{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Global Health Ultimate","Global Health Elite","Global Health Premier","Global Health Select","—","Resumen tarifas","Tablas","Tablas Guayaquil","Tablas Resto de Ecuador"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":4,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[[9,3,9,7],[10,0,10,10],[26,3,26,4],[26,6,26,7],[18,5,18,6],[14,1,14,2],[16,1,16,2],[14,3,14,7],[16,5,16,6],[18,1,18,2]]}
[]
[null,null,null,null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Este cotizador incluye la promoción una Cuota Gratis - válida desde el 1 de agosto al 30 de noviembre, 2022"]
["Tarifas efectivas a partir del 1ro de enero de 2022 \nPara nuevos negocios emitidos a partir del 1 de enero de 2022"]
[]
["1. LLENE LA INFORMACIÓN DEL ASEGURADO PROPUESTO:"]
[]
[null,"Nombre del Asegurado Titular",null,"Nombre Completo"]
[]
[null,"Número de adultos en la póliza",null,2,null,"Número de niños en la póliza",null,2]
[]
[null,"Edad del Asegurado Titular",null,32,null,"Edad del/la cónyuge ",null,46]
[]
[null,null,"Zona de cotización:","Guayas/Santa Elena"]
[]
[]
["2. SELECCIONE EL PRODUCTO PARA VER LA COTIZACIÓN CORRESPONDIENTE: "]
[]
[]
[]
[]
[null,2,null,1]

{"sheet":"Global Health Ultimate","index":1,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[133,0,133,2],[15,3,15,4],[17,3,18,4],[25,4,25,7],[31,4,31,5],[33,4,33,5],[52,4,52,5],[42,0,43,0],[42,1,43,1],[45,4,45,5],[51,4,51,5],[65,4,65,5],[67,4,67,5],[60,4,62,7],[59,4,59,7],[57,4,57,5],[21,0,21,2],[71,4,71,5],[35,4,35,7],[22,1,22,2],[11,3,11,4],[11,5,11,8],[13,3,13,4],[11,0,11,2],[41,4,41,5],[53,4,53,5],[47,4,47,7],[66,4,66,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,"Número de niños menores de 16 años",null,{"$f":"+'INGRESO DE DATOS'!$B$29","v":2},null,"Fecha de la cotización :",{"$f":"NOW()","v":"2022-08-02T16:29:34.620"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Guayas/Santa Elena"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2"]
[null,null,null,null,"En el país de residencia",null,"$0",1000]
[null,null,null,null,"Fuera del país de residencia",null,"$0",1000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$905:$G$971,3,TRUE)+75","v":29131},{"$f":"VLOOKUP($I$14,Tablas!$A$905:$G$971,4,TRUE)+75","v":18818}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$905:$G$971,3,TRUE)))","v":40782},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$905:$G$971,4,TRUE)))","v":26313}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),0)))),0)))))))))))))))))))","v":0},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),0)))),0)))))))))))))))))))","v":0}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G27:G29)","v":69913},{"$f":"SUM(H27:H29)","v":45131}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G30)*4%","v":2796.52},{"$f":"(H30)*4%","v":1805.24}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G30:G32)","v":72709.52},{"$f":"SUM(H30:H32)","v":46936.24}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)), (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))","v":17359},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)), (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))","v":11198}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1428:$G$1494,3,TRUE)+75","v":15474.68},{"$f":"VLOOKUP($I$14,Tablas!$A$1428:$G$1494,4,TRUE)+75","v":10008.790000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1428:$G$1494,3,TRUE)))","v":21614.460000000003},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1428:$G$1494,4,TRUE)))","v":13945.890000000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),0)))),0)))))))))))))))))))","v":0},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),0)))),0)))))))))))))))))))","v":0}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":37089.14},{"$f":"SUM(H37:H39)","v":23954.68}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":1483.5655999999999},{"$f":"(H40)*4%","v":958.18720000000008}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":38572.705600000001},{"$f":"SUM(H40:H42)","v":24912.867200000001}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"(G40+G42)-78","v":38494.705600000001},{"$f":"H40+H42-78","v":24834.867200000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":77067.411200000002},{"$f":"H43+H44","v":49747.734400000001}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)), (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))","v":9200.27},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)), (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))","v":5934.9400000000005}]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1054:$G$1120,3,TRUE)+75","v":8065.4000000000005},{"$f":"VLOOKUP($I$14,Tablas!$A$1054:$G$1120,4,TRUE)+75","v":5229.3250000000007}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1054:$G$1120,3,TRUE)))","v":11215.050000000001},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1054:$G$1120,4,TRUE)))","v":7236.0750000000007}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),0)))),0)))))))))))))))))))","v":0},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),0)))),0)))))))))))))))))))","v":0}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":19280.45},{"$f":"SUM(H49:H51)","v":12465.400000000001}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":771.21800000000007},{"$f":"(H52)*4%","v":498.61600000000004}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":20051.668000000001},{"$f":"SUM(H52:H54)","v":12964.016000000001}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":19973.668000000001},{"$f":"H52+H54-78","v":12886.016000000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":79972.672000000006},{"$f":"H55+(H56*3)","v":51622.064000000006}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)), (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))","v":4773.7250000000004},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)), (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))","v":3079.4500000000003}]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Elite","index":2,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[[73,4,73,8],[25,4,25,10],[35,4,35,10],[47,4,47,10],[59,4,59,10],[65,4,65,5],[64,4,64,5],[45,4,45,5],[57,4,57,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[60,4,61,10],[88,0,88,1],[66,4,66,5],[15,3,15,4],[11,5,11,8],[11,3,11,4],[13,3,13,4],[11,0,11,1],[42,1,43,1],[42,0,43,0],[31,4,31,5],[33,4,33,5],[41,4,41,5],[12,0,12,1],[74,0,74,2],[70,4,70,5],[74,4,75,8]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,"Número de niños menores de 10 años",{"$f":"+'INGRESO DE DATOS'!$D$29","v":1},null,"Fecha de la cotización :",{"$f":"NOW()","v":"2022-08-02T16:29:34.620"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Guayas/Santa Elena"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,3500,5000,10000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,3500,5000,10000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,3,TRUE)+75","v":10392.299999999999},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,4,TRUE)+75","v":9119.85},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,5,TRUE)+75","v":7298.3},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,6,TRUE)+75","v":6338.65},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,7,TRUE)+75","v":4744.8999999999996}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,3,TRUE)))","v":14441.5},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,4,TRUE)))","v":12660.75},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,5,TRUE)))","v":9976.4499999999989},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,6,TRUE)))","v":8650.4499999999989},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,7,TRUE)))","v":6449.8}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0)))))))))))))))))))","v":3667.75},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0)))))))))))))))))))","v":3218.1},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0)))))))))))))))))))","v":2623.1},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0)))))))))))))))))))","v":2275.4499999999998},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0)))))))))))))))))))","v":1697.45}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G27:G29)","v":28501.55},{"$f":"SUM(H27:H29)","v":24998.699999999997},19897.849999999999,{"$f":"SUM(J27:J29)","v":17264.55},12892.150000000001]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G30)*4%","v":1140.0619999999999},{"$f":"(H30)*4%","v":999.94799999999987},{"$f":"(I30)*4%","v":795.91399999999999},{"$f":"(J30)*4%","v":690.58199999999999},{"$f":"(K30)*4%","v":515.68600000000004}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G30:G32)","v":29641.612000000001},{"$f":"SUM(H30:H32)","v":25998.647999999997},{"$f":"SUM(I30:I32)","v":20693.763999999999},{"$f":"SUM(J30:J32)","v":17955.131999999998},{"$f":"SUM(K30:K32)","v":13407.836000000001}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":3667.75},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))","v":3218.1},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))","v":2623.1},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))","v":2275.4499999999998},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))","v":2623.1}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,3,TRUE)+75","v":5543.1689999999999},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,4,TRUE)+75","v":4868.7705000000005},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,5,TRUE)+75","v":3903.3490000000002},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,6,TRUE)+75","v":3394.7345},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,7,TRUE)+75","v":2550.047}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,3,TRUE)))","v":7653.9950000000008},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,4,TRUE)))","v":6710.1975000000002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,5,TRUE)))","v":5287.5185000000001},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,6,TRUE)))","v":4584.7384999999995},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,7,TRUE)))","v":3418.3940000000002}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))))))))","v":1943.9075},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))))))))","v":1705.5930000000001},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))))))))","v":1390.2429999999999},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))))))))","v":1205.9884999999999},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))))))))","v":899.64850000000001}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":15141.0715},{"$f":"SUM(H37:H39)","v":13284.561000000002},{"$f":"SUM(I37:I39)","v":10581.110500000001},{"$f":"SUM(J37:J39)","v":9185.4614999999994},{"$f":"SUM(K37:K39)","v":6868.089500000001}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":605.64286000000004},{"$f":"(H40)*4%","v":531.38244000000009},{"$f":"(I40)*4%","v":423.24442000000005},{"$f":"(J40)*4%","v":367.41845999999998},{"$f":"(K40)*4%","v":274.72358000000003}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":15746.71436},{"$f":"SUM(H40:H42)","v":13815.943440000001},{"$f":"SUM(I40:I42)","v":11004.354920000002},{"$f":"SUM(J40:J42)","v":9552.8799600000002},{"$f":"SUM(K40:K42)","v":7142.8130800000008}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G40+G42-78","v":15668.71436},{"$f":"H40+H42-78","v":13737.943440000001},{"$f":"I40+I42-78","v":10926.354920000002},{"$f":"J40+J42-78","v":9474.8799600000002},{"$f":"K40+K42-78","v":7064.8130800000008}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":31415.42872},{"$f":"H43+H44","v":27553.886880000002},21930.709840000003,{"$f":"J43+J44","v":19027.75992},14207.626160000002]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))","v":1943.9075},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))","v":1705.5930000000001},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))","v":1390.2429999999999},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))","v":1205.9884999999999},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))","v":899.64850000000001}]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,3,TRUE)+75","v":2912.2575000000002},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,4,TRUE)+75","v":2562.3337500000002},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,5,TRUE)+75","v":2061.4075000000003},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,6,TRUE)+75","v":1797.5037500000001},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,7,TRUE)+75","v":1359.2225000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,3,TRUE)))","v":3971.4125000000004},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,4,TRUE)))","v":3481.7062500000002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,5,TRUE)))","v":2743.5237499999998},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,6,TRUE)))","v":2378.8737499999997},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,7,TRUE)))","v":1773.6950000000002}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))))))))","v":1008.6312500000001},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))))))))","v":884.97750000000008},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))))))))","v":721.35250000000008},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))))))))","v":625.74874999999997},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))))))))","v":466.79875000000004}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":7892.3012500000004},{"$f":"SUM(H49:H51)","v":6929.0175000000008},{"$f":"SUM(I49:I51)","v":5526.2837499999996},{"$f":"SUM(J49:J51)","v":4802.1262499999993},{"$f":"SUM(K49:K51)","v":3599.7162500000004}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":315.69205000000005},{"$f":"(H52)*4%","v":277.16070000000002},{"$f":"(I52)*4%","v":221.05134999999999},{"$f":"(J52)*4%","v":192.08504999999997},{"$f":"(K52)*4%","v":143.98865000000001}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":8207.9933000000001},{"$f":"SUM(H52:H54)","v":7206.1782000000012},{"$f":"SUM(I52:I54)","v":5747.3350999999993},{"$f":"SUM(J52:J54)","v":4994.211299999999},{"$f":"SUM(K52:K54)","v":3743.7049000000006}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":8129.9933000000001},{"$f":"H52+H54-78","v":7128.1782000000012},{"$f":"I52+I54-78","v":5669.3350999999993},{"$f":"J52+J54-78","v":4916.211299999999},{"$f":"K52+K54-78","v":3665.7049000000006}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":32597.9732},{"$f":"H55+(H56*3)","v":28590.712800000005},22755.340399999997,{"$f":"J55+(J56*3)","v":19742.845199999996},14740.819600000003]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))","v":1008.6312500000001},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))","v":884.97750000000008},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))","v":721.35250000000008},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))","v":625.74874999999997},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))","v":466.79875000000004}]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Premier","index":3,"n_rows":60,"n_cols":11,"rows_kept":60,"cut":false,"hidden":false,"merged":[[13,3,13,4],[15,3,15,4],[17,3,17,4],[13,5,13,8],[14,0,14,1],[85,0,85,2],[53,4,53,5],[13,0,13,1],[33,4,33,5],[42,4,42,5],[44,1,45,1],[44,0,45,0],[51,4,51,5],[52,4,52,5],[63,4,63,5],[59,4,60,10],[27,4,27,10],[36,4,36,10],[47,4,47,10],[58,4,58,10]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-08-02T16:29:34.620"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Guayas/Santa Elena"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,5000,10000,20000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,5000,10000,20000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,3,TRUE)+75","v":6799.3499999999995},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,4,TRUE)+75","v":6176.3},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,5,TRUE)+75","v":4425.3},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,6,TRUE)+75","v":3186.85},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,7,TRUE)+75","v":2515.35}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,3,TRUE)))","v":9407.7999999999993},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,4,TRUE)))","v":8538.25},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,5,TRUE)))","v":5949.15},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,6,TRUE)))","v":4254.25},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,7,TRUE)))","v":3337.1}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,3,TRUE)))","v":4063},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,4,TRUE)))","v":3688.15},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,5,TRUE)))","v":2725.95},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,6,TRUE)))","v":1951.6},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,7,TRUE)))","v":1530}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G29:G31)","v":20270.149999999998},{"$f":"SUM(H29:H31)","v":18402.7},13100.400000000001,{"$f":"SUM(J29:J31)","v":9392.7000000000007},7382.45]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G32)*4%","v":810.80599999999993},{"$f":"(H32)*4%","v":736.10800000000006},{"$f":"(I32)*4%","v":524.01600000000008},{"$f":"(J32)*4%","v":375.70800000000003},{"$f":"(K32)*4%","v":295.298}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G32:G34)","v":21080.955999999998},{"$f":"SUM(H32:H34)","v":19138.808000000001},{"$f":"SUM(I32:I34)","v":13624.416000000001},{"$f":"SUM(J32:J34)","v":9768.4080000000013},{"$f":"SUM(K32:K34)","v":7677.7479999999996}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,3,TRUE)+75","v":3638.9054999999998},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,4,TRUE)+75","v":3308.6890000000003},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,5,TRUE)+75","v":2380.6590000000001},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,6,TRUE)+75","v":1724.2805000000001},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,7,TRUE)+75","v":1368.3855000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,3,TRUE)))","v":4986.134},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,4,TRUE)))","v":4525.2725},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,5,TRUE)))","v":3153.0495000000001},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,6,TRUE)))","v":2254.7525000000001},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,7,TRUE)))","v":1768.663}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,3,TRUE)))","v":2153.3900000000003},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,4,TRUE)))","v":1954.7195000000002},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,5,TRUE)))","v":1444.7535},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,6,TRUE)))","v":1034.348},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,7,TRUE)))","v":810.90000000000009}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G38:G40)","v":10778.429499999998},{"$f":"SUM(H38:H40)","v":9788.6810000000005},{"$f":"SUM(I38:I40)","v":6978.4620000000004},{"$f":"SUM(J38:J40)","v":5013.3810000000003},{"$f":"SUM(K38:K40)","v":3947.9485}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G41)*4%","v":431.13717999999994},{"$f":"(H41)*4%","v":391.54724000000004},{"$f":"(I41)*4%","v":279.13848000000002},{"$f":"(J41)*4%","v":200.53524000000002},{"$f":"(K41)*4%","v":157.91794000000002}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G41:G43)","v":11209.566679999998},{"$f":"SUM(H41:H43)","v":10180.22824},{"$f":"SUM(I41:I43)","v":7257.6004800000001},{"$f":"SUM(J41:J43)","v":5213.9162400000005},{"$f":"SUM(K41:K43)","v":4105.8664399999998}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G41+G43-78","v":11131.566679999998},{"$f":"H41+H43-78","v":10102.22824},{"$f":"I41+I43-78","v":7179.6004800000001},{"$f":"J41+J43-78","v":5135.9162400000005},{"$f":"K41+K43-78","v":4027.8664399999998}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G44+G45","v":22341.133359999996},{"$f":"H44+H45","v":20282.456480000001},14437.20096,{"$f":"J44+J45","v":10349.832480000001},8133.7328799999996]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,3,TRUE)+75","v":1924.19625},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,4,TRUE)+75","v":1752.8575000000001},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,5,TRUE)+75","v":1271.3325000000002},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,6,TRUE)+75","v":930.75875000000008},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,7,TRUE)+75","v":746.09625000000005}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,3,TRUE)))","v":2587.145},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,4,TRUE)))","v":2348.0187500000002},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,5,TRUE)))","v":1636.0162500000001},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,6,TRUE)))","v":1169.91875},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,7,TRUE)))","v":917.7025000000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,3,TRUE)))","v":1117.325},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,4,TRUE)))","v":1014.2412500000002},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,5,TRUE)))","v":749.63625000000002},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,6,TRUE)))","v":536.69000000000005},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,7,TRUE)))","v":420.75000000000006}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":5628.6662499999993},{"$f":"SUM(H49:H51)","v":5115.1175000000003},{"$f":"SUM(I49:I51)","v":3656.9850000000001},{"$f":"SUM(J49:J51)","v":2637.3675000000003},{"$f":"SUM(K49:K51)","v":2084.5487500000004}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\nContribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":225.14664999999997},{"$f":"(H52)*4%","v":204.60470000000001},{"$f":"(I52)*4%","v":146.27940000000001},{"$f":"(J52)*4%","v":105.49470000000001},{"$f":"(K52)*4%","v":83.381950000000018}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":5853.812899999999},{"$f":"SUM(H52:H54)","v":5319.7222000000002},{"$f":"SUM(I52:I54)","v":3803.2644},{"$f":"SUM(J52:J54)","v":2742.8622000000005},{"$f":"SUM(K52:K54)","v":2167.9307000000003}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":5775.812899999999},{"$f":"H52+H54-78","v":5241.7222000000002},{"$f":"I52+I54-78","v":3725.2644},{"$f":"J52+J54-78","v":2664.8622000000005},{"$f":"K52+K54-78","v":2089.9307000000003}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":23181.251599999996},{"$f":"H55+(H56*3)","v":21044.888800000001},14979.0576,{"$f":"J55+(J56*3)","v":10737.448800000002},8437.7228000000014]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Select","index":4,"n_rows":59,"n_cols":11,"rows_kept":59,"cut":false,"hidden":false,"merged":[[58,4,59,10],[46,4,46,10],[65,0,65,2],[12,3,12,4],[14,3,14,4],[12,5,12,8],[12,0,12,1],[64,4,64,5],[43,1,44,1],[43,0,44,0],[16,3,16,4],[50,4,50,5],[51,4,51,5],[62,4,62,5],[63,4,63,5],[14,0,14,1],[52,4,52,5],[26,4,26,10],[35,4,35,10],[57,4,57,10],[32,4,32,5],[41,4,41,5]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-08-02T16:29:34.620"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Guayas/Santa Elena"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,5000,10000,20000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,5000,10000,20000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,3,TRUE)+75","v":4394.7},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,4,TRUE)+75","v":4220.45},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,5,TRUE)+75","v":3034.7},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,6,TRUE)+75","v":2189.7999999999997},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,7,TRUE)+75","v":1735.05}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,3,TRUE)))","v":6276.4},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,4,TRUE)))","v":6022.25},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,5,TRUE)))","v":4198.1499999999996},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,6,TRUE)))","v":2998.7999999999997},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,7,TRUE)))","v":2354.5}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,3,TRUE)))","v":2817.75},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,4,TRUE)))","v":2702.15},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,5,TRUE)))","v":2007.7},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,6,TRUE)))","v":1435.6499999999999},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,7,TRUE)))","v":1124.55}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G28:G30)","v":13488.849999999999},{"$f":"SUM(H28:H30)","v":12944.85},{"$f":"SUM(I28:I30)","v":9240.5499999999993},{"$f":"SUM(J28:J30)","v":6624.2499999999991},{"$f":"SUM(K28:K30)","v":5214.1000000000004}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"\nContribución 3.5% Superintendencia de Bancos \nContribución 0.5% Seguro Social Campesino",null,{"$f":"(G31)*4%","v":539.55399999999997},{"$f":"(H31)*4%","v":517.79399999999998},{"$f":"(I31)*4%","v":369.62199999999996},{"$f":"(J31)*4%","v":264.96999999999997},{"$f":"(K31)*4%","v":208.56400000000002}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G31:G33)","v":14028.403999999999},{"$f":"SUM(H31:H33)","v":13462.644},{"$f":"SUM(I31:I33)","v":9610.1719999999987},{"$f":"SUM(J31:J33)","v":6889.2199999999993},{"$f":"SUM(K31:K33)","v":5422.6640000000007}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,3,TRUE)+75","v":2364.4409999999998},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,4,TRUE)+75","v":2272.0884999999998},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,5,TRUE)+75","v":1643.6410000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,6,TRUE)+75","v":1195.8439999999998},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,7,TRUE)+75","v":954.82650000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,3,TRUE)))","v":3326.4920000000002},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,4,TRUE)))","v":3191.7925},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,5,TRUE)))","v":2225.0194999999999},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,6,TRUE)))","v":1589.364},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,7,TRUE)))","v":1247.885}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,3,TRUE)))","v":1493.4075},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,4,TRUE)))","v":1432.1395000000002},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,5,TRUE)))","v":1064.0810000000001},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,6,TRUE)))","v":760.89449999999999},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,7,TRUE)))","v":596.01149999999996}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":7184.3405000000002},{"$f":"SUM(H37:H39)","v":6896.0204999999996},{"$f":"SUM(I37:I39)","v":4932.7415000000001},{"$f":"SUM(J37:J39)","v":3546.1024999999995},{"$f":"SUM(K37:K39)","v":2798.723}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":287.37362000000002},{"$f":"(H40)*4%","v":275.84082000000001},{"$f":"(I40)*4%","v":197.30966000000001},{"$f":"(J40)*4%","v":141.8441},{"$f":"(K40)*4%","v":111.94892}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":7471.7141200000005},{"$f":"SUM(H40:H42)","v":7171.86132},{"$f":"SUM(I40:I42)","v":5130.05116},{"$f":"SUM(J40:J42)","v":3687.9465999999993},{"$f":"SUM(K40:K42)","v":2910.6719199999998}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G40+G42-78","v":7393.7141200000005},{"$f":"H40+H42-78","v":7093.86132},{"$f":"I40+I42-78","v":5052.05116},{"$f":"J40+J42-78","v":3609.9465999999993},{"$f":"K40+K42-78","v":2832.6719199999998}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":14865.428240000001},{"$f":"H43+H44","v":14265.72264},10182.10232,{"$f":"J43+J44","v":7297.8931999999986},5743.3438399999995]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,3,TRUE)+75","v":1262.9175},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,4,TRUE)+75","v":1214.99875},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,5,TRUE)+75","v":888.91750000000002},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,6,TRUE)+75","v":656.56999999999994},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,7,TRUE)+75","v":531.51375000000007}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,3,TRUE)))","v":1726.01},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,4,TRUE)))","v":1656.1187500000001},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,5,TRUE)))","v":1154.49125},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,6,TRUE)))","v":824.67},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,7,TRUE)))","v":647.48750000000007}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,3,TRUE)))","v":774.88125000000002},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,4,TRUE)))","v":743.09125000000006},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,5,TRUE)))","v":552.11750000000006},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,6,TRUE)))","v":394.80374999999998},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,7,TRUE)))","v":309.25125000000003}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G48:G50)","v":3763.8087499999997},{"$f":"SUM(H48:H50)","v":3614.2087500000002},{"$f":"SUM(I48:I50)","v":2595.5262499999999},{"$f":"SUM(J48:J50)","v":1876.0437499999998},{"$f":"SUM(K48:K50)","v":1488.2525000000003}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G51)*4%","v":150.55234999999999},{"$f":"(H51)*4%","v":144.56835000000001},{"$f":"(I51)*4%","v":103.82105},{"$f":"(J51)*4%","v":75.041749999999993},{"$f":"(K51)*4%","v":59.530100000000012}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G51:G53)","v":3914.3610999999996},{"$f":"SUM(H51:H53)","v":3758.7771000000002},{"$f":"SUM(I51:I53)","v":2699.3472999999999},{"$f":"SUM(J51:J53)","v":1951.0854999999999},{"$f":"SUM(K51:K53)","v":1547.7826000000002}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G51+G53-78","v":3836.3610999999996},{"$f":"H51+H53-78","v":3680.7771000000002},{"$f":"I51+I53-78","v":2621.3472999999999},{"$f":"J51+J53-78","v":1873.0854999999999},{"$f":"K51+K53-78","v":1469.7826000000002}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G54+(G55*3)","v":15423.444399999998},{"$f":"H54+(H55*3)","v":14801.108400000001},10563.3892,{"$f":"J54+(J55*3)","v":7570.3419999999996},5957.1304000000009]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"—","index":5,"n_rows":101,"n_cols":10,"rows_kept":101,"cut":false,"hidden":true,"merged":[[26,3,26,4],[20,0,20,9],[22,3,22,4],[22,5,22,8],[24,3,24,4],[22,0,22,1],[49,0,50,0],[49,1,50,1],[83,4,85,7],[28,5,28,6],[28,7,28,8],[82,4,82,7],[58,4,58,5],[59,4,59,5],[69,4,69,5],[70,4,70,5],[65,4,65,7],[54,4,54,7],[43,4,43,7],[34,4,34,7]]}
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Global Major Medical Health Plan",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
["Cobertura geográfica","Mundial"]
["Red de proveedores","En Latinoamérica: Abierta\nEn estados Unidos: BCBS\nEn el resto del Mundo: Red Global Bupa",null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
["Opción fuera de la red de proveedores","N/A"]
["Cobertura máxima annual","US$5,000,000",null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
["Cobertura extendida para dependientes elegibles","      1 año",null,null,null,null,null," "," "]
["Inclusión de niños sin costo"," Tarifas con descuentos para 1, 2 y 3 o más hijos",null,null,null,"Fecha de la cotización:",null,{"$f":"NOW()","v":"2022-08-02T16:29:34.620"}]
["TRATAMIENTOS AMBULATORIOS",null,null,null,null,null," ",false,null," "]
["Cirugía ambulatoria",1,null,null,"Deducibles",null,"PLAN 1","PLAN 2"]
["Exámenes de patología, radiología y diagnóstico",1,null,null,"En el país de residencia",null,10000,20000]
["Honorarios médicos","N/A",null,null,"Fuera del país de residencia",null,10000,20000]
["Enfermeros profesionales","N/A"]
["Salud mental","N/A",null,null,"Tarifas Anuales"]
["Fisioterapeutas, osteópatas y quiroprácticos","N/A",null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1129:$G$1195,3,TRUE)","v":3114},{"$f":"VLOOKUP($I$25,Tablas!$A$1129:$G$1195,4,TRUE)","v":2371}]
["Terapeuta ocupacional y ortóptico","N/A",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1129:$G$1195,3,TRUE)))","v":4367},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1129:$G$1195,4,TRUE)))","v":3315}]
["Podología ","N/A",null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1196:$G$1198,3,TRUE)))","v":1870},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1196:$G$1198,4,TRUE)))","v":1467}]
["Terapias complementarias","N/A",null,null,"Total de Prima neta",null,{"$f":"SUM(G36:G38)","v":9351},{"$f":"SUM(H36:H38)","v":7153}]
["Consultas medicina alternativa","N/A",null,null,"Tarifa administrativa anual",null,75,75]
["Medicamentos y materiales de curación con receta médica",1,null,null,"IVA (14.49%)",null,{"$f":"(G40)*14.49%","v":10.8675},{"$f":"(H40)*14.49%","v":10.8675}]
["Equipo médico durable",1,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G39:G41)","v":9436.8675000000003},{"$f":"SUM(H39:H41)","v":7238.8675000000003}]
["Asesoría nutricional","N/A"]
["TRATAMIENTO DENTAL",null,null,null,"Tarifas Semianuales"]
["Tratamiento dental relacionado con un accidente cubierto",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1353:$G$1419,3,TRUE)","v":1650.42},{"$f":"VLOOKUP($I$25,Tablas!$A$1353:$G$1419,4,TRUE)","v":1256.6300000000001}]
["Tratamiento dental : rellenos, tratamiento del conducto radicular, radiografia, extraccion dental, limpieza dental, anestecia","N/A",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1353:$G$1419,3,TRUE)))","v":2314.5100000000002},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1353:$G$1419,4,TRUE)))","v":1756.95}]
["Restauración mayor no estética : puentes, coronas, implantes dentales, dentaduras postizas","N/A",null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1420:$G$1422,3,TRUE)))","v":991.1},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1420:$G$1422,4,TRUE)))","v":777.51}]
["Ortodoncia no estética","N/A",null,null,"Total de Prima neta",null,{"$f":"SUM(G45:G47)","v":4956.0300000000007},{"$f":"SUM(H45:H47)","v":3791.09}]
["HOSPITALIZACIÓN Y TRATAMIENTO EN EL HOSPITAL",null,null,null,"Tarifa administrativa anual",null,75,75]
["Alojamiento en el hospital y alimentos","100% habitación privada",null,null,"IVA (14.49%)",null,{"$f":"(G49)*14.49%","v":10.8675},{"$f":"(H49)*14.49%","v":10.8675}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G48:G50)","v":5041.8975000000009},{"$f":"SUM(H48:H50)","v":3876.9575}]
["Gastos de alojamiento para acompañantes en caso de hospitalización","N/A",null,null,"Costo de segunda cuota",null,{"$f":"G48+G50 - G49*14.49%","v":4956.0300000000007},{"$f":"H48+H50 - H49*14.49%","v":3791.09}]
["Cama extra en el hospital para acompañante","100%, 1 persona",null,null,"TOTAL ANUAL",null,{"$f":"G51+G52","v":9997.9275000000016},{"$f":"H51+H52","v":7668.0475000000006}]
["Derecho a sala, insumos, materiales clínicos y medicamentos",1]
["Cuidados intensivos",1,null,null,"Tarifas Trimestrales"]
["Cirugía, incluyendo honorarios de equipo médico quirúrgico",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1278:$G$1344,3,TRUE)","v":856.35},{"$f":"VLOOKUP($I$25,Tablas!$A$1278:$G$1344,4,TRUE)","v":652.02500000000009}]
["Exámenes de patología, radiología y diagnóstico",1,null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1278:$G$1344,3,TRUE)))","v":1200.9250000000002},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1278:$G$1344,4,TRUE)))","v":911.62500000000011}]
["Fisioterapeutas, terapeutas ocupacionales, quinesiólogos, fonoaudiólogos y nutricionistas",1,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1345:$G$1347,3,TRUE)))","v":514.25},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1345:$G$1347,4,TRUE)))","v":403.42500000000001}]
["Cirugía por obesidad","100% (Período de espera de 24 meses)",null,null,"Total de Prima neta",null,{"$f":"SUM(G56:G58)","v":2571.5250000000001},{"$f":"SUM(H56:H58)","v":1967.075}]
["Cirugía preventiva",1,null,null,"Tarifa administrativa anual",null,75,75]
["Prótesis","US$ 5,000",null,null,"IVA (14.49%)",null,{"$f":"(G60)*14.49%","v":10.8675},{"$f":"(H60)*14.49%","v":10.8675}]
["Implantes prostéticos y órtesis",1,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G59:G61)","v":2657.3924999999999},{"$f":"SUM(H59:H61)","v":2052.9425000000001}]
["Cirugía reconstructiva",1,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G59+G61 - G60*14.49%","v":2571.5250000000001},{"$f":"H59+H61 - H60*14.49%","v":1967.075}]
["Salud Mental (durante hospitalización)","100% maximo 90 visitas de por vida",null,null,"TOTAL ANUAL",null,{"$f":"G62+(G63*3)","v":10371.967500000001},{"$f":"H62+(H63*3)","v":7954.1675000000005}]
["REHABILITACION Y CUIDADO PALIATIVOS"]
["Cuidados en el hogar","US$ 300 por día, máximo 60 días",null,null,"Tarifas Mensuales"]
["Cuidados paliativos y centro para enfermeros terminales",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1203:$G$1269,3,TRUE)","v":290.64},{"$f":"VLOOKUP($I$25,Tablas!$A$1203:$G$1269,4,TRUE)","v":221.29333333333335}]
["Rehabilitación (multidisciplinaria)","100% hasta 60 días",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1203:$G$112694,3,TRUE)))","v":407.5866666666667},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1203:$G$1269,4,TRUE)))","v":309.40000000000003}]
["CUIDADOS PARA PACIENTES INTERNADOS Y/O PACIENTES AMBULATORIOS",null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1270:$G$1272,3,TRUE)))","v":174.53333333333333},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1270:$G$1272,4,TRUE)))","v":136.92000000000002}]
["Imagenología avanzada",1,null,null,"Total de Prima neta",null,{"$f":"SUM(G67:G69)","v":872.76},{"$f":"SUM(H67:H69)","v":667.61333333333346}]
["Condiciones congénitas","                                                                                                                             ",null,null,"Tarifa administrativa anual",null,75,75]
["1. Diagnosticado antes de los 18 años de edad","1. US$500,000 de por vida",null,null,"IVA (14.49%)",null,{"$f":"(G71)*14.49%","v":10.8675},{"$f":"(H71)*14.49%","v":10.8675}]
["2. Diagnosticado al cumplir los 18 años de edad o después","2. 100% ",null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G70:G72)","v":958.62749999999994},{"$f":"SUM(H70:H72)","v":753.48083333333341}]
["Tratamiento contra el cáncer",1,null,null,"Once (11) cuotas mensuales cada una de:",null,{"$f":"G70+G72 - G71*14.49%","v":872.76},{"$f":"H70+H72 - H71*14.49%","v":667.61333333333346}]
["Servicio de trasplantes","US$1,000,000 por diagnóstico, de por vida",null,null,"TOTAL ANUAL",null,{"$f":"G73+(G74*11)","v":10558.987500000001},{"$f":"H73+(H74*11)","v":8097.2275000000009}]
["Diálisis renal",1]
["Síndrome de inmunodeficiencia adquirida (SIDA) (período de espera de 1 año)","US$500,000 de por vida"]
["Cobertura para actividades y deportes peligrosos (Tanto de forma amateur como profesional o por compensación)",1]
["EMBARAZO Y PARTO"]
["Parto normal y cesárea","N/A"]
["Tratamiento pre y post parto","N/A"]
["Complicaciones del embarazo y parto","N/A"]
["TRANSPORTE Y VIAJES",null,null,null,"Tarifas en US$ -  Efectivas a partir del 01 de Enero, 2017 hasta Julio 1, 2017"]
["Evacuación médica hospitalaria",1,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
["Repatriación médica",1]
["Ambulancia aérea local",1]
["Ambulancia terrestre local",1]
["Costos de viaje de traslado para un acompañante (por evacuación o repatriación))",1]
["Costos de alimentación y transporte para acompañante","US$150 por día; maximo 10 días por año políza"]
["Costos de viaje de traslado de niños",1]
["Costos de viaje de traslado, alimentación y trasporte para visita compasiva","N/A"]
["Repatriación de restos mortales",1]
["TRATAMIENTO PREVENTIVO"]
["Examen de salud general (período de espera de 10 meses)","N/A"]
["Vacunas para niños, VPH, e  Influenza ","N/A"]
["Examen dental preventivo (período de espera de 6 meses) (no deducible)","N/A"]
["Exámen de la vista (no deducible)","N/A"]
["Aparatos auditivos ","N/A"]
["Anteojos y lentes de contacto ","N/A"]
["Cirugía refractiva (1 por ojo, de por vida) ","N/A"]
["Prueba genética de cáncer","N/A"]

{"sheet":"Resumen tarifas","index":6,"n_rows":88,"n_cols":9,"rows_kept":88,"cut":false,"hidden":false,"merged":[[42,0,42,1],[67,4,67,8],[69,4,69,8],[86,0,86,8],[87,0,89,8],[65,0,65,1],[43,0,43,1],[44,0,44,1],[59,0,59,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[62,0,62,1],[80,2,80,3],[34,2,34,3],[18,0,18,1],[20,0,20,1],[22,0,22,1],[39,0,39,1],[35,0,35,1],[79,0,79,1],[16,0,16,6],[38,0,38,1],[18,2,18,6],[20,4,20,5],[22,4,22,5],[26,0,26,1],[27,0,27,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[36,0,36,1],[30,2,30,3],[32,2,32,3],[77,0,77,1],[78,0,78,1],[66,0,66,1],[73,0,73,1],[76,0,76,1],[67,0,67,1],[72,0,72,2],[76,2,76,3],[70,0,70,1],[68,0,68,1],[69,0,69,1],[84,0,84,1],[78,2,78,3],[42,3,42,7],[44,3,44,7],[46,3,46,7],[54,4,54,8],[56,4,56,8],[58,4,58,8],[65,4,65,8],[48,0,48,2],[45,0,45,1],[46,0,46,1],[47,0,47,1],[51,0,51,1],[80,0,80,1],[81,0,81,1]]}
[]
[null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Cotizador de Seguro Médico - Global Health Plans"]
[]
["Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
["Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
["Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,"Edad del/la cónyuge ",null,{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[]
[null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-08-02T16:29:34.620"},null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Guayas/Santa Elena"}]
[]
["Global Ultimtate Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
["En el país de residencia",null,0,1000]
["Fuera del país de residencia",null,0,1000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"'Global Health Ultimate'!G33","v":72709.52},{"$f":"'Global Health Ultimate'!H33","v":46936.24}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"'Global Health Ultimate'!G44","v":38494.705600000001},{"$f":"'Global Health Ultimate'!H44","v":24834.867200000001}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"'Global Health Ultimate'!G56","v":19973.668000000001},{"$f":"'Global Health Ultimate'!H56","v":12886.016000000001}]
["Ahorros en tarifas de prima para niños*",null,{"$f":"'Global Health Ultimate'!G34","v":17359},{"$f":"'Global Health Ultimate'!H34","v":11198}]
[]
["Global Elite Health Plan"]
["Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["En el país de residencia",null,null,250,2000,3500,5000,10000]
["Fuera del país de residencia",null,null,5000,2000,3500,5000,10000]
[null,null,null,"Tarifas anuales"]
[null,null,null,{"$f":"+'Global Health Elite'!G33","v":29641.612000000001},{"$f":"+'Global Health Elite'!H33","v":25998.647999999997},{"$f":"+'Global Health Elite'!I33","v":20693.763999999999},{"$f":"+'Global Health Elite'!J33","v":17955.131999999998},{"$f":"+'Global Health Elite'!K33","v":13407.836000000001}]
[null,null,null,"Tarifas semi anuales"]
[null,null,null,{"$f":"+'Global Health Elite'!G44","v":15668.71436},{"$f":"+'Global Health Elite'!H44","v":13737.943440000001},{"$f":"+'Global Health Elite'!I44","v":10926.354920000002},{"$f":"+'Global Health Elite'!J44","v":9474.8799600000002},{"$f":"+'Global Health Elite'!K44","v":7064.8130800000008}]
[null,null,null,"Tarifas trimestrales"]
[null,null,null,{"$f":"+'Global Health Elite'!G56","v":8129.9933000000001},{"$f":"+'Global Health Elite'!H56","v":7128.1782000000012},{"$f":"+'Global Health Elite'!I56","v":5669.3350999999993},{"$f":"+'Global Health Elite'!J56","v":4916.211299999999},{"$f":"+'Global Health Elite'!K56","v":3665.7049000000006}]
["Ahorros en tarifas de prima para niños*",null,null,{"$f":"+'Global Health Elite'!G34","v":3667.75},{"$f":"+'Global Health Elite'!H34","v":3218.1},{"$f":"+'Global Health Elite'!I34","v":2623.1},{"$f":"+'Global Health Elite'!J34","v":2275.4499999999998},{"$f":"+'Global Health Elite'!K34","v":2623.1}]
[]
["Global Premier Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["En el país de residencia",null,null,null,250,2000,5000,10000,20000]
["Fuera del país de residencia",null,null,null,5000,2000,5000,10000,20000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G35","v":21080.955999999998},{"$f":"+'Global Health Premier'!H35","v":19138.808000000001},{"$f":"+'Global Health Premier'!I35","v":13624.416000000001},{"$f":"+'Global Health Premier'!J35","v":9768.4080000000013},{"$f":"+'Global Health Premier'!K35","v":7677.7479999999996}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G45","v":11131.566679999998},{"$f":"+'Global Health Premier'!H45","v":10102.22824},{"$f":"+'Global Health Premier'!I45","v":7179.6004800000001},{"$f":"+'Global Health Premier'!J45","v":5135.9162400000005},{"$f":"+'Global Health Premier'!K45","v":4027.8664399999998}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G56","v":5775.812899999999},{"$f":"+'Global Health Premier'!H56","v":5241.7222000000002},{"$f":"+'Global Health Premier'!I56","v":3725.2644},{"$f":"+'Global Health Premier'!J56","v":2664.8622000000005},{"$f":"+'Global Health Premier'!K56","v":2089.9307000000003}]
[]
["Global Select Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[" En el país de residencia ",null,null,null,250,2000,5000,10000,20000]
[" Fuera del país de residencia ",null,null,null,5000,2000,5000,10000,20000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G34","v":14028.403999999999},{"$f":"+'Global Health Select'!H34","v":13462.644},{"$f":"+'Global Health Select'!I34","v":9610.1719999999987},{"$f":"+'Global Health Select'!J34","v":6889.2199999999993},{"$f":"+'Global Health Select'!K34","v":5422.6640000000007}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G44","v":7393.7141200000005},{"$f":"+'Global Health Select'!H44","v":7093.86132},{"$f":"+'Global Health Select'!I44","v":5052.05116},{"$f":"+'Global Health Select'!J44","v":3609.9465999999993},{"$f":"+'Global Health Select'!K44","v":2832.6719199999998}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G55","v":3836.3610999999996},{"$f":"+'Global Health Select'!H55","v":3680.7771000000002},{"$f":"+'Global Health Select'!I55","v":2621.3472999999999},{"$f":"+'Global Health Select'!J55","v":1873.0854999999999},{"$f":"+'Global Health Select'!K55","v":1469.7826000000002}]
[]
["Bupa Global Major Medical Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
[" En el país de residencia ",null,10000,20000]
[" Fuera del país de residencia ",null,10000,20000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"—!G42","v":9436.8675000000003},{"$f":"—!H42","v":7238.8675000000003}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"—!G52","v":4956.0300000000007},{"$f":"—!H52","v":3791.09}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"—!G63","v":2571.5250000000001},{"$f":"—!H63","v":1967.075}]
[]
[]
["*Basado en un modo de pago anual"]
[]
["Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":7,"n_rows":1497,"n_cols":19,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[751,0,751,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[526,0,526,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[376,0,376,1],[376,2,376,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[226,0,226,1],[375,0,375,6],[226,2,226,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[1,0,1,6],[2,0,2,6],[77,0,77,1],[77,2,77,6],[76,0,76,6],[3,0,3,1],[3,2,3,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[976,0,976,1],[976,2,976,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1273,0,1273,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6],[1423,0,1423,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2},null,null,"Zonas"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002},null,null,"Guayas/Santa Elena"]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53},null,null,"Resto de Ecuador"]
[" "," ",250,2000,3500,5000,10000]
[18,null,{"$f":"O6","v":8681.9},{"$f":"P6","v":7610.9},6160.8,5344.8,3985.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C6,'Tablas Resto de Ecuador'!C6)","v":10214},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D6,'Tablas Resto de Ecuador'!D6)","v":8954},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E6,'Tablas Resto de Ecuador'!E6)","v":7248},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F6,'Tablas Resto de Ecuador'!F6)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G6,'Tablas Resto de Ecuador'!G6)","v":4689},null,{"$f":"I6*0.85","v":8681.9},{"$f":"J6*0.85","v":7610.9},6160.8,5344.8,3985.65]
[19,null,{"$f":"O7","v":8681.9},{"$f":"P7","v":7610.9},{"$f":"Q7","v":6160.8},{"$f":"R7","v":5344.8},{"$f":"S7","v":3985.65},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C7,'Tablas Resto de Ecuador'!C7)","v":10214},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D7,'Tablas Resto de Ecuador'!D7)","v":8954},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E7,'Tablas Resto de Ecuador'!E7)","v":7248},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F7,'Tablas Resto de Ecuador'!F7)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G7,'Tablas Resto de Ecuador'!G7)","v":4689},null,{"$f":"I7*0.85","v":8681.9},{"$f":"J7*0.85","v":7610.9},{"$f":"K7*0.85","v":6160.8},{"$f":"L7*0.85","v":5344.8},{"$f":"M7*0.85","v":3985.65}]
[20,null,8681.9,7610.9,6160.8,5344.8,3985.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C8,'Tablas Resto de Ecuador'!C8)","v":10214},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D8,'Tablas Resto de Ecuador'!D8)","v":8954},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E8,'Tablas Resto de Ecuador'!E8)","v":7248},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F8,'Tablas Resto de Ecuador'!F8)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G8,'Tablas Resto de Ecuador'!G8)","v":4689},null,8681.9,7610.9,6160.8,5344.8,3985.65]
[21,null,8681.9,7610.9,6160.8,5344.8,3985.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C9,'Tablas Resto de Ecuador'!C9)","v":10214},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D9,'Tablas Resto de Ecuador'!D9)","v":8954},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E9,'Tablas Resto de Ecuador'!E9)","v":7248},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F9,'Tablas Resto de Ecuador'!F9)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G9,'Tablas Resto de Ecuador'!G9)","v":4689},null,8681.9,7610.9,6160.8,5344.8,3985.65]
[22,null,8681.9,7610.9,6160.8,5344.8,3985.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C10,'Tablas Resto de Ecuador'!C10)","v":10214},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D10,'Tablas Resto de Ecuador'!D10)","v":8954},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E10,'Tablas Resto de Ecuador'!E10)","v":7248},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F10,'Tablas Resto de Ecuador'!F10)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G10,'Tablas Resto de Ecuador'!G10)","v":4689},null,8681.9,7610.9,6160.8,5344.8,3985.65]
[23,null,8681.9,7610.9,6160.8,5344.8,3985.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C11,'Tablas Resto de Ecuador'!C11)","v":10214},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D11,'Tablas Resto de Ecuador'!D11)","v":8954},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E11,'Tablas Resto de Ecuador'!E11)","v":7248},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F11,'Tablas Resto de Ecuador'!F11)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G11,'Tablas Resto de Ecuador'!G11)","v":4689},null,8681.9,7610.9,6160.8,5344.8,3985.65]
[24,null,8681.9,7610.9,6160.8,5344.8,3985.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C12,'Tablas Resto de Ecuador'!C12)","v":10214},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D12,'Tablas Resto de Ecuador'!D12)","v":8954},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E12,'Tablas Resto de Ecuador'!E12)","v":7248},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F12,'Tablas Resto de Ecuador'!F12)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G12,'Tablas Resto de Ecuador'!G12)","v":4689},null,8681.9,7610.9,6160.8,5344.8,3985.65]
[25,null,9278.6,8132.8,6544.15,5676.3,4231.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C13,'Tablas Resto de Ecuador'!C13)","v":10916},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D13,'Tablas Resto de Ecuador'!D13)","v":9568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E13,'Tablas Resto de Ecuador'!E13)","v":7699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F13,'Tablas Resto de Ecuador'!F13)","v":6678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G13,'Tablas Resto de Ecuador'!G13)","v":4978},null,9278.6,8132.8,6544.15,5676.3,4231.3]
[26,null,9278.6,8132.8,6544.15,5676.3,4231.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C14,'Tablas Resto de Ecuador'!C14)","v":10916},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D14,'Tablas Resto de Ecuador'!D14)","v":9568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E14,'Tablas Resto de Ecuador'!E14)","v":7699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F14,'Tablas Resto de Ecuador'!F14)","v":6678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G14,'Tablas Resto de Ecuador'!G14)","v":4978},null,9278.6,8132.8,6544.15,5676.3,4231.3]
[27,null,9278.6,8132.8,6544.15,5676.3,4231.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C15,'Tablas Resto de Ecuador'!C15)","v":10916},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D15,'Tablas Resto de Ecuador'!D15)","v":9568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E15,'Tablas Resto de Ecuador'!E15)","v":7699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F15,'Tablas Resto de Ecuador'!F15)","v":6678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G15,'Tablas Resto de Ecuador'!G15)","v":4978},null,9278.6,8132.8,6544.15,5676.3,4231.3]
[28,null,9278.6,8132.8,6544.15,5676.3,4231.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C16,'Tablas Resto de Ecuador'!C16)","v":10916},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D16,'Tablas Resto de Ecuador'!D16)","v":9568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E16,'Tablas Resto de Ecuador'!E16)","v":7699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F16,'Tablas Resto de Ecuador'!F16)","v":6678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G16,'Tablas Resto de Ecuador'!G16)","v":4978},null,9278.6,8132.8,6544.15,5676.3,4231.3]
[29,null,9278.6,8132.8,6544.15,5676.3,4231.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C17,'Tablas Resto de Ecuador'!C17)","v":10916},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D17,'Tablas Resto de Ecuador'!D17)","v":9568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E17,'Tablas Resto de Ecuador'!E17)","v":7699},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F17,'Tablas Resto de Ecuador'!F17)","v":6678},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G17,'Tablas Resto de Ecuador'!G17)","v":4978},null,9278.6,8132.8,6544.15,5676.3,4231.3]
[30,null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C18,'Tablas Resto de Ecuador'!C18)","v":12138},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D18,'Tablas Resto de Ecuador'!D18)","v":10641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E18,'Tablas Resto de Ecuador'!E18)","v":8498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F18,'Tablas Resto de Ecuador'!F18)","v":7369},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G18,'Tablas Resto de Ecuador'!G18)","v":5494},null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996]
[31,null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C19,'Tablas Resto de Ecuador'!C19)","v":12138},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D19,'Tablas Resto de Ecuador'!D19)","v":10641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E19,'Tablas Resto de Ecuador'!E19)","v":8498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F19,'Tablas Resto de Ecuador'!F19)","v":7369},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G19,'Tablas Resto de Ecuador'!G19)","v":5494},null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996]
[32,null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C20,'Tablas Resto de Ecuador'!C20)","v":12138},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D20,'Tablas Resto de Ecuador'!D20)","v":10641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E20,'Tablas Resto de Ecuador'!E20)","v":8498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F20,'Tablas Resto de Ecuador'!F20)","v":7369},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G20,'Tablas Resto de Ecuador'!G20)","v":5494},null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996]
[33,null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C21,'Tablas Resto de Ecuador'!C21)","v":12138},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D21,'Tablas Resto de Ecuador'!D21)","v":10641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E21,'Tablas Resto de Ecuador'!E21)","v":8498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F21,'Tablas Resto de Ecuador'!F21)","v":7369},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G21,'Tablas Resto de Ecuador'!G21)","v":5494},null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996]
[34,null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C22,'Tablas Resto de Ecuador'!C22)","v":12138},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D22,'Tablas Resto de Ecuador'!D22)","v":10641},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E22,'Tablas Resto de Ecuador'!E22)","v":8498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F22,'Tablas Resto de Ecuador'!F22)","v":7369},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G22,'Tablas Resto de Ecuador'!G22)","v":5494},null,10317.299999999999,9044.85,7223.3,6263.65,4669.8999999999996]
[35,null,11521.75,10096.299999999999,8017.2,6952.15,5185,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C23,'Tablas Resto de Ecuador'!C23)","v":13555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D23,'Tablas Resto de Ecuador'!D23)","v":11878},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E23,'Tablas Resto de Ecuador'!E23)","v":9432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F23,'Tablas Resto de Ecuador'!F23)","v":8179},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G23,'Tablas Resto de Ecuador'!G23)","v":6100},null,11521.75,10096.299999999999,8017.2,6952.15,5185]
[36,null,11521.75,10096.299999999999,8017.2,6952.15,5185,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C24,'Tablas Resto de Ecuador'!C24)","v":13555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D24,'Tablas Resto de Ecuador'!D24)","v":11878},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E24,'Tablas Resto de Ecuador'!E24)","v":9432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F24,'Tablas Resto de Ecuador'!F24)","v":8179},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G24,'Tablas Resto de Ecuador'!G24)","v":6100},null,11521.75,10096.299999999999,8017.2,6952.15,5185]
[37,null,11521.75,10096.299999999999,8017.2,6952.15,5185,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C25,'Tablas Resto de Ecuador'!C25)","v":13555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D25,'Tablas Resto de Ecuador'!D25)","v":11878},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E25,'Tablas Resto de Ecuador'!E25)","v":9432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F25,'Tablas Resto de Ecuador'!F25)","v":8179},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G25,'Tablas Resto de Ecuador'!G25)","v":6100},null,11521.75,10096.299999999999,8017.2,6952.15,5185]
[38,null,11521.75,10096.299999999999,8017.2,6952.15,5185,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C26,'Tablas Resto de Ecuador'!C26)","v":13555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D26,'Tablas Resto de Ecuador'!D26)","v":11878},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E26,'Tablas Resto de Ecuador'!E26)","v":9432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F26,'Tablas Resto de Ecuador'!F26)","v":8179},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G26,'Tablas Resto de Ecuador'!G26)","v":6100},null,11521.75,10096.299999999999,8017.2,6952.15,5185]
[39,null,11521.75,10096.299999999999,8017.2,6952.15,5185,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C27,'Tablas Resto de Ecuador'!C27)","v":13555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D27,'Tablas Resto de Ecuador'!D27)","v":11878},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E27,'Tablas Resto de Ecuador'!E27)","v":9432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F27,'Tablas Resto de Ecuador'!F27)","v":8179},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G27,'Tablas Resto de Ecuador'!G27)","v":6100},null,11521.75,10096.299999999999,8017.2,6952.15,5185]
[40,null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C28,'Tablas Resto de Ecuador'!C28)","v":15181},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D28,'Tablas Resto de Ecuador'!D28)","v":13308},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E28,'Tablas Resto de Ecuador'!E28)","v":10519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F28,'Tablas Resto de Ecuador'!F28)","v":9122},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G28,'Tablas Resto de Ecuador'!G28)","v":6801},null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995]
[41,null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C29,'Tablas Resto de Ecuador'!C29)","v":15181},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D29,'Tablas Resto de Ecuador'!D29)","v":13308},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E29,'Tablas Resto de Ecuador'!E29)","v":10519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F29,'Tablas Resto de Ecuador'!F29)","v":9122},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G29,'Tablas Resto de Ecuador'!G29)","v":6801},null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995]
[42,null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C30,'Tablas Resto de Ecuador'!C30)","v":15181},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D30,'Tablas Resto de Ecuador'!D30)","v":13308},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E30,'Tablas Resto de Ecuador'!E30)","v":10519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F30,'Tablas Resto de Ecuador'!F30)","v":9122},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G30,'Tablas Resto de Ecuador'!G30)","v":6801},null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995]
[43,null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C31,'Tablas Resto de Ecuador'!C31)","v":15181},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D31,'Tablas Resto de Ecuador'!D31)","v":13308},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E31,'Tablas Resto de Ecuador'!E31)","v":10519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F31,'Tablas Resto de Ecuador'!F31)","v":9122},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G31,'Tablas Resto de Ecuador'!G31)","v":6801},null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995]
[44,null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C32,'Tablas Resto de Ecuador'!C32)","v":15181},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D32,'Tablas Resto de Ecuador'!D32)","v":13308},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E32,'Tablas Resto de Ecuador'!E32)","v":10519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F32,'Tablas Resto de Ecuador'!F32)","v":9122},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G32,'Tablas Resto de Ecuador'!G32)","v":6801},null,12903.85,11311.8,8941.15,7753.7,5780.8499999999995]
[45,null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C33,'Tablas Resto de Ecuador'!C33)","v":16990},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D33,'Tablas Resto de Ecuador'!D33)","v":14895},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E33,'Tablas Resto de Ecuador'!E33)","v":11737},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F33,'Tablas Resto de Ecuador'!F33)","v":10177},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G33,'Tablas Resto de Ecuador'!G33)","v":7588},null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8]
[46,null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C34,'Tablas Resto de Ecuador'!C34)","v":16990},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D34,'Tablas Resto de Ecuador'!D34)","v":14895},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E34,'Tablas Resto de Ecuador'!E34)","v":11737},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F34,'Tablas Resto de Ecuador'!F34)","v":10177},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G34,'Tablas Resto de Ecuador'!G34)","v":7588},null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8]
[47,null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C35,'Tablas Resto de Ecuador'!C35)","v":16990},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D35,'Tablas Resto de Ecuador'!D35)","v":14895},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E35,'Tablas Resto de Ecuador'!E35)","v":11737},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F35,'Tablas Resto de Ecuador'!F35)","v":10177},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G35,'Tablas Resto de Ecuador'!G35)","v":7588},null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8]
[48,null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C36,'Tablas Resto de Ecuador'!C36)","v":16990},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D36,'Tablas Resto de Ecuador'!D36)","v":14895},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E36,'Tablas Resto de Ecuador'!E36)","v":11737},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F36,'Tablas Resto de Ecuador'!F36)","v":10177},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G36,'Tablas Resto de Ecuador'!G36)","v":7588},null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8]
[49,null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C37,'Tablas Resto de Ecuador'!C37)","v":16990},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D37,'Tablas Resto de Ecuador'!D37)","v":14895},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E37,'Tablas Resto de Ecuador'!E37)","v":11737},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F37,'Tablas Resto de Ecuador'!F37)","v":10177},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G37,'Tablas Resto de Ecuador'!G37)","v":7588},null,14441.5,12660.75,9976.4499999999989,8650.4499999999989,6449.8]
[50,null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C38,'Tablas Resto de Ecuador'!C38)","v":19028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D38,'Tablas Resto de Ecuador'!D38)","v":16681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E38,'Tablas Resto de Ecuador'!E38)","v":13115},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F38,'Tablas Resto de Ecuador'!F38)","v":11373},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G38,'Tablas Resto de Ecuador'!G38)","v":8478},null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3]
[51,null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C39,'Tablas Resto de Ecuador'!C39)","v":19028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D39,'Tablas Resto de Ecuador'!D39)","v":16681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E39,'Tablas Resto de Ecuador'!E39)","v":13115},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F39,'Tablas Resto de Ecuador'!F39)","v":11373},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G39,'Tablas Resto de Ecuador'!G39)","v":8478},null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3]
[52,null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C40,'Tablas Resto de Ecuador'!C40)","v":19028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D40,'Tablas Resto de Ecuador'!D40)","v":16681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E40,'Tablas Resto de Ecuador'!E40)","v":13115},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F40,'Tablas Resto de Ecuador'!F40)","v":11373},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G40,'Tablas Resto de Ecuador'!G40)","v":8478},null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3]
[53,null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C41,'Tablas Resto de Ecuador'!C41)","v":19028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D41,'Tablas Resto de Ecuador'!D41)","v":16681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E41,'Tablas Resto de Ecuador'!E41)","v":13115},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F41,'Tablas Resto de Ecuador'!F41)","v":11373},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G41,'Tablas Resto de Ecuador'!G41)","v":8478},null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3]
[54,null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C42,'Tablas Resto de Ecuador'!C42)","v":19028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D42,'Tablas Resto de Ecuador'!D42)","v":16681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E42,'Tablas Resto de Ecuador'!E42)","v":13115},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F42,'Tablas Resto de Ecuador'!F42)","v":11373},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G42,'Tablas Resto de Ecuador'!G42)","v":8478},null,16173.8,14178.85,11147.75,9667.0499999999993,7206.3]
[55,null,18081.2,15849.949999999999,12442.3,10790.75,8045.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C43,'Tablas Resto de Ecuador'!C43)","v":21272},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D43,'Tablas Resto de Ecuador'!D43)","v":18647},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E43,'Tablas Resto de Ecuador'!E43)","v":14638},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F43,'Tablas Resto de Ecuador'!F43)","v":12695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G43,'Tablas Resto de Ecuador'!G43)","v":9465},null,18081.2,15849.949999999999,12442.3,10790.75,8045.25]
[56,null,18081.2,15849.949999999999,12442.3,10790.75,8045.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C44,'Tablas Resto de Ecuador'!C44)","v":21272},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D44,'Tablas Resto de Ecuador'!D44)","v":18647},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E44,'Tablas Resto de Ecuador'!E44)","v":14638},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F44,'Tablas Resto de Ecuador'!F44)","v":12695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G44,'Tablas Resto de Ecuador'!G44)","v":9465},null,18081.2,15849.949999999999,12442.3,10790.75,8045.25]
[57,null,18081.2,15849.949999999999,12442.3,10790.75,8045.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C45,'Tablas Resto de Ecuador'!C45)","v":21272},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D45,'Tablas Resto de Ecuador'!D45)","v":18647},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E45,'Tablas Resto de Ecuador'!E45)","v":14638},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F45,'Tablas Resto de Ecuador'!F45)","v":12695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G45,'Tablas Resto de Ecuador'!G45)","v":9465},null,18081.2,15849.949999999999,12442.3,10790.75,8045.25]
[58,null,18081.2,15849.949999999999,12442.3,10790.75,8045.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C46,'Tablas Resto de Ecuador'!C46)","v":21272},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D46,'Tablas Resto de Ecuador'!D46)","v":18647},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E46,'Tablas Resto de Ecuador'!E46)","v":14638},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F46,'Tablas Resto de Ecuador'!F46)","v":12695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G46,'Tablas Resto de Ecuador'!G46)","v":9465},null,18081.2,15849.949999999999,12442.3,10790.75,8045.25]
[59,null,18081.2,15849.949999999999,12442.3,10790.75,8045.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C47,'Tablas Resto de Ecuador'!C47)","v":21272},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D47,'Tablas Resto de Ecuador'!D47)","v":18647},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E47,'Tablas Resto de Ecuador'!E47)","v":14638},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F47,'Tablas Resto de Ecuador'!F47)","v":12695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G47,'Tablas Resto de Ecuador'!G47)","v":9465},null,18081.2,15849.949999999999,12442.3,10790.75,8045.25]
[60,null,19351.95,16962.599999999999,13310.15,11539.6,8605.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C48,'Tablas Resto de Ecuador'!C48)","v":22767},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D48,'Tablas Resto de Ecuador'!D48)","v":19956},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E48,'Tablas Resto de Ecuador'!E48)","v":15659},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F48,'Tablas Resto de Ecuador'!F48)","v":13576},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G48,'Tablas Resto de Ecuador'!G48)","v":10124},null,19351.95,16962.599999999999,13310.15,11539.6,8605.4]
[61,null,21567.05,18902.3,14820.6,12852.85,9582.0499999999993,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C49,'Tablas Resto de Ecuador'!C49)","v":25373},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D49,'Tablas Resto de Ecuador'!D49)","v":22238},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E49,'Tablas Resto de Ecuador'!E49)","v":17436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F49,'Tablas Resto de Ecuador'!F49)","v":15121},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G49,'Tablas Resto de Ecuador'!G49)","v":11273},null,21567.05,18902.3,14820.6,12852.85,9582.0499999999993]
[62,null,23958.95,21000.1,16461.099999999999,14274.9,10642,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C50,'Tablas Resto de Ecuador'!C50)","v":28187},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D50,'Tablas Resto de Ecuador'!D50)","v":24706},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E50,'Tablas Resto de Ecuador'!E50)","v":19366},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F50,'Tablas Resto de Ecuador'!F50)","v":16794},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G50,'Tablas Resto de Ecuador'!G50)","v":12520},null,23958.95,21000.1,16461.099999999999,14274.9,10642]
[63,null,26533.599999999999,23256.85,18230.8,15810,11786.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C51,'Tablas Resto de Ecuador'!C51)","v":31216},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D51,'Tablas Resto de Ecuador'!D51)","v":27361},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E51,'Tablas Resto de Ecuador'!E51)","v":21448},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F51,'Tablas Resto de Ecuador'!F51)","v":18600},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G51,'Tablas Resto de Ecuador'!G51)","v":13867},null,26533.599999999999,23256.85,18230.8,15810,11786.949999999999]
[64,null,29290.149999999998,25670.85,20128.849999999999,17454.75,13013.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C52,'Tablas Resto de Ecuador'!C52)","v":34459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D52,'Tablas Resto de Ecuador'!D52)","v":30201},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E52,'Tablas Resto de Ecuador'!E52)","v":23681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F52,'Tablas Resto de Ecuador'!F52)","v":20535},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G52,'Tablas Resto de Ecuador'!G52)","v":15310},null,29290.149999999998,25670.85,20128.849999999999,17454.75,13013.5]
[65,null,32226.05,28246.35,22154.399999999998,19212.55,14322.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C53,'Tablas Resto de Ecuador'!C53)","v":37913},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D53,'Tablas Resto de Ecuador'!D53)","v":33231},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E53,'Tablas Resto de Ecuador'!E53)","v":26064},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F53,'Tablas Resto de Ecuador'!F53)","v":22603},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G53,'Tablas Resto de Ecuador'!G53)","v":16850},null,32226.05,28246.35,22154.399999999998,19212.55,14322.5]
[66,null,35340.449999999997,30977.399999999998,24307.45,21079.149999999998,15712.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C54,'Tablas Resto de Ecuador'!C54)","v":41577},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D54,'Tablas Resto de Ecuador'!D54)","v":36444},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E54,'Tablas Resto de Ecuador'!E54)","v":28597},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F54,'Tablas Resto de Ecuador'!F54)","v":24799},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G54,'Tablas Resto de Ecuador'!G54)","v":18485},null,35340.449999999997,30977.399999999998,24307.45,21079.149999999998,15712.25]
[67,null,38638.449999999997,33867.4,26589.7,23055.399999999998,17187.849999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C55,'Tablas Resto de Ecuador'!C55)","v":45457},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D55,'Tablas Resto de Ecuador'!D55)","v":39844},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E55,'Tablas Resto de Ecuador'!E55)","v":31282},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F55,'Tablas Resto de Ecuador'!F55)","v":27124},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G55,'Tablas Resto de Ecuador'!G55)","v":20221},null,38638.449999999997,33867.4,26589.7,23055.399999999998,17187.849999999999]
[68,null,42114.1,36918.049999999996,28999.45,25147.25,18747.599999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C56,'Tablas Resto de Ecuador'!C56)","v":49546},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D56,'Tablas Resto de Ecuador'!D56)","v":43433},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E56,'Tablas Resto de Ecuador'!E56)","v":34117},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F56,'Tablas Resto de Ecuador'!F56)","v":29585},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G56,'Tablas Resto de Ecuador'!G56)","v":22056},null,42114.1,36918.049999999996,28999.45,25147.25,18747.599999999999]
[69,null,45775.9,40122.549999999996,31539.25,27349.599999999999,20388.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C57,'Tablas Resto de Ecuador'!C57)","v":53854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D57,'Tablas Resto de Ecuador'!D57)","v":47203},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E57,'Tablas Resto de Ecuador'!E57)","v":37105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F57,'Tablas Resto de Ecuador'!F57)","v":32176},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G57,'Tablas Resto de Ecuador'!G57)","v":23987},null,45775.9,40122.549999999996,31539.25,27349.599999999999,20388.95]
[70,null,49614.5,43487.7,34204.85,29660.75,22111.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C58,'Tablas Resto de Ecuador'!C58)","v":58370},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D58,'Tablas Resto de Ecuador'!D58)","v":51162},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E58,'Tablas Resto de Ecuador'!E58)","v":40241},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F58,'Tablas Resto de Ecuador'!F58)","v":34895},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G58,'Tablas Resto de Ecuador'!G58)","v":26013},null,49614.5,43487.7,34204.85,29660.75,22111.05]
[71,null,53633.299999999996,47011.799999999996,37002.199999999997,32084.1,23919,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C59,'Tablas Resto de Ecuador'!C59)","v":63098},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D59,'Tablas Resto de Ecuador'!D59)","v":55308},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E59,'Tablas Resto de Ecuador'!E59)","v":43532},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F59,'Tablas Resto de Ecuador'!F59)","v":37746},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G59,'Tablas Resto de Ecuador'!G59)","v":28140},null,53633.299999999996,47011.799999999996,37002.199999999997,32084.1,23919]
[72,null,57834,50691.45,39922.799999999996,34618.799999999996,25806.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C60,'Tablas Resto de Ecuador'!C60)","v":68040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D60,'Tablas Resto de Ecuador'!D60)","v":59637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E60,'Tablas Resto de Ecuador'!E60)","v":46968},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F60,'Tablas Resto de Ecuador'!F60)","v":40728},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G60,'Tablas Resto de Ecuador'!G60)","v":30361},null,57834,50691.45,39922.799999999996,34618.799999999996,25806.85]
[73,null,62214.049999999996,54532.6,42975.15,37264.85,27781.399999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C61,'Tablas Resto de Ecuador'!C61)","v":73193},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D61,'Tablas Resto de Ecuador'!D61)","v":64156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E61,'Tablas Resto de Ecuador'!E61)","v":50559},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F61,'Tablas Resto de Ecuador'!F61)","v":43841},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G61,'Tablas Resto de Ecuador'!G61)","v":32684},null,62214.049999999996,54532.6,42975.15,37264.85,27781.399999999998]
[74,null,66776.849999999991,58530.15,46155,40022.25,29836.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C62,'Tablas Resto de Ecuador'!C62)","v":78561},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D62,'Tablas Resto de Ecuador'!D62)","v":68859},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E62,'Tablas Resto de Ecuador'!E62)","v":54300},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F62,'Tablas Resto de Ecuador'!F62)","v":47085},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G62,'Tablas Resto de Ecuador'!G62)","v":35102},null,66776.849999999991,58530.15,46155,40022.25,29836.7]
[75,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C63,'Tablas Resto de Ecuador'!C63)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D63,'Tablas Resto de Ecuador'!D63)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E63,'Tablas Resto de Ecuador'!E63)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F63,'Tablas Resto de Ecuador'!F63)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G63,'Tablas Resto de Ecuador'!G63)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[76,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C64,'Tablas Resto de Ecuador'!C64)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D64,'Tablas Resto de Ecuador'!D64)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E64,'Tablas Resto de Ecuador'!E64)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F64,'Tablas Resto de Ecuador'!F64)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G64,'Tablas Resto de Ecuador'!G64)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[77,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C65,'Tablas Resto de Ecuador'!C65)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D65,'Tablas Resto de Ecuador'!D65)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E65,'Tablas Resto de Ecuador'!E65)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F65,'Tablas Resto de Ecuador'!F65)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G65,'Tablas Resto de Ecuador'!G65)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[78,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C66,'Tablas Resto de Ecuador'!C66)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D66,'Tablas Resto de Ecuador'!D66)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E66,'Tablas Resto de Ecuador'!E66)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F66,'Tablas Resto de Ecuador'!F66)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G66,'Tablas Resto de Ecuador'!G66)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[79,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C67,'Tablas Resto de Ecuador'!C67)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D67,'Tablas Resto de Ecuador'!D67)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E67,'Tablas Resto de Ecuador'!E67)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F67,'Tablas Resto de Ecuador'!F67)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G67,'Tablas Resto de Ecuador'!G67)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[80,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C68,'Tablas Resto de Ecuador'!C68)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D68,'Tablas Resto de Ecuador'!D68)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E68,'Tablas Resto de Ecuador'!E68)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F68,'Tablas Resto de Ecuador'!F68)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G68,'Tablas Resto de Ecuador'!G68)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[81,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C69,'Tablas Resto de Ecuador'!C69)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D69,'Tablas Resto de Ecuador'!D69)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E69,'Tablas Resto de Ecuador'!E69)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F69,'Tablas Resto de Ecuador'!F69)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G69,'Tablas Resto de Ecuador'!G69)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[82,null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C70,'Tablas Resto de Ecuador'!C70)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D70,'Tablas Resto de Ecuador'!D70)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E70,'Tablas Resto de Ecuador'!E70)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F70,'Tablas Resto de Ecuador'!F70)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G70,'Tablas Resto de Ecuador'!G70)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[83,null,{"$f":"O71","v":71518.149999999994},{"$f":"P71","v":62690.049999999996},{"$f":"Q71","v":49462.35},{"$f":"R71","v":42890.15},{"$f":"S71","v":31972.75},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C71,'Tablas Resto de Ecuador'!C71)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D71,'Tablas Resto de Ecuador'!D71)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E71,'Tablas Resto de Ecuador'!E71)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F71,'Tablas Resto de Ecuador'!F71)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G71,'Tablas Resto de Ecuador'!G71)","v":37615},null,{"$f":"I71*0.85","v":71518.149999999994},{"$f":"J71*0.85","v":62690.049999999996},{"$f":"K71*0.85","v":49462.35},{"$f":"L71*0.85","v":42890.15},{"$f":"M71*0.85","v":31972.75}]
[84,"o más",71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C72,'Tablas Resto de Ecuador'!C72)","v":84139},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D72,'Tablas Resto de Ecuador'!D72)","v":73753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E72,'Tablas Resto de Ecuador'!E72)","v":58191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F72,'Tablas Resto de Ecuador'!F72)","v":50459},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G72,'Tablas Resto de Ecuador'!G72)","v":37615},null,71518.149999999994,62690.049999999996,49462.35,42890.15,31972.75]
[1,"Hijo",3667.75,3218.1,2623.1,2275.4499999999998,1697.45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C73,'Tablas Resto de Ecuador'!C73)","v":4315},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D73,'Tablas Resto de Ecuador'!D73)","v":3786},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E73,'Tablas Resto de Ecuador'!E73)","v":3086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F73,'Tablas Resto de Ecuador'!F73)","v":2677},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G73,'Tablas Resto de Ecuador'!G73)","v":1997},null,3667.75,3218.1,2623.1,2275.4499999999998,1697.45]
[2,"Hijos",6237.3,5467.2,4455.7,3864.1,2882.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C74,'Tablas Resto de Ecuador'!C74)","v":7338},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D74,'Tablas Resto de Ecuador'!D74)","v":6432},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E74,'Tablas Resto de Ecuador'!E74)","v":5242},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F74,'Tablas Resto de Ecuador'!F74)","v":4546},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G74,'Tablas Resto de Ecuador'!G74)","v":3391},null,6237.3,5467.2,4455.7,3864.1,2882.35]
[3,"Hijos o más",8803.4499999999989,7719.7,6292.55,5455.3,4068.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C75,'Tablas Resto de Ecuador'!C75)","v":10357},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D75,'Tablas Resto de Ecuador'!D75)","v":9082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E75,'Tablas Resto de Ecuador'!E75)","v":7403},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F75,'Tablas Resto de Ecuador'!F75)","v":6418},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G75,'Tablas Resto de Ecuador'!G75)","v":4786},null,8803.4499999999989,7719.7,6292.55,5455.3,4068.1]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":810.31066666666663},{"$f":"+D6*$K$2","v":710.35066666666671},575.00800000000004,498.84800000000001,371.99400000000003]
[19,null,{"$f":"+C7*$K$2","v":810.31066666666663},710.35066666666671,575.00800000000004,498.84800000000001,371.99400000000003]
[20,null,{"$f":"+C8*$K$2","v":810.31066666666663},710.35066666666671,575.00800000000004,498.84800000000001,371.99400000000003]
[21,null,{"$f":"+C9*$K$2","v":810.31066666666663},710.35066666666671,575.00800000000004,498.84800000000001,371.99400000000003]
[22,null,{"$f":"+C10*$K$2","v":810.31066666666663},710.35066666666671,575.00800000000004,498.84800000000001,371.99400000000003]
[23,null,{"$f":"+C11*$K$2","v":810.31066666666663},710.35066666666671,575.00800000000004,498.84800000000001,371.99400000000003]
[24,null,{"$f":"+C12*$K$2","v":810.31066666666663},710.35066666666671,575.00800000000004,498.84800000000001,371.99400000000003]
[25,null,{"$f":"+C13*$K$2","v":866.00266666666676},759.06133333333344,610.78733333333332,529.78800000000001,394.92133333333339]
[26,null,{"$f":"+C14*$K$2","v":866.00266666666676},759.06133333333344,610.78733333333332,529.78800000000001,394.92133333333339]
[27,null,{"$f":"+C15*$K$2","v":866.00266666666676},759.06133333333344,610.78733333333332,529.78800000000001,394.92133333333339]
[28,null,{"$f":"+C16*$K$2","v":866.00266666666676},759.06133333333344,610.78733333333332,529.78800000000001,394.92133333333339]
[29,null,{"$f":"+C17*$K$2","v":866.00266666666676},759.06133333333344,610.78733333333332,529.78800000000001,394.92133333333339]
[30,null,{"$f":"+C18*$K$2","v":962.94799999999998},844.18600000000004,674.17466666666667,584.60733333333337,435.85733333333332]
[31,null,{"$f":"+C19*$K$2","v":962.94799999999998},844.18600000000004,674.17466666666667,584.60733333333337,435.85733333333332]
[32,null,{"$f":"+C20*$K$2","v":962.94799999999998},844.18600000000004,674.17466666666667,584.60733333333337,435.85733333333332]
[33,null,{"$f":"+C21*$K$2","v":962.94799999999998},844.18600000000004,674.17466666666667,584.60733333333337,435.85733333333332]
[34,null,{"$f":"+C22*$K$2","v":962.94799999999998},844.18600000000004,674.17466666666667,584.60733333333337,435.85733333333332]
[35,null,{"$f":"+C23*$K$2","v":1075.3633333333335},942.32133333333331,748.27200000000005,648.86733333333336,483.93333333333334]
[36,null,{"$f":"+C24*$K$2","v":1075.3633333333335},942.32133333333331,748.27200000000005,648.86733333333336,483.93333333333334]
[37,null,{"$f":"+C25*$K$2","v":1075.3633333333335},942.32133333333331,748.27200000000005,648.86733333333336,483.93333333333334]
[38,null,{"$f":"+C26*$K$2","v":1075.3633333333335},942.32133333333331,748.27200000000005,648.86733333333336,483.93333333333334]
[39,null,{"$f":"+C27*$K$2","v":1075.3633333333335},942.32133333333331,748.27200000000005,648.86733333333336,483.93333333333334]
[40,null,{"$f":"+C28*$K$2","v":1204.3593333333333},1055.768,834.50733333333335,723.67866666666669,539.54599999999994]
[41,null,{"$f":"+C29*$K$2","v":1204.3593333333333},1055.768,834.50733333333335,723.67866666666669,539.54599999999994]
[42,null,{"$f":"+C30*$K$2","v":1204.3593333333333},1055.768,834.50733333333335,723.67866666666669,539.54599999999994]
[43,null,{"$f":"+C31*$K$2","v":1204.3593333333333},1055.768,834.50733333333335,723.67866666666669,539.54599999999994]
[44,null,{"$f":"+C32*$K$2","v":1204.3593333333333},1055.768,834.50733333333335,723.67866666666669,539.54599999999994]
[45,null,{"$f":"+C33*$K$2","v":1347.8733333333334},1181.67,931.13533333333328,807.37533333333329,601.9813333333334]
[46,null,{"$f":"+C34*$K$2","v":1347.8733333333334},1181.67,931.13533333333328,807.37533333333329,601.9813333333334]
[47,null,{"$f":"+C35*$K$2","v":1347.8733333333334},1181.67,931.13533333333328,807.37533333333329,601.9813333333334]
[48,null,{"$f":"+C36*$K$2","v":1347.8733333333334},1181.67,931.13533333333328,807.37533333333329,601.9813333333334]
[49,null,{"$f":"+C37*$K$2","v":1347.8733333333334},1181.67,931.13533333333328,807.37533333333329,601.9813333333334]
[50,null,{"$f":"+C38*$K$2","v":1509.5546666666667},1323.3593333333333,1040.4566666666667,902.25799999999992,672.58800000000008]
[51,null,{"$f":"+C39*$K$2","v":1509.5546666666667},1323.3593333333333,1040.4566666666667,902.25799999999992,672.58800000000008]
[52,null,{"$f":"+C40*$K$2","v":1509.5546666666667},1323.3593333333333,1040.4566666666667,902.25799999999992,672.58800000000008]
[53,null,{"$f":"+C41*$K$2","v":1509.5546666666667},1323.3593333333333,1040.4566666666667,902.25799999999992,672.58800000000008]
[54,null,{"$f":"+C42*$K$2","v":1509.5546666666667},1323.3593333333333,1040.4566666666667,902.25799999999992,672.58800000000008]
[55,null,{"$f":"+C43*$K$2","v":1687.5786666666668},1479.3286666666665,1161.2813333333334,1007.1366666666667,750.89]
[56,null,{"$f":"+C44*$K$2","v":1687.5786666666668},1479.3286666666665,1161.2813333333334,1007.1366666666667,750.89]
[57,null,{"$f":"+C45*$K$2","v":1687.5786666666668},1479.3286666666665,1161.2813333333334,1007.1366666666667,750.89]
[58,null,{"$f":"+C46*$K$2","v":1687.5786666666668},1479.3286666666665,1161.2813333333334,1007.1366666666667,750.89]
[59,null,{"$f":"+C47*$K$2","v":1687.5786666666668},1479.3286666666665,1161.2813333333334,1007.1366666666667,750.89]
[60,null,{"$f":"+C48*$K$2","v":1806.1820000000002},1583.1759999999999,1242.2806666666668,1077.0293333333334,803.17066666666665]
[61,null,{"$f":"+C49*$K$2","v":2012.9246666666668},1764.2146666666667,1383.2560000000001,1199.5993333333333,894.32466666666664]
[62,null,{"$f":"+C50*$K$2","v":2236.1686666666669},1960.0093333333332,1536.3693333333333,1332.3240000000001,993.25333333333333]
[63,null,{"$f":"+C51*$K$2","v":2476.4693333333335},2170.6393333333331,1701.5413333333333,1475.6000000000001,1100.1153333333332]
[64,null,{"$f":"+C52*$K$2","v":2733.7473333333332},2395.9459999999999,1878.6926666666666,1629.1100000000001,1214.5933333333335]
[65,null,{"$f":"+C53*$K$2","v":3007.7646666666669},2636.326,2067.7439999999997,1793.1713333333335,1336.7666666666667]
[66,null,{"$f":"+C54*$K$2","v":3298.442},2891.2239999999997,2268.6953333333336,1967.3873333333331,1466.4766666666667]
[67,null,{"$f":"+C55*$K$2","v":3606.2553333333331},3160.9573333333337,2481.7053333333333,2151.8373333333334,1604.1993333333332]
[68,null,{"$f":"+C56*$K$2","v":3930.6493333333333},3445.6846666666665,2706.6153333333336,2347.0766666666668,1749.7759999999998]
[69,null,{"$f":"+C57*$K$2","v":4272.4173333333338},3744.7713333333331,2943.6633333333334,2552.6293333333333,1902.9686666666669]
[70,null,{"$f":"+C58*$K$2","v":4630.6866666666665},4058.8519999999999,3192.4526666666666,2768.3366666666666,2063.6979999999999]
[71,null,{"$f":"+C59*$K$2","v":5005.7746666666662},4387.768,3453.5386666666664,2994.5160000000001,2232.44]
[72,null,{"$f":"+C60*$K$2","v":5397.84},4731.2020000000002,3726.1279999999997,3231.0879999999997,2408.6393333333335]
[73,null,{"$f":"+C61*$K$2","v":5806.6446666666661},5089.7093333333332,4011.0140000000001,3478.0526666666665,2592.9306666666666]
[74,null,{"$f":"+C62*$K$2","v":6232.5059999999994},5462.8140000000003,4307.8,3735.4100000000003,2784.7586666666671]
[75,null,{"$f":"+C63*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[76,null,{"$f":"+C64*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[77,null,{"$f":"+C65*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[78,null,{"$f":"+C66*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[79,null,{"$f":"+C67*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[80,null,{"$f":"+C68*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[81,null,{"$f":"+C69*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[82,null,{"$f":"+C70*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[83,null,{"$f":"+C71*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[84,"o más",{"$f":"+C72*$K$2","v":6675.0273333333334},5851.0713333333333,4616.4859999999999,4003.0806666666672,2984.1233333333334]
[1,"Hijo",{"$f":"+C73*$K$2","v":342.32333333333332},300.35599999999999,244.82266666666666,212.37533333333332,158.42866666666669]
[2,"Hijos",{"$f":"+C74*$K$2","v":582.14800000000002},510.27199999999999,415.86533333333335,360.64933333333335,269.01933333333335]
[3,"Hijos o más",{"$f":"+C75*$K$2","v":821.65533333333326},720.5053333333334,587.30466666666666,509.16133333333335,379.68933333333337]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O155","v":5657.5999999999995},{"$f":"P155","v":5134},3748.5,2682.6,2104.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C155,'Tablas Resto de Ecuador'!C155)","v":6656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D155,'Tablas Resto de Ecuador'!D155)","v":6040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E155,'Tablas Resto de Ecuador'!E155)","v":4410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F155,'Tablas Resto de Ecuador'!F155)","v":3156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G155,'Tablas Resto de Ecuador'!G155)","v":2476},null,{"$f":"I155*0.85","v":5657.5999999999995},{"$f":"J155*0.85","v":5134},3748.5,2682.6,2104.6]
[19,null,{"$f":"O156","v":5657.5999999999995},{"$f":"P156","v":5134},{"$f":"Q156","v":3748.5},{"$f":"R156","v":2682.6},{"$f":"S156","v":2104.6},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C156,'Tablas Resto de Ecuador'!C156)","v":6656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D156,'Tablas Resto de Ecuador'!D156)","v":6040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E156,'Tablas Resto de Ecuador'!E156)","v":4410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F156,'Tablas Resto de Ecuador'!F156)","v":3156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G156,'Tablas Resto de Ecuador'!G156)","v":2476},null,{"$f":"I156*0.85","v":5657.5999999999995},{"$f":"J156*0.85","v":5134},{"$f":"K156*0.85","v":3748.5},{"$f":"L156*0.85","v":2682.6},{"$f":"M156*0.85","v":2104.6}]
[20,null,5657.5999999999995,5134,3748.5,2682.6,2104.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C157,'Tablas Resto de Ecuador'!C157)","v":6656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D157,'Tablas Resto de Ecuador'!D157)","v":6040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E157,'Tablas Resto de Ecuador'!E157)","v":4410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F157,'Tablas Resto de Ecuador'!F157)","v":3156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G157,'Tablas Resto de Ecuador'!G157)","v":2476},null,5657.5999999999995,5134,3748.5,2682.6,2104.6]
[21,null,5657.5999999999995,5134,3748.5,2682.6,2104.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C158,'Tablas Resto de Ecuador'!C158)","v":6656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D158,'Tablas Resto de Ecuador'!D158)","v":6040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E158,'Tablas Resto de Ecuador'!E158)","v":4410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F158,'Tablas Resto de Ecuador'!F158)","v":3156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G158,'Tablas Resto de Ecuador'!G158)","v":2476},null,5657.5999999999995,5134,3748.5,2682.6,2104.6]
[22,null,5657.5999999999995,5134,3748.5,2682.6,2104.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C159,'Tablas Resto de Ecuador'!C159)","v":6656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D159,'Tablas Resto de Ecuador'!D159)","v":6040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E159,'Tablas Resto de Ecuador'!E159)","v":4410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F159,'Tablas Resto de Ecuador'!F159)","v":3156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G159,'Tablas Resto de Ecuador'!G159)","v":2476},null,5657.5999999999995,5134,3748.5,2682.6,2104.6]
[23,null,5657.5999999999995,5134,3748.5,2682.6,2104.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C160,'Tablas Resto de Ecuador'!C160)","v":6656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D160,'Tablas Resto de Ecuador'!D160)","v":6040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E160,'Tablas Resto de Ecuador'!E160)","v":4410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F160,'Tablas Resto de Ecuador'!F160)","v":3156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G160,'Tablas Resto de Ecuador'!G160)","v":2476},null,5657.5999999999995,5134,3748.5,2682.6,2104.6]
[24,null,5657.5999999999995,5134,3748.5,2682.6,2104.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C161,'Tablas Resto de Ecuador'!C161)","v":6656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D161,'Tablas Resto de Ecuador'!D161)","v":6040},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E161,'Tablas Resto de Ecuador'!E161)","v":4410},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F161,'Tablas Resto de Ecuador'!F161)","v":3156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G161,'Tablas Resto de Ecuador'!G161)","v":2476},null,5657.5999999999995,5134,3748.5,2682.6,2104.6]
[25,null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C162,'Tablas Resto de Ecuador'!C162)","v":7113},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D162,'Tablas Resto de Ecuador'!D162)","v":6454},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E162,'Tablas Resto de Ecuador'!E162)","v":4663},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F162,'Tablas Resto de Ecuador'!F162)","v":3336},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G162,'Tablas Resto de Ecuador'!G162)","v":2617},null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998]
[26,null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C163,'Tablas Resto de Ecuador'!C163)","v":7113},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D163,'Tablas Resto de Ecuador'!D163)","v":6454},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E163,'Tablas Resto de Ecuador'!E163)","v":4663},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F163,'Tablas Resto de Ecuador'!F163)","v":3336},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G163,'Tablas Resto de Ecuador'!G163)","v":2617},null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998]
[27,null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C164,'Tablas Resto de Ecuador'!C164)","v":7113},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D164,'Tablas Resto de Ecuador'!D164)","v":6454},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E164,'Tablas Resto de Ecuador'!E164)","v":4663},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F164,'Tablas Resto de Ecuador'!F164)","v":3336},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G164,'Tablas Resto de Ecuador'!G164)","v":2617},null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998]
[28,null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C165,'Tablas Resto de Ecuador'!C165)","v":7113},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D165,'Tablas Resto de Ecuador'!D165)","v":6454},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E165,'Tablas Resto de Ecuador'!E165)","v":4663},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F165,'Tablas Resto de Ecuador'!F165)","v":3336},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G165,'Tablas Resto de Ecuador'!G165)","v":2617},null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998]
[29,null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C166,'Tablas Resto de Ecuador'!C166)","v":7113},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D166,'Tablas Resto de Ecuador'!D166)","v":6454},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E166,'Tablas Resto de Ecuador'!E166)","v":4663},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F166,'Tablas Resto de Ecuador'!F166)","v":3336},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G166,'Tablas Resto de Ecuador'!G166)","v":2617},null,6046.05,5485.9,3963.5499999999997,2835.6,2224.4499999999998]
[30,null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C167,'Tablas Resto de Ecuador'!C167)","v":7911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D167,'Tablas Resto de Ecuador'!D167)","v":7178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E167,'Tablas Resto de Ecuador'!E167)","v":5118},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F167,'Tablas Resto de Ecuador'!F167)","v":3661},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G167,'Tablas Resto de Ecuador'!G167)","v":2871},null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35]
[31,null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C168,'Tablas Resto de Ecuador'!C168)","v":7911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D168,'Tablas Resto de Ecuador'!D168)","v":7178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E168,'Tablas Resto de Ecuador'!E168)","v":5118},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F168,'Tablas Resto de Ecuador'!F168)","v":3661},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G168,'Tablas Resto de Ecuador'!G168)","v":2871},null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35]
[32,null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C169,'Tablas Resto de Ecuador'!C169)","v":7911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D169,'Tablas Resto de Ecuador'!D169)","v":7178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E169,'Tablas Resto de Ecuador'!E169)","v":5118},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F169,'Tablas Resto de Ecuador'!F169)","v":3661},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G169,'Tablas Resto de Ecuador'!G169)","v":2871},null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35]
[33,null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C170,'Tablas Resto de Ecuador'!C170)","v":7911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D170,'Tablas Resto de Ecuador'!D170)","v":7178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E170,'Tablas Resto de Ecuador'!E170)","v":5118},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F170,'Tablas Resto de Ecuador'!F170)","v":3661},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G170,'Tablas Resto de Ecuador'!G170)","v":2871},null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35]
[34,null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C171,'Tablas Resto de Ecuador'!C171)","v":7911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D171,'Tablas Resto de Ecuador'!D171)","v":7178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E171,'Tablas Resto de Ecuador'!E171)","v":5118},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F171,'Tablas Resto de Ecuador'!F171)","v":3661},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G171,'Tablas Resto de Ecuador'!G171)","v":2871},null,6724.3499999999995,6101.3,4350.3,3111.85,2440.35]
[35,null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C172,'Tablas Resto de Ecuador'!C172)","v":8828},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D172,'Tablas Resto de Ecuador'!D172)","v":8014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E172,'Tablas Resto de Ecuador'!E172)","v":5656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F172,'Tablas Resto de Ecuador'!F172)","v":4048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G172,'Tablas Resto de Ecuador'!G172)","v":3175},null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75]
[36,null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C173,'Tablas Resto de Ecuador'!C173)","v":8828},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D173,'Tablas Resto de Ecuador'!D173)","v":8014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E173,'Tablas Resto de Ecuador'!E173)","v":5656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F173,'Tablas Resto de Ecuador'!F173)","v":4048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G173,'Tablas Resto de Ecuador'!G173)","v":3175},null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75]
[37,null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C174,'Tablas Resto de Ecuador'!C174)","v":8828},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D174,'Tablas Resto de Ecuador'!D174)","v":8014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E174,'Tablas Resto de Ecuador'!E174)","v":5656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F174,'Tablas Resto de Ecuador'!F174)","v":4048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G174,'Tablas Resto de Ecuador'!G174)","v":3175},null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75]
[38,null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C175,'Tablas Resto de Ecuador'!C175)","v":8828},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D175,'Tablas Resto de Ecuador'!D175)","v":8014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E175,'Tablas Resto de Ecuador'!E175)","v":5656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F175,'Tablas Resto de Ecuador'!F175)","v":4048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G175,'Tablas Resto de Ecuador'!G175)","v":3175},null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75]
[39,null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C176,'Tablas Resto de Ecuador'!C176)","v":8828},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D176,'Tablas Resto de Ecuador'!D176)","v":8014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E176,'Tablas Resto de Ecuador'!E176)","v":5656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F176,'Tablas Resto de Ecuador'!F176)","v":4048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G176,'Tablas Resto de Ecuador'!G176)","v":3175},null,7503.8,6811.9,4807.5999999999995,3440.7999999999997,2698.75]
[40,null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C177,'Tablas Resto de Ecuador'!C177)","v":9891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D177,'Tablas Resto de Ecuador'!D177)","v":8974},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E177,'Tablas Resto de Ecuador'!E177)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F177,'Tablas Resto de Ecuador'!F177)","v":4498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G177,'Tablas Resto de Ecuador'!G177)","v":3528},null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997]
[41,null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C178,'Tablas Resto de Ecuador'!C178)","v":9891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D178,'Tablas Resto de Ecuador'!D178)","v":8974},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E178,'Tablas Resto de Ecuador'!E178)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F178,'Tablas Resto de Ecuador'!F178)","v":4498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G178,'Tablas Resto de Ecuador'!G178)","v":3528},null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997]
[42,null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C179,'Tablas Resto de Ecuador'!C179)","v":9891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D179,'Tablas Resto de Ecuador'!D179)","v":8974},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E179,'Tablas Resto de Ecuador'!E179)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F179,'Tablas Resto de Ecuador'!F179)","v":4498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G179,'Tablas Resto de Ecuador'!G179)","v":3528},null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997]
[43,null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C180,'Tablas Resto de Ecuador'!C180)","v":9891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D180,'Tablas Resto de Ecuador'!D180)","v":8974},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E180,'Tablas Resto de Ecuador'!E180)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F180,'Tablas Resto de Ecuador'!F180)","v":4498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G180,'Tablas Resto de Ecuador'!G180)","v":3528},null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997]
[44,null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C181,'Tablas Resto de Ecuador'!C181)","v":9891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D181,'Tablas Resto de Ecuador'!D181)","v":8974},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E181,'Tablas Resto de Ecuador'!E181)","v":6288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F181,'Tablas Resto de Ecuador'!F181)","v":4498},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G181,'Tablas Resto de Ecuador'!G181)","v":3528},null,8407.35,7627.9,5344.8,3823.2999999999997,2998.7999999999997]
[45,null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C182,'Tablas Resto de Ecuador'!C182)","v":11068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D182,'Tablas Resto de Ecuador'!D182)","v":10045},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E182,'Tablas Resto de Ecuador'!E182)","v":6999},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F182,'Tablas Resto de Ecuador'!F182)","v":5005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G182,'Tablas Resto de Ecuador'!G182)","v":3926},null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1]
[46,null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C183,'Tablas Resto de Ecuador'!C183)","v":11068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D183,'Tablas Resto de Ecuador'!D183)","v":10045},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E183,'Tablas Resto de Ecuador'!E183)","v":6999},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F183,'Tablas Resto de Ecuador'!F183)","v":5005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G183,'Tablas Resto de Ecuador'!G183)","v":3926},null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1]
[47,null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C184,'Tablas Resto de Ecuador'!C184)","v":11068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D184,'Tablas Resto de Ecuador'!D184)","v":10045},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E184,'Tablas Resto de Ecuador'!E184)","v":6999},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F184,'Tablas Resto de Ecuador'!F184)","v":5005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G184,'Tablas Resto de Ecuador'!G184)","v":3926},null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1]
[48,null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C185,'Tablas Resto de Ecuador'!C185)","v":11068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D185,'Tablas Resto de Ecuador'!D185)","v":10045},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E185,'Tablas Resto de Ecuador'!E185)","v":6999},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F185,'Tablas Resto de Ecuador'!F185)","v":5005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G185,'Tablas Resto de Ecuador'!G185)","v":3926},null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1]
[49,null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C186,'Tablas Resto de Ecuador'!C186)","v":11068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D186,'Tablas Resto de Ecuador'!D186)","v":10045},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E186,'Tablas Resto de Ecuador'!E186)","v":6999},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F186,'Tablas Resto de Ecuador'!F186)","v":5005},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G186,'Tablas Resto de Ecuador'!G186)","v":3926},null,9407.7999999999993,8538.25,5949.15,4254.25,3337.1]
[50,null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C187,'Tablas Resto de Ecuador'!C187)","v":12395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D187,'Tablas Resto de Ecuador'!D187)","v":11252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E187,'Tablas Resto de Ecuador'!E187)","v":7808},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F187,'Tablas Resto de Ecuador'!F187)","v":5584},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G187,'Tablas Resto de Ecuador'!G187)","v":4381},null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85]
[51,null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C188,'Tablas Resto de Ecuador'!C188)","v":12395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D188,'Tablas Resto de Ecuador'!D188)","v":11252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E188,'Tablas Resto de Ecuador'!E188)","v":7808},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F188,'Tablas Resto de Ecuador'!F188)","v":5584},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G188,'Tablas Resto de Ecuador'!G188)","v":4381},null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85]
[52,null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C189,'Tablas Resto de Ecuador'!C189)","v":12395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D189,'Tablas Resto de Ecuador'!D189)","v":11252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E189,'Tablas Resto de Ecuador'!E189)","v":7808},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F189,'Tablas Resto de Ecuador'!F189)","v":5584},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G189,'Tablas Resto de Ecuador'!G189)","v":4381},null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85]
[53,null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C190,'Tablas Resto de Ecuador'!C190)","v":12395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D190,'Tablas Resto de Ecuador'!D190)","v":11252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E190,'Tablas Resto de Ecuador'!E190)","v":7808},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F190,'Tablas Resto de Ecuador'!F190)","v":5584},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G190,'Tablas Resto de Ecuador'!G190)","v":4381},null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85]
[54,null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C191,'Tablas Resto de Ecuador'!C191)","v":12395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D191,'Tablas Resto de Ecuador'!D191)","v":11252},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E191,'Tablas Resto de Ecuador'!E191)","v":7808},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F191,'Tablas Resto de Ecuador'!F191)","v":5584},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G191,'Tablas Resto de Ecuador'!G191)","v":4381},null,10535.75,9564.1999999999989,6636.8,4746.3999999999996,3723.85]
[55,null,11781.85,10688.75,7399.25,5291.25,4152.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C192,'Tablas Resto de Ecuador'!C192)","v":13861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D192,'Tablas Resto de Ecuador'!D192)","v":12575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E192,'Tablas Resto de Ecuador'!E192)","v":8705},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F192,'Tablas Resto de Ecuador'!F192)","v":6225},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G192,'Tablas Resto de Ecuador'!G192)","v":4885},null,11781.85,10688.75,7399.25,5291.25,4152.25]
[56,null,11781.85,10688.75,7399.25,5291.25,4152.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C193,'Tablas Resto de Ecuador'!C193)","v":13861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D193,'Tablas Resto de Ecuador'!D193)","v":12575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E193,'Tablas Resto de Ecuador'!E193)","v":8705},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F193,'Tablas Resto de Ecuador'!F193)","v":6225},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G193,'Tablas Resto de Ecuador'!G193)","v":4885},null,11781.85,10688.75,7399.25,5291.25,4152.25]
[57,null,11781.85,10688.75,7399.25,5291.25,4152.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C194,'Tablas Resto de Ecuador'!C194)","v":13861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D194,'Tablas Resto de Ecuador'!D194)","v":12575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E194,'Tablas Resto de Ecuador'!E194)","v":8705},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F194,'Tablas Resto de Ecuador'!F194)","v":6225},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G194,'Tablas Resto de Ecuador'!G194)","v":4885},null,11781.85,10688.75,7399.25,5291.25,4152.25]
[58,null,11781.85,10688.75,7399.25,5291.25,4152.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C195,'Tablas Resto de Ecuador'!C195)","v":13861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D195,'Tablas Resto de Ecuador'!D195)","v":12575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E195,'Tablas Resto de Ecuador'!E195)","v":8705},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F195,'Tablas Resto de Ecuador'!F195)","v":6225},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G195,'Tablas Resto de Ecuador'!G195)","v":4885},null,11781.85,10688.75,7399.25,5291.25,4152.25]
[59,null,11781.85,10688.75,7399.25,5291.25,4152.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C196,'Tablas Resto de Ecuador'!C196)","v":13861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D196,'Tablas Resto de Ecuador'!D196)","v":12575},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E196,'Tablas Resto de Ecuador'!E196)","v":8705},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F196,'Tablas Resto de Ecuador'!F196)","v":6225},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G196,'Tablas Resto de Ecuador'!G196)","v":4885},null,11781.85,10688.75,7399.25,5291.25,4152.25]
[60,null,12605.5,11441.85,7910.95,5658.45,4438.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C197,'Tablas Resto de Ecuador'!C197)","v":14830},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D197,'Tablas Resto de Ecuador'!D197)","v":13461},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E197,'Tablas Resto de Ecuador'!E197)","v":9307},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F197,'Tablas Resto de Ecuador'!F197)","v":6657},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G197,'Tablas Resto de Ecuador'!G197)","v":5222},null,12605.5,11441.85,7910.95,5658.45,4438.7]
[61,null,14047.949999999999,12750,8804.2999999999993,6297.65,4939.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C198,'Tablas Resto de Ecuador'!C198)","v":16527},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D198,'Tablas Resto de Ecuador'!D198)","v":15000},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E198,'Tablas Resto de Ecuador'!E198)","v":10358},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F198,'Tablas Resto de Ecuador'!F198)","v":7409},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G198,'Tablas Resto de Ecuador'!G198)","v":5811},null,14047.949999999999,12750,8804.2999999999993,6297.65,4939.3499999999995]
[62,null,15608.55,14166.1,9777.5499999999993,6991.25,5484.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C199,'Tablas Resto de Ecuador'!C199)","v":18363},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D199,'Tablas Resto de Ecuador'!D199)","v":16666},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E199,'Tablas Resto de Ecuador'!E199)","v":11503},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F199,'Tablas Resto de Ecuador'!F199)","v":8225},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G199,'Tablas Resto de Ecuador'!G199)","v":6452},null,15608.55,14166.1,9777.5499999999993,6991.25,5484.2]
[63,null,17284.75,15686.75,10829.85,7743.5,6074.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C200,'Tablas Resto de Ecuador'!C200)","v":20335},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D200,'Tablas Resto de Ecuador'!D200)","v":18455},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E200,'Tablas Resto de Ecuador'!E200)","v":12741},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F200,'Tablas Resto de Ecuador'!F200)","v":9110},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G200,'Tablas Resto de Ecuador'!G200)","v":7147},null,17284.75,15686.75,10829.85,7743.5,6074.95]
[64,null,19079.95,17317.05,11957.8,8549.2999999999993,6708.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C201,'Tablas Resto de Ecuador'!C201)","v":22447},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D201,'Tablas Resto de Ecuador'!D201)","v":20373},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E201,'Tablas Resto de Ecuador'!E201)","v":14068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F201,'Tablas Resto de Ecuador'!F201)","v":10058},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G201,'Tablas Resto de Ecuador'!G201)","v":7892},null,19079.95,17317.05,11957.8,8549.2999999999993,6708.2]
[65,null,20990.75,19050.2,13164.8,9413.75,7386.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C202,'Tablas Resto de Ecuador'!C202)","v":24695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D202,'Tablas Resto de Ecuador'!D202)","v":22412},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E202,'Tablas Resto de Ecuador'!E202)","v":15488},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F202,'Tablas Resto de Ecuador'!F202)","v":11075},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G202,'Tablas Resto de Ecuador'!G202)","v":8690},null,20990.75,19050.2,13164.8,9413.75,7386.5]
[66,null,23020.55,20893.849999999999,14448.3,10332.6,8108.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C203,'Tablas Resto de Ecuador'!C203)","v":27083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D203,'Tablas Resto de Ecuador'!D203)","v":24581},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E203,'Tablas Resto de Ecuador'!E203)","v":16998},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F203,'Tablas Resto de Ecuador'!F203)","v":12156},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G203,'Tablas Resto de Ecuador'!G203)","v":9539},null,23020.55,20893.849999999999,14448.3,10332.6,8108.15]
[67,null,25168.5,22842.05,15811.699999999999,11306.699999999999,8869.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C204,'Tablas Resto de Ecuador'!C204)","v":29610},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D204,'Tablas Resto de Ecuador'!D204)","v":26873},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E204,'Tablas Resto de Ecuador'!E204)","v":18602},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F204,'Tablas Resto de Ecuador'!F204)","v":13302},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G204,'Tablas Resto de Ecuador'!G204)","v":10435},null,25168.5,22842.05,15811.699999999999,11306.699999999999,8869.75]
[68,null,27435.45,24899.05,17254.149999999998,12338.6,9678.9499999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C205,'Tablas Resto de Ecuador'!C205)","v":32277},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D205,'Tablas Resto de Ecuador'!D205)","v":29293},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E205,'Tablas Resto de Ecuador'!E205)","v":20299},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F205,'Tablas Resto de Ecuador'!F205)","v":14516},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G205,'Tablas Resto de Ecuador'!G205)","v":11387},null,27435.45,24899.05,17254.149999999998,12338.6,9678.9499999999989]
[69,null,29819.7,27060.6,18770.55,13422.35,10529.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C206,'Tablas Resto de Ecuador'!C206)","v":35082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D206,'Tablas Resto de Ecuador'!D206)","v":31836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E206,'Tablas Resto de Ecuador'!E206)","v":22083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F206,'Tablas Resto de Ecuador'!F206)","v":15791},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G206,'Tablas Resto de Ecuador'!G206)","v":12388},null,29819.7,27060.6,18770.55,13422.35,10529.8]
[70,null,32319.55,29330.95,20367.7,14563.9,11424.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C207,'Tablas Resto de Ecuador'!C207)","v":38023},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D207,'Tablas Resto de Ecuador'!D207)","v":34507},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E207,'Tablas Resto de Ecuador'!E207)","v":23962},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F207,'Tablas Resto de Ecuador'!F207)","v":17134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G207,'Tablas Resto de Ecuador'!G207)","v":13441},null,32319.55,29330.95,20367.7,14563.9,11424.85]
[71,null,34938.400000000001,31706.7,22042.2,15761.55,12365.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C208,'Tablas Resto de Ecuador'!C208)","v":41104},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D208,'Tablas Resto de Ecuador'!D208)","v":37302},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E208,'Tablas Resto de Ecuador'!E208)","v":25932},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F208,'Tablas Resto de Ecuador'!F208)","v":18543},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G208,'Tablas Resto de Ecuador'!G208)","v":14548},null,34938.400000000001,31706.7,22042.2,15761.55,12365.8]
[72,null,37675.4,34191.25,23796.6,17016.149999999998,13350.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C209,'Tablas Resto de Ecuador'!C209)","v":44324},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D209,'Tablas Resto de Ecuador'!D209)","v":40225},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E209,'Tablas Resto de Ecuador'!E209)","v":27996},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F209,'Tablas Resto de Ecuador'!F209)","v":20019},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G209,'Tablas Resto de Ecuador'!G209)","v":15706},null,37675.4,34191.25,23796.6,17016.149999999998,13350.1]
[73,null,40528,36781.199999999997,25627.5,18325.149999999998,14376.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C210,'Tablas Resto de Ecuador'!C210)","v":47680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D210,'Tablas Resto de Ecuador'!D210)","v":43272},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E210,'Tablas Resto de Ecuador'!E210)","v":30150},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F210,'Tablas Resto de Ecuador'!F210)","v":21559},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G210,'Tablas Resto de Ecuador'!G210)","v":16914},null,40528,36781.199999999997,25627.5,18325.149999999998,14376.9]
[74,null,43501.299999999996,39478.25,27535.75,19690.25,15447.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C211,'Tablas Resto de Ecuador'!C211)","v":51178},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D211,'Tablas Resto de Ecuador'!D211)","v":46445},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E211,'Tablas Resto de Ecuador'!E211)","v":32395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F211,'Tablas Resto de Ecuador'!F211)","v":23165},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G211,'Tablas Resto de Ecuador'!G211)","v":18174},null,43501.299999999996,39478.25,27535.75,19690.25,15447.9]
[75,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C212,'Tablas Resto de Ecuador'!C212)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D212,'Tablas Resto de Ecuador'!D212)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E212,'Tablas Resto de Ecuador'!E212)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F212,'Tablas Resto de Ecuador'!F212)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G212,'Tablas Resto de Ecuador'!G212)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[76,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C213,'Tablas Resto de Ecuador'!C213)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D213,'Tablas Resto de Ecuador'!D213)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E213,'Tablas Resto de Ecuador'!E213)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F213,'Tablas Resto de Ecuador'!F213)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G213,'Tablas Resto de Ecuador'!G213)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[77,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C214,'Tablas Resto de Ecuador'!C214)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D214,'Tablas Resto de Ecuador'!D214)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E214,'Tablas Resto de Ecuador'!E214)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F214,'Tablas Resto de Ecuador'!F214)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G214,'Tablas Resto de Ecuador'!G214)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[78,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C215,'Tablas Resto de Ecuador'!C215)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D215,'Tablas Resto de Ecuador'!D215)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E215,'Tablas Resto de Ecuador'!E215)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F215,'Tablas Resto de Ecuador'!F215)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G215,'Tablas Resto de Ecuador'!G215)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[79,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C216,'Tablas Resto de Ecuador'!C216)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D216,'Tablas Resto de Ecuador'!D216)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E216,'Tablas Resto de Ecuador'!E216)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F216,'Tablas Resto de Ecuador'!F216)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G216,'Tablas Resto de Ecuador'!G216)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[80,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C217,'Tablas Resto de Ecuador'!C217)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D217,'Tablas Resto de Ecuador'!D217)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E217,'Tablas Resto de Ecuador'!E217)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F217,'Tablas Resto de Ecuador'!F217)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G217,'Tablas Resto de Ecuador'!G217)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[81,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C218,'Tablas Resto de Ecuador'!C218)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D218,'Tablas Resto de Ecuador'!D218)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E218,'Tablas Resto de Ecuador'!E218)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F218,'Tablas Resto de Ecuador'!F218)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G218,'Tablas Resto de Ecuador'!G218)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[82,null,46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C219,'Tablas Resto de Ecuador'!C219)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D219,'Tablas Resto de Ecuador'!D219)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E219,'Tablas Resto de Ecuador'!E219)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F219,'Tablas Resto de Ecuador'!F219)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G219,'Tablas Resto de Ecuador'!G219)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[83,null,{"$f":"O220","v":46589.35},{"$f":"P220","v":42279},{"$f":"Q220","v":29523.899999999998},{"$f":"R220","v":21110.6},{"$f":"S220","v":16562.25},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C220,'Tablas Resto de Ecuador'!C220)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D220,'Tablas Resto de Ecuador'!D220)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E220,'Tablas Resto de Ecuador'!E220)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F220,'Tablas Resto de Ecuador'!F220)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G220,'Tablas Resto de Ecuador'!G220)","v":19485},null,{"$f":"I220*0.85","v":46589.35},{"$f":"J220*0.85","v":42279},{"$f":"K220*0.85","v":29523.899999999998},{"$f":"L220*0.85","v":21110.6},{"$f":"M220*0.85","v":16562.25}]
[84,"o más",46589.35,42279,29523.899999999998,21110.6,16562.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C221,'Tablas Resto de Ecuador'!C221)","v":54811},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D221,'Tablas Resto de Ecuador'!D221)","v":49740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E221,'Tablas Resto de Ecuador'!E221)","v":34734},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F221,'Tablas Resto de Ecuador'!F221)","v":24836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G221,'Tablas Resto de Ecuador'!G221)","v":19485},null,46589.35,42279,29523.899999999998,21110.6,16562.25]
[1,"Hijo",2391.0499999999997,2171.75,1603.1,1148.3499999999999,901.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C222,'Tablas Resto de Ecuador'!C222)","v":2813},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D222,'Tablas Resto de Ecuador'!D222)","v":2555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E222,'Tablas Resto de Ecuador'!E222)","v":1886},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F222,'Tablas Resto de Ecuador'!F222)","v":1351},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G222,'Tablas Resto de Ecuador'!G222)","v":1061},null,2391.0499999999997,2171.75,1603.1,1148.3499999999999,901.85]
[2,"Hijos",4063,3688.15,2725.95,1951.6,1530,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C223,'Tablas Resto de Ecuador'!C223)","v":4780},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D223,'Tablas Resto de Ecuador'!D223)","v":4339},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E223,'Tablas Resto de Ecuador'!E223)","v":3207},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F223,'Tablas Resto de Ecuador'!F223)","v":2296},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G223,'Tablas Resto de Ecuador'!G223)","v":1800},null,4063,3688.15,2725.95,1951.6,1530]
[3,"Hijos o más",5734.95,5207.0999999999995,3846.25,2751.45,2159,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C224,'Tablas Resto de Ecuador'!C224)","v":6747},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D224,'Tablas Resto de Ecuador'!D224)","v":6126},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E224,'Tablas Resto de Ecuador'!E224)","v":4525},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F224,'Tablas Resto de Ecuador'!F224)","v":3237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G224,'Tablas Resto de Ecuador'!G224)","v":2540},null,5734.95,5207.0999999999995,3846.25,2751.45,2159]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":528.04266666666661},479.17333333333335,349.86,250.376,196.42933333333335]
[19,null,{"$f":"+C156*$K$2","v":528.04266666666661},479.17333333333335,349.86,250.376,196.42933333333335]
[20,null,{"$f":"+C157*$K$2","v":528.04266666666661},479.17333333333335,349.86,250.376,196.42933333333335]
[21,null,{"$f":"+C158*$K$2","v":528.04266666666661},479.17333333333335,349.86,250.376,196.42933333333335]
[22,null,{"$f":"+C159*$K$2","v":528.04266666666661},479.17333333333335,349.86,250.376,196.42933333333335]
[23,null,{"$f":"+C160*$K$2","v":528.04266666666661},479.17333333333335,349.86,250.376,196.42933333333335]
[24,null,{"$f":"+C161*$K$2","v":528.04266666666661},479.17333333333335,349.86,250.376,196.42933333333335]
[25,null,{"$f":"+C162*$K$2","v":564.298},512.01733333333334,369.93133333333333,264.65600000000001,207.61533333333333]
[26,null,{"$f":"+C163*$K$2","v":564.298},512.01733333333334,369.93133333333333,264.65600000000001,207.61533333333333]
[27,null,{"$f":"+C164*$K$2","v":564.298},512.01733333333334,369.93133333333333,264.65600000000001,207.61533333333333]
[28,null,{"$f":"+C165*$K$2","v":564.298},512.01733333333334,369.93133333333333,264.65600000000001,207.61533333333333]
[29,null,{"$f":"+C166*$K$2","v":564.298},512.01733333333334,369.93133333333333,264.65600000000001,207.61533333333333]
[30,null,{"$f":"+C167*$K$2","v":627.60599999999999},569.45466666666675,406.02800000000002,290.43933333333337,227.76599999999999]
[31,null,{"$f":"+C168*$K$2","v":627.60599999999999},569.45466666666675,406.02800000000002,290.43933333333337,227.76599999999999]
[32,null,{"$f":"+C169*$K$2","v":627.60599999999999},569.45466666666675,406.02800000000002,290.43933333333337,227.76599999999999]
[33,null,{"$f":"+C170*$K$2","v":627.60599999999999},569.45466666666675,406.02800000000002,290.43933333333337,227.76599999999999]
[34,null,{"$f":"+C171*$K$2","v":627.60599999999999},569.45466666666675,406.02800000000002,290.43933333333337,227.76599999999999]
[35,null,{"$f":"+C172*$K$2","v":700.35466666666673},635.77733333333333,448.70933333333329,321.14133333333331,251.88333333333335]
[36,null,{"$f":"+C173*$K$2","v":700.35466666666673},635.77733333333333,448.70933333333329,321.14133333333331,251.88333333333335]
[37,null,{"$f":"+C174*$K$2","v":700.35466666666673},635.77733333333333,448.70933333333329,321.14133333333331,251.88333333333335]
[38,null,{"$f":"+C175*$K$2","v":700.35466666666673},635.77733333333333,448.70933333333329,321.14133333333331,251.88333333333335]
[39,null,{"$f":"+C176*$K$2","v":700.35466666666673},635.77733333333333,448.70933333333329,321.14133333333331,251.88333333333335]
[40,null,{"$f":"+C177*$K$2","v":784.68600000000004},711.9373333333333,498.84800000000001,356.8413333333333,279.88799999999998]
[41,null,{"$f":"+C178*$K$2","v":784.68600000000004},711.9373333333333,498.84800000000001,356.8413333333333,279.88799999999998]
[42,null,{"$f":"+C179*$K$2","v":784.68600000000004},711.9373333333333,498.84800000000001,356.8413333333333,279.88799999999998]
[43,null,{"$f":"+C180*$K$2","v":784.68600000000004},711.9373333333333,498.84800000000001,356.8413333333333,279.88799999999998]
[44,null,{"$f":"+C181*$K$2","v":784.68600000000004},711.9373333333333,498.84800000000001,356.8413333333333,279.88799999999998]
[45,null,{"$f":"+C182*$K$2","v":878.06133333333332},796.90333333333342,555.25400000000002,397.06333333333333,311.46266666666668]
[46,null,{"$f":"+C183*$K$2","v":878.06133333333332},796.90333333333342,555.25400000000002,397.06333333333333,311.46266666666668]
[47,null,{"$f":"+C184*$K$2","v":878.06133333333332},796.90333333333342,555.25400000000002,397.06333333333333,311.46266666666668]
[48,null,{"$f":"+C185*$K$2","v":878.06133333333332},796.90333333333342,555.25400000000002,397.06333333333333,311.46266666666668]
[49,null,{"$f":"+C186*$K$2","v":878.06133333333332},796.90333333333342,555.25400000000002,397.06333333333333,311.46266666666668]
[50,null,{"$f":"+C187*$K$2","v":983.3366666666667},892.65866666666659,619.43466666666666,442.9973333333333,347.55933333333331]
[51,null,{"$f":"+C188*$K$2","v":983.3366666666667},892.65866666666659,619.43466666666666,442.9973333333333,347.55933333333331]
[52,null,{"$f":"+C189*$K$2","v":983.3366666666667},892.65866666666659,619.43466666666666,442.9973333333333,347.55933333333331]
[53,null,{"$f":"+C190*$K$2","v":983.3366666666667},892.65866666666659,619.43466666666666,442.9973333333333,347.55933333333331]
[54,null,{"$f":"+C191*$K$2","v":983.3366666666667},892.65866666666659,619.43466666666666,442.9973333333333,347.55933333333331]
[55,null,{"$f":"+C192*$K$2","v":1099.6393333333335},997.61666666666667,690.59666666666669,493.85,387.54333333333335]
[56,null,{"$f":"+C193*$K$2","v":1099.6393333333335},997.61666666666667,690.59666666666669,493.85,387.54333333333335]
[57,null,{"$f":"+C194*$K$2","v":1099.6393333333335},997.61666666666667,690.59666666666669,493.85,387.54333333333335]
[58,null,{"$f":"+C195*$K$2","v":1099.6393333333335},997.61666666666667,690.59666666666669,493.85,387.54333333333335]
[59,null,{"$f":"+C196*$K$2","v":1099.6393333333335},997.61666666666667,690.59666666666669,493.85,387.54333333333335]
[60,null,{"$f":"+C197*$K$2","v":1176.5133333333333},1067.9060000000002,738.35533333333331,528.12199999999996,414.27866666666665]
[61,null,{"$f":"+C198*$K$2","v":1311.1420000000001},1190,821.73466666666661,587.78066666666666,461.00599999999997]
[62,null,{"$f":"+C199*$K$2","v":1456.798},1322.1693333333335,912.57133333333331,652.51666666666665,511.85866666666669]
[63,null,{"$f":"+C200*$K$2","v":1613.2433333333333},1464.0966666666668,1010.7860000000001,722.72666666666669,566.99533333333329]
[64,null,{"$f":"+C201*$K$2","v":1780.7953333333335},1616.258,1116.0613333333333,797.93466666666666,626.09866666666665]
[65,null,{"$f":"+C202*$K$2","v":1959.1366666666668},1778.0186666666668,1228.7146666666667,878.61666666666667,689.40666666666675]
[66,null,{"$f":"+C203*$K$2","v":2148.5846666666666},1950.0926666666667,1348.508,964.37600000000009,756.76066666666668]
[67,null,{"$f":"+C204*$K$2","v":2349.06},2131.9246666666668,1475.7586666666666,1055.2919999999999,827.84333333333336]
[68,null,{"$f":"+C205*$K$2","v":2560.6420000000003},2323.9113333333335,1610.3873333333331,1151.6026666666667,903.36866666666663]
[69,null,{"$f":"+C206*$K$2","v":2783.172},2525.6559999999999,1751.9180000000001,1252.7526666666668,982.78133333333335]
[70,null,{"$f":"+C207*$K$2","v":3016.4913333333334},2737.5553333333337,1900.9853333333335,1359.2973333333334,1066.3193333333334]
[71,null,{"$f":"+C208*$K$2","v":3260.9173333333338},2959.2920000000004,2057.2719999999999,1471.078,1154.1413333333333]
[72,null,{"$f":"+C209*$K$2","v":3516.3706666666671},3191.1833333333334,2221.0160000000001,1588.174,1246.0093333333334]
[73,null,{"$f":"+C210*$K$2","v":3782.6133333333337},3432.9119999999998,2391.9,1710.3473333333332,1341.8440000000001]
[74,null,{"$f":"+C211*$K$2","v":4060.121333333333},3684.6366666666668,2570.0033333333336,1837.7566666666667,1441.8040000000001]
[75,null,{"$f":"+C212*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[76,null,{"$f":"+C213*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[77,null,{"$f":"+C214*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[78,null,{"$f":"+C215*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[79,null,{"$f":"+C216*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[80,null,{"$f":"+C217*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[81,null,{"$f":"+C218*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[82,null,{"$f":"+C219*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[83,null,{"$f":"+C220*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[84,"o más",{"$f":"+C221*$K$2","v":4348.3393333333333},3946.04,2755.5639999999999,1970.3226666666667,1545.8100000000002]
[1,"Hijo",{"$f":"+C222*$K$2","v":223.16466666666665},202.69666666666669,149.62266666666667,107.17933333333333,84.172666666666672]
[2,"Hijos",{"$f":"+C223*$K$2","v":379.21333333333337},344.22733333333338,254.422,182.14933333333335,142.80000000000001]
[3,"Hijos o más",{"$f":"+C224*$K$2","v":535.26200000000006},485.99599999999998,358.98333333333335,256.80200000000002,201.50666666666669]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O305","v":3548.75},{"$f":"P305","v":3405.1},2493.9,1782.45,1399.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C305,'Tablas Resto de Ecuador'!C305)","v":4175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D305,'Tablas Resto de Ecuador'!D305)","v":4006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E305,'Tablas Resto de Ecuador'!E305)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F305,'Tablas Resto de Ecuador'!F305)","v":2097},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G305,'Tablas Resto de Ecuador'!G305)","v":1647},null,{"$f":"I305*0.85","v":3548.75},{"$f":"J305*0.85","v":3405.1},2493.9,1782.45,1399.95]
[19,null,{"$f":"O306","v":3548.75},{"$f":"P306","v":3405.1},{"$f":"Q306","v":2493.9},{"$f":"R306","v":1782.45},{"$f":"S306","v":1399.95},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C306,'Tablas Resto de Ecuador'!C306)","v":4175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D306,'Tablas Resto de Ecuador'!D306)","v":4006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E306,'Tablas Resto de Ecuador'!E306)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F306,'Tablas Resto de Ecuador'!F306)","v":2097},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G306,'Tablas Resto de Ecuador'!G306)","v":1647},null,{"$f":"I306*0.85","v":3548.75},{"$f":"J306*0.85","v":3405.1},{"$f":"K306*0.85","v":2493.9},{"$f":"L306*0.85","v":1782.45},{"$f":"M306*0.85","v":1399.95}]
[20,null,3548.75,3405.1,2493.9,1782.45,1399.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C307,'Tablas Resto de Ecuador'!C307)","v":4175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D307,'Tablas Resto de Ecuador'!D307)","v":4006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E307,'Tablas Resto de Ecuador'!E307)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F307,'Tablas Resto de Ecuador'!F307)","v":2097},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G307,'Tablas Resto de Ecuador'!G307)","v":1647},null,3548.75,3405.1,2493.9,1782.45,1399.95]
[21,null,3548.75,3405.1,2493.9,1782.45,1399.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C308,'Tablas Resto de Ecuador'!C308)","v":4175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D308,'Tablas Resto de Ecuador'!D308)","v":4006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E308,'Tablas Resto de Ecuador'!E308)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F308,'Tablas Resto de Ecuador'!F308)","v":2097},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G308,'Tablas Resto de Ecuador'!G308)","v":1647},null,3548.75,3405.1,2493.9,1782.45,1399.95]
[22,null,3548.75,3405.1,2493.9,1782.45,1399.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C309,'Tablas Resto de Ecuador'!C309)","v":4175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D309,'Tablas Resto de Ecuador'!D309)","v":4006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E309,'Tablas Resto de Ecuador'!E309)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F309,'Tablas Resto de Ecuador'!F309)","v":2097},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G309,'Tablas Resto de Ecuador'!G309)","v":1647},null,3548.75,3405.1,2493.9,1782.45,1399.95]
[23,null,3548.75,3405.1,2493.9,1782.45,1399.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C310,'Tablas Resto de Ecuador'!C310)","v":4175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D310,'Tablas Resto de Ecuador'!D310)","v":4006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E310,'Tablas Resto de Ecuador'!E310)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F310,'Tablas Resto de Ecuador'!F310)","v":2097},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G310,'Tablas Resto de Ecuador'!G310)","v":1647},null,3548.75,3405.1,2493.9,1782.45,1399.95]
[24,null,3548.75,3405.1,2493.9,1782.45,1399.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C311,'Tablas Resto de Ecuador'!C311)","v":4175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D311,'Tablas Resto de Ecuador'!D311)","v":4006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E311,'Tablas Resto de Ecuador'!E311)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F311,'Tablas Resto de Ecuador'!F311)","v":2097},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G311,'Tablas Resto de Ecuador'!G311)","v":1647},null,3548.75,3405.1,2493.9,1782.45,1399.95]
[25,null,3829.25,3673.7,2660.5,1901.45,1491.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C312,'Tablas Resto de Ecuador'!C312)","v":4505},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D312,'Tablas Resto de Ecuador'!D312)","v":4322},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E312,'Tablas Resto de Ecuador'!E312)","v":3130},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F312,'Tablas Resto de Ecuador'!F312)","v":2237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G312,'Tablas Resto de Ecuador'!G312)","v":1755},null,3829.25,3673.7,2660.5,1901.45,1491.75]
[26,null,3829.25,3673.7,2660.5,1901.45,1491.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C313,'Tablas Resto de Ecuador'!C313)","v":4505},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D313,'Tablas Resto de Ecuador'!D313)","v":4322},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E313,'Tablas Resto de Ecuador'!E313)","v":3130},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F313,'Tablas Resto de Ecuador'!F313)","v":2237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G313,'Tablas Resto de Ecuador'!G313)","v":1755},null,3829.25,3673.7,2660.5,1901.45,1491.75]
[27,null,3829.25,3673.7,2660.5,1901.45,1491.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C314,'Tablas Resto de Ecuador'!C314)","v":4505},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D314,'Tablas Resto de Ecuador'!D314)","v":4322},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E314,'Tablas Resto de Ecuador'!E314)","v":3130},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F314,'Tablas Resto de Ecuador'!F314)","v":2237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G314,'Tablas Resto de Ecuador'!G314)","v":1755},null,3829.25,3673.7,2660.5,1901.45,1491.75]
[28,null,3829.25,3673.7,2660.5,1901.45,1491.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C315,'Tablas Resto de Ecuador'!C315)","v":4505},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D315,'Tablas Resto de Ecuador'!D315)","v":4322},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E315,'Tablas Resto de Ecuador'!E315)","v":3130},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F315,'Tablas Resto de Ecuador'!F315)","v":2237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G315,'Tablas Resto de Ecuador'!G315)","v":1755},null,3829.25,3673.7,2660.5,1901.45,1491.75]
[29,null,3829.25,3673.7,2660.5,1901.45,1491.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C316,'Tablas Resto de Ecuador'!C316)","v":4505},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D316,'Tablas Resto de Ecuador'!D316)","v":4322},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E316,'Tablas Resto de Ecuador'!E316)","v":3130},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F316,'Tablas Resto de Ecuador'!F316)","v":2237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G316,'Tablas Resto de Ecuador'!G316)","v":1755},null,3829.25,3673.7,2660.5,1901.45,1491.75]
[30,null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C317,'Tablas Resto de Ecuador'!C317)","v":5082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D317,'Tablas Resto de Ecuador'!D317)","v":4877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E317,'Tablas Resto de Ecuador'!E317)","v":3482},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F317,'Tablas Resto de Ecuador'!F317)","v":2488},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G317,'Tablas Resto de Ecuador'!G317)","v":1953},null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05]
[31,null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C318,'Tablas Resto de Ecuador'!C318)","v":5082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D318,'Tablas Resto de Ecuador'!D318)","v":4877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E318,'Tablas Resto de Ecuador'!E318)","v":3482},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F318,'Tablas Resto de Ecuador'!F318)","v":2488},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G318,'Tablas Resto de Ecuador'!G318)","v":1953},null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05]
[32,null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C319,'Tablas Resto de Ecuador'!C319)","v":5082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D319,'Tablas Resto de Ecuador'!D319)","v":4877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E319,'Tablas Resto de Ecuador'!E319)","v":3482},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F319,'Tablas Resto de Ecuador'!F319)","v":2488},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G319,'Tablas Resto de Ecuador'!G319)","v":1953},null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05]
[33,null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C320,'Tablas Resto de Ecuador'!C320)","v":5082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D320,'Tablas Resto de Ecuador'!D320)","v":4877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E320,'Tablas Resto de Ecuador'!E320)","v":3482},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F320,'Tablas Resto de Ecuador'!F320)","v":2488},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G320,'Tablas Resto de Ecuador'!G320)","v":1953},null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05]
[34,null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C321,'Tablas Resto de Ecuador'!C321)","v":5082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D321,'Tablas Resto de Ecuador'!D321)","v":4877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E321,'Tablas Resto de Ecuador'!E321)","v":3482},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F321,'Tablas Resto de Ecuador'!F321)","v":2488},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G321,'Tablas Resto de Ecuador'!G321)","v":1953},null,4319.7,4145.45,2959.7,2114.7999999999997,1660.05]
[35,null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C322,'Tablas Resto de Ecuador'!C322)","v":5753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D322,'Tablas Resto de Ecuador'!D322)","v":5519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E322,'Tablas Resto de Ecuador'!E322)","v":3898},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F322,'Tablas Resto de Ecuador'!F322)","v":2786},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G322,'Tablas Resto de Ecuador'!G322)","v":2186},null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1]
[36,null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C323,'Tablas Resto de Ecuador'!C323)","v":5753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D323,'Tablas Resto de Ecuador'!D323)","v":5519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E323,'Tablas Resto de Ecuador'!E323)","v":3898},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F323,'Tablas Resto de Ecuador'!F323)","v":2786},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G323,'Tablas Resto de Ecuador'!G323)","v":2186},null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1]
[37,null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C324,'Tablas Resto de Ecuador'!C324)","v":5753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D324,'Tablas Resto de Ecuador'!D324)","v":5519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E324,'Tablas Resto de Ecuador'!E324)","v":3898},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F324,'Tablas Resto de Ecuador'!F324)","v":2786},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G324,'Tablas Resto de Ecuador'!G324)","v":2186},null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1]
[38,null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C325,'Tablas Resto de Ecuador'!C325)","v":5753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D325,'Tablas Resto de Ecuador'!D325)","v":5519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E325,'Tablas Resto de Ecuador'!E325)","v":3898},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F325,'Tablas Resto de Ecuador'!F325)","v":2786},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G325,'Tablas Resto de Ecuador'!G325)","v":2186},null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1]
[39,null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C326,'Tablas Resto de Ecuador'!C326)","v":5753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D326,'Tablas Resto de Ecuador'!D326)","v":5519},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E326,'Tablas Resto de Ecuador'!E326)","v":3898},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F326,'Tablas Resto de Ecuador'!F326)","v":2786},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G326,'Tablas Resto de Ecuador'!G326)","v":2186},null,4890.05,4691.1499999999996,3313.2999999999997,2368.1,1858.1]
[40,null,5546.25,5321,3728.95,2664.75,2090.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C327,'Tablas Resto de Ecuador'!C327)","v":6525},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D327,'Tablas Resto de Ecuador'!D327)","v":6260},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E327,'Tablas Resto de Ecuador'!E327)","v":4387},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F327,'Tablas Resto de Ecuador'!F327)","v":3135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G327,'Tablas Resto de Ecuador'!G327)","v":2459},null,5546.25,5321,3728.95,2664.75,2090.15]
[41,null,5546.25,5321,3728.95,2664.75,2090.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C328,'Tablas Resto de Ecuador'!C328)","v":6525},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D328,'Tablas Resto de Ecuador'!D328)","v":6260},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E328,'Tablas Resto de Ecuador'!E328)","v":4387},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F328,'Tablas Resto de Ecuador'!F328)","v":3135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G328,'Tablas Resto de Ecuador'!G328)","v":2459},null,5546.25,5321,3728.95,2664.75,2090.15]
[42,null,5546.25,5321,3728.95,2664.75,2090.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C329,'Tablas Resto de Ecuador'!C329)","v":6525},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D329,'Tablas Resto de Ecuador'!D329)","v":6260},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E329,'Tablas Resto de Ecuador'!E329)","v":4387},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F329,'Tablas Resto de Ecuador'!F329)","v":3135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G329,'Tablas Resto de Ecuador'!G329)","v":2459},null,5546.25,5321,3728.95,2664.75,2090.15]
[43,null,5546.25,5321,3728.95,2664.75,2090.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C330,'Tablas Resto de Ecuador'!C330)","v":6525},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D330,'Tablas Resto de Ecuador'!D330)","v":6260},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E330,'Tablas Resto de Ecuador'!E330)","v":4387},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F330,'Tablas Resto de Ecuador'!F330)","v":3135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G330,'Tablas Resto de Ecuador'!G330)","v":2459},null,5546.25,5321,3728.95,2664.75,2090.15]
[44,null,5546.25,5321,3728.95,2664.75,2090.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C331,'Tablas Resto de Ecuador'!C331)","v":6525},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D331,'Tablas Resto de Ecuador'!D331)","v":6260},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E331,'Tablas Resto de Ecuador'!E331)","v":4387},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F331,'Tablas Resto de Ecuador'!F331)","v":3135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G331,'Tablas Resto de Ecuador'!G331)","v":2459},null,5546.25,5321,3728.95,2664.75,2090.15]
[45,null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C332,'Tablas Resto de Ecuador'!C332)","v":7384},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D332,'Tablas Resto de Ecuador'!D332)","v":7085},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E332,'Tablas Resto de Ecuador'!E332)","v":4939},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F332,'Tablas Resto de Ecuador'!F332)","v":3528},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G332,'Tablas Resto de Ecuador'!G332)","v":2770},null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5]
[46,null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C333,'Tablas Resto de Ecuador'!C333)","v":7384},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D333,'Tablas Resto de Ecuador'!D333)","v":7085},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E333,'Tablas Resto de Ecuador'!E333)","v":4939},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F333,'Tablas Resto de Ecuador'!F333)","v":3528},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G333,'Tablas Resto de Ecuador'!G333)","v":2770},null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5]
[47,null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C334,'Tablas Resto de Ecuador'!C334)","v":7384},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D334,'Tablas Resto de Ecuador'!D334)","v":7085},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E334,'Tablas Resto de Ecuador'!E334)","v":4939},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F334,'Tablas Resto de Ecuador'!F334)","v":3528},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G334,'Tablas Resto de Ecuador'!G334)","v":2770},null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5]
[48,null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C335,'Tablas Resto de Ecuador'!C335)","v":7384},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D335,'Tablas Resto de Ecuador'!D335)","v":7085},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E335,'Tablas Resto de Ecuador'!E335)","v":4939},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F335,'Tablas Resto de Ecuador'!F335)","v":3528},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G335,'Tablas Resto de Ecuador'!G335)","v":2770},null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5]
[49,null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C336,'Tablas Resto de Ecuador'!C336)","v":7384},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D336,'Tablas Resto de Ecuador'!D336)","v":7085},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E336,'Tablas Resto de Ecuador'!E336)","v":4939},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F336,'Tablas Resto de Ecuador'!F336)","v":3528},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G336,'Tablas Resto de Ecuador'!G336)","v":2770},null,6276.4,6022.25,4198.1499999999996,2998.7999999999997,2354.5]
[50,null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C337,'Tablas Resto de Ecuador'!C337)","v":8356},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D337,'Tablas Resto de Ecuador'!D337)","v":8018},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E337,'Tablas Resto de Ecuador'!E337)","v":5565},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F337,'Tablas Resto de Ecuador'!F337)","v":3976},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G337,'Tablas Resto de Ecuador'!G337)","v":3119},null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15]
[51,null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C338,'Tablas Resto de Ecuador'!C338)","v":8356},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D338,'Tablas Resto de Ecuador'!D338)","v":8018},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E338,'Tablas Resto de Ecuador'!E338)","v":5565},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F338,'Tablas Resto de Ecuador'!F338)","v":3976},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G338,'Tablas Resto de Ecuador'!G338)","v":3119},null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15]
[52,null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C339,'Tablas Resto de Ecuador'!C339)","v":8356},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D339,'Tablas Resto de Ecuador'!D339)","v":8018},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E339,'Tablas Resto de Ecuador'!E339)","v":5565},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F339,'Tablas Resto de Ecuador'!F339)","v":3976},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G339,'Tablas Resto de Ecuador'!G339)","v":3119},null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15]
[53,null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C340,'Tablas Resto de Ecuador'!C340)","v":8356},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D340,'Tablas Resto de Ecuador'!D340)","v":8018},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E340,'Tablas Resto de Ecuador'!E340)","v":5565},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F340,'Tablas Resto de Ecuador'!F340)","v":3976},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G340,'Tablas Resto de Ecuador'!G340)","v":3119},null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15]
[54,null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C341,'Tablas Resto de Ecuador'!C341)","v":8356},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D341,'Tablas Resto de Ecuador'!D341)","v":8018},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E341,'Tablas Resto de Ecuador'!E341)","v":5565},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F341,'Tablas Resto de Ecuador'!F341)","v":3976},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G341,'Tablas Resto de Ecuador'!G341)","v":3119},null,7102.5999999999995,6815.3,4730.25,3379.6,2651.15]
[55,null,8011.25,7685.7,5322.7,3801.2,2983.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C342,'Tablas Resto de Ecuador'!C342)","v":9425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D342,'Tablas Resto de Ecuador'!D342)","v":9042},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E342,'Tablas Resto de Ecuador'!E342)","v":6262},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F342,'Tablas Resto de Ecuador'!F342)","v":4472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G342,'Tablas Resto de Ecuador'!G342)","v":3510},null,8011.25,7685.7,5322.7,3801.2,2983.5]
[56,null,8011.25,7685.7,5322.7,3801.2,2983.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C343,'Tablas Resto de Ecuador'!C343)","v":9425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D343,'Tablas Resto de Ecuador'!D343)","v":9042},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E343,'Tablas Resto de Ecuador'!E343)","v":6262},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F343,'Tablas Resto de Ecuador'!F343)","v":4472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G343,'Tablas Resto de Ecuador'!G343)","v":3510},null,8011.25,7685.7,5322.7,3801.2,2983.5]
[57,null,8011.25,7685.7,5322.7,3801.2,2983.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C344,'Tablas Resto de Ecuador'!C344)","v":9425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D344,'Tablas Resto de Ecuador'!D344)","v":9042},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E344,'Tablas Resto de Ecuador'!E344)","v":6262},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F344,'Tablas Resto de Ecuador'!F344)","v":4472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G344,'Tablas Resto de Ecuador'!G344)","v":3510},null,8011.25,7685.7,5322.7,3801.2,2983.5]
[58,null,8011.25,7685.7,5322.7,3801.2,2983.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C345,'Tablas Resto de Ecuador'!C345)","v":9425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D345,'Tablas Resto de Ecuador'!D345)","v":9042},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E345,'Tablas Resto de Ecuador'!E345)","v":6262},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F345,'Tablas Resto de Ecuador'!F345)","v":4472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G345,'Tablas Resto de Ecuador'!G345)","v":3510},null,8011.25,7685.7,5322.7,3801.2,2983.5]
[59,null,8011.25,7685.7,5322.7,3801.2,2983.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C346,'Tablas Resto de Ecuador'!C346)","v":9425},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D346,'Tablas Resto de Ecuador'!D346)","v":9042},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E346,'Tablas Resto de Ecuador'!E346)","v":6262},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F346,'Tablas Resto de Ecuador'!F346)","v":4472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G346,'Tablas Resto de Ecuador'!G346)","v":3510},null,8011.25,7685.7,5322.7,3801.2,2983.5]
[60,null,8616.4499999999989,8267.1,5718.8,4084.25,3204.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C347,'Tablas Resto de Ecuador'!C347)","v":10137},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D347,'Tablas Resto de Ecuador'!D347)","v":9726},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E347,'Tablas Resto de Ecuador'!E347)","v":6728},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F347,'Tablas Resto de Ecuador'!F347)","v":4805},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G347,'Tablas Resto de Ecuador'!G347)","v":3770},null,8616.4499999999989,8267.1,5718.8,4084.25,3204.5]
[61,null,9672.15,9281.15,6414.95,4582.3499999999995,3593.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C348,'Tablas Resto de Ecuador'!C348)","v":11379},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D348,'Tablas Resto de Ecuador'!D348)","v":10919},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E348,'Tablas Resto de Ecuador'!E348)","v":7547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F348,'Tablas Resto de Ecuador'!F348)","v":5391},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G348,'Tablas Resto de Ecuador'!G348)","v":4228},null,9672.15,9281.15,6414.95,4582.3499999999995,3593.7999999999997]
[62,null,10816.25,10378.5,7168.9,5119.55,4017.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C349,'Tablas Resto de Ecuador'!C349)","v":12725},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D349,'Tablas Resto de Ecuador'!D349)","v":12210},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E349,'Tablas Resto de Ecuador'!E349)","v":8434},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F349,'Tablas Resto de Ecuador'!F349)","v":6023},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G349,'Tablas Resto de Ecuador'!G349)","v":4727},null,10816.25,10378.5,7168.9,5119.55,4017.95]
[63,null,12043.65,11557.449999999999,7985.75,5704.3499999999995,4476.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C350,'Tablas Resto de Ecuador'!C350)","v":14169},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D350,'Tablas Resto de Ecuador'!D350)","v":13597},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E350,'Tablas Resto de Ecuador'!E350)","v":9395},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F350,'Tablas Resto de Ecuador'!F350)","v":6711},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G350,'Tablas Resto de Ecuador'!G350)","v":5267},null,12043.65,11557.449999999999,7985.75,5704.3499999999995,4476.95]
[64,null,13362,12820.55,8862.9499999999989,6330.8,4964.8499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C351,'Tablas Resto de Ecuador'!C351)","v":15720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D351,'Tablas Resto de Ecuador'!D351)","v":15083},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E351,'Tablas Resto de Ecuador'!E351)","v":10427},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F351,'Tablas Resto de Ecuador'!F351)","v":7448},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G351,'Tablas Resto de Ecuador'!G351)","v":5841},null,13362,12820.55,8862.9499999999989,6330.8,4964.8499999999995]
[65,null,14766.199999999999,14167.8,9800.5,6998.9,5491,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C352,'Tablas Resto de Ecuador'!C352)","v":17372},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D352,'Tablas Resto de Ecuador'!D352)","v":16668},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E352,'Tablas Resto de Ecuador'!E352)","v":11530},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F352,'Tablas Resto de Ecuador'!F352)","v":8234},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G352,'Tablas Resto de Ecuador'!G352)","v":6460},null,14766.199999999999,14167.8,9800.5,6998.9,5491]
[66,null,16256.25,15598.35,10800.949999999999,7713.75,6052,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C353,'Tablas Resto de Ecuador'!C353)","v":19125},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D353,'Tablas Resto de Ecuador'!D353)","v":18351},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E353,'Tablas Resto de Ecuador'!E353)","v":12707},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F353,'Tablas Resto de Ecuador'!F353)","v":9075},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G353,'Tablas Resto de Ecuador'!G353)","v":7120},null,16256.25,15598.35,10800.949999999999,7713.75,6052]
[67,null,17833.849999999999,17111.349999999999,11859.199999999999,8469.4,6644.45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C354,'Tablas Resto de Ecuador'!C354)","v":20981},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D354,'Tablas Resto de Ecuador'!D354)","v":20131},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E354,'Tablas Resto de Ecuador'!E354)","v":13952},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F354,'Tablas Resto de Ecuador'!F354)","v":9964},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G354,'Tablas Resto de Ecuador'!G354)","v":7817},null,17833.849999999999,17111.349999999999,11859.199999999999,8469.4,6644.45]
[68,null,19498.149999999998,18707.649999999998,12979.5,9270.9499999999989,7274.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C355,'Tablas Resto de Ecuador'!C355)","v":22939},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D355,'Tablas Resto de Ecuador'!D355)","v":22009},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E355,'Tablas Resto de Ecuador'!E355)","v":15270},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F355,'Tablas Resto de Ecuador'!F355)","v":10907},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G355,'Tablas Resto de Ecuador'!G355)","v":8558},null,19498.149999999998,18707.649999999998,12979.5,9270.9499999999989,7274.3]
[69,null,21249.149999999998,20388.95,14161,10112.449999999999,7933.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C356,'Tablas Resto de Ecuador'!C356)","v":24999},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D356,'Tablas Resto de Ecuador'!D356)","v":23987},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E356,'Tablas Resto de Ecuador'!E356)","v":16660},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F356,'Tablas Resto de Ecuador'!F356)","v":11897},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G356,'Tablas Resto de Ecuador'!G356)","v":9334},null,21249.149999999998,20388.95,14161,10112.449999999999,7933.9]
[70,null,23088.55,22153.55,15402,11000.699999999999,8630.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C357,'Tablas Resto de Ecuador'!C357)","v":27163},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D357,'Tablas Resto de Ecuador'!D357)","v":26063},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E357,'Tablas Resto de Ecuador'!E357)","v":18120},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F357,'Tablas Resto de Ecuador'!F357)","v":12942},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G357,'Tablas Resto de Ecuador'!G357)","v":10154},null,23088.55,22153.55,15402,11000.699999999999,8630.9]
[71,null,25014.649999999998,24000.6,16705.899999999998,11928.9,9360.1999999999989,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C358,'Tablas Resto de Ecuador'!C358)","v":29429},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D358,'Tablas Resto de Ecuador'!D358)","v":28236},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E358,'Tablas Resto de Ecuador'!E358)","v":19654},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F358,'Tablas Resto de Ecuador'!F358)","v":14034},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G358,'Tablas Resto de Ecuador'!G358)","v":11012},null,25014.649999999998,24000.6,16705.899999999998,11928.9,9360.1999999999989]
[72,null,27026.6,25931.8,18070.149999999998,12905.55,10123.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C359,'Tablas Resto de Ecuador'!C359)","v":31796},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D359,'Tablas Resto de Ecuador'!D359)","v":30508},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E359,'Tablas Resto de Ecuador'!E359)","v":21259},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F359,'Tablas Resto de Ecuador'!F359)","v":15183},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G359,'Tablas Resto de Ecuador'!G359)","v":11910},null,27026.6,25931.8,18070.149999999998,12905.55,10123.5]
[73,null,29126.95,27945.45,19493.899999999998,13921.3,10920.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C360,'Tablas Resto de Ecuador'!C360)","v":34267},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D360,'Tablas Resto de Ecuador'!D360)","v":32877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E360,'Tablas Resto de Ecuador'!E360)","v":22934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F360,'Tablas Resto de Ecuador'!F360)","v":16378},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G360,'Tablas Resto de Ecuador'!G360)","v":12848},null,29126.95,27945.45,19493.899999999998,13921.3,10920.8]
[74,null,31314,30044.1,20980.55,14982.1,11755.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C361,'Tablas Resto de Ecuador'!C361)","v":36840},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D361,'Tablas Resto de Ecuador'!D361)","v":35346},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E361,'Tablas Resto de Ecuador'!E361)","v":24683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F361,'Tablas Resto de Ecuador'!F361)","v":17626},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G361,'Tablas Resto de Ecuador'!G361)","v":13830},null,31314,30044.1,20980.55,14982.1,11755.5]
[75,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C362,'Tablas Resto de Ecuador'!C362)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D362,'Tablas Resto de Ecuador'!D362)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E362,'Tablas Resto de Ecuador'!E362)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F362,'Tablas Resto de Ecuador'!F362)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G362,'Tablas Resto de Ecuador'!G362)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[76,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C363,'Tablas Resto de Ecuador'!C363)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D363,'Tablas Resto de Ecuador'!D363)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E363,'Tablas Resto de Ecuador'!E363)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F363,'Tablas Resto de Ecuador'!F363)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G363,'Tablas Resto de Ecuador'!G363)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[77,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C364,'Tablas Resto de Ecuador'!C364)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D364,'Tablas Resto de Ecuador'!D364)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E364,'Tablas Resto de Ecuador'!E364)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F364,'Tablas Resto de Ecuador'!F364)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G364,'Tablas Resto de Ecuador'!G364)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[78,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C365,'Tablas Resto de Ecuador'!C365)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D365,'Tablas Resto de Ecuador'!D365)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E365,'Tablas Resto de Ecuador'!E365)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F365,'Tablas Resto de Ecuador'!F365)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G365,'Tablas Resto de Ecuador'!G365)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[79,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C366,'Tablas Resto de Ecuador'!C366)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D366,'Tablas Resto de Ecuador'!D366)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E366,'Tablas Resto de Ecuador'!E366)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F366,'Tablas Resto de Ecuador'!F366)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G366,'Tablas Resto de Ecuador'!G366)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[80,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C367,'Tablas Resto de Ecuador'!C367)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D367,'Tablas Resto de Ecuador'!D367)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E367,'Tablas Resto de Ecuador'!E367)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F367,'Tablas Resto de Ecuador'!F367)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G367,'Tablas Resto de Ecuador'!G367)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[81,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C368,'Tablas Resto de Ecuador'!C368)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D368,'Tablas Resto de Ecuador'!D368)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E368,'Tablas Resto de Ecuador'!E368)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F368,'Tablas Resto de Ecuador'!F368)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G368,'Tablas Resto de Ecuador'!G368)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[82,null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C369,'Tablas Resto de Ecuador'!C369)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D369,'Tablas Resto de Ecuador'!D369)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E369,'Tablas Resto de Ecuador'!E369)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F369,'Tablas Resto de Ecuador'!F369)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G369,'Tablas Resto de Ecuador'!G369)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[83,null,{"$f":"O370","v":33584.35},{"$f":"P370","v":32224.35},{"$f":"Q370","v":22526.7},{"$f":"R370","v":16087.949999999999},{"$f":"S370","v":12619.949999999999},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C370,'Tablas Resto de Ecuador'!C370)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D370,'Tablas Resto de Ecuador'!D370)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E370,'Tablas Resto de Ecuador'!E370)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F370,'Tablas Resto de Ecuador'!F370)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G370,'Tablas Resto de Ecuador'!G370)","v":14847},null,{"$f":"I370*0.85","v":33584.35},{"$f":"J370*0.85","v":32224.35},{"$f":"K370*0.85","v":22526.7},{"$f":"L370*0.85","v":16087.949999999999},{"$f":"M370*0.85","v":12619.949999999999}]
[84,"o más",33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C371,'Tablas Resto de Ecuador'!C371)","v":39511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D371,'Tablas Resto de Ecuador'!D371)","v":37911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E371,'Tablas Resto de Ecuador'!E371)","v":26502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F371,'Tablas Resto de Ecuador'!F371)","v":18927},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G371,'Tablas Resto de Ecuador'!G371)","v":14847},null,33584.35,32224.35,22526.7,16087.949999999999,12619.949999999999]
[1,"Hijo",1656.6499999999999,1590.35,1181.5,844.9,665.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C372,'Tablas Resto de Ecuador'!C372)","v":1949},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D372,'Tablas Resto de Ecuador'!D372)","v":1871},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E372,'Tablas Resto de Ecuador'!E372)","v":1390},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F372,'Tablas Resto de Ecuador'!F372)","v":994},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G372,'Tablas Resto de Ecuador'!G372)","v":783},null,1656.6499999999999,1590.35,1181.5,844.9,665.55]
[2,"Hijos",2817.75,2702.15,2007.7,1435.6499999999999,1124.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C373,'Tablas Resto de Ecuador'!C373)","v":3315},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D373,'Tablas Resto de Ecuador'!D373)","v":3179},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E373,'Tablas Resto de Ecuador'!E373)","v":2362},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F373,'Tablas Resto de Ecuador'!F373)","v":1689},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G373,'Tablas Resto de Ecuador'!G373)","v":1323},null,2817.75,2702.15,2007.7,1435.6499999999999,1124.55]
[3,"Hijos o más",3978,3817.35,2836.45,2026.3999999999999,1589.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C374,'Tablas Resto de Ecuador'!C374)","v":4680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D374,'Tablas Resto de Ecuador'!D374)","v":4491},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E374,'Tablas Resto de Ecuador'!E374)","v":3337},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F374,'Tablas Resto de Ecuador'!F374)","v":2384},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G374,'Tablas Resto de Ecuador'!G374)","v":1870},null,3978,3817.35,2836.45,2026.3999999999999,1589.5]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":331.2166666666667},317.80933333333331,232.76400000000001,166.36200000000002,130.66200000000001]
[19,null,{"$f":"+C306*$K$2","v":331.2166666666667},317.80933333333331,232.76400000000001,166.36200000000002,130.66200000000001]
[20,null,{"$f":"+C307*$K$2","v":331.2166666666667},317.80933333333331,232.76400000000001,166.36200000000002,130.66200000000001]
[21,null,{"$f":"+C308*$K$2","v":331.2166666666667},317.80933333333331,232.76400000000001,166.36200000000002,130.66200000000001]
[22,null,{"$f":"+C309*$K$2","v":331.2166666666667},317.80933333333331,232.76400000000001,166.36200000000002,130.66200000000001]
[23,null,{"$f":"+C310*$K$2","v":331.2166666666667},317.80933333333331,232.76400000000001,166.36200000000002,130.66200000000001]
[24,null,{"$f":"+C311*$K$2","v":331.2166666666667},317.80933333333331,232.76400000000001,166.36200000000002,130.66200000000001]
[25,null,{"$f":"+C312*$K$2","v":357.3966666666667},342.87866666666667,248.31333333333333,177.46866666666668,139.23000000000002]
[26,null,{"$f":"+C313*$K$2","v":357.3966666666667},342.87866666666667,248.31333333333333,177.46866666666668,139.23000000000002]
[27,null,{"$f":"+C314*$K$2","v":357.3966666666667},342.87866666666667,248.31333333333333,177.46866666666668,139.23000000000002]
[28,null,{"$f":"+C315*$K$2","v":357.3966666666667},342.87866666666667,248.31333333333333,177.46866666666668,139.23000000000002]
[29,null,{"$f":"+C316*$K$2","v":357.3966666666667},342.87866666666667,248.31333333333333,177.46866666666668,139.23000000000002]
[30,null,{"$f":"+C317*$K$2","v":403.17200000000003},386.90866666666665,276.23866666666669,197.38133333333332,154.93800000000002]
[31,null,{"$f":"+C318*$K$2","v":403.17200000000003},386.90866666666665,276.23866666666669,197.38133333333332,154.93800000000002]
[32,null,{"$f":"+C319*$K$2","v":403.17200000000003},386.90866666666665,276.23866666666669,197.38133333333332,154.93800000000002]
[33,null,{"$f":"+C320*$K$2","v":403.17200000000003},386.90866666666665,276.23866666666669,197.38133333333332,154.93800000000002]
[34,null,{"$f":"+C321*$K$2","v":403.17200000000003},386.90866666666665,276.23866666666669,197.38133333333332,154.93800000000002]
[35,null,{"$f":"+C322*$K$2","v":456.40466666666669},437.84066666666666,309.24133333333333,221.02266666666668,173.42266666666666]
[36,null,{"$f":"+C323*$K$2","v":456.40466666666669},437.84066666666666,309.24133333333333,221.02266666666668,173.42266666666666]
[37,null,{"$f":"+C324*$K$2","v":456.40466666666669},437.84066666666666,309.24133333333333,221.02266666666668,173.42266666666666]
[38,null,{"$f":"+C325*$K$2","v":456.40466666666669},437.84066666666666,309.24133333333333,221.02266666666668,173.42266666666666]
[39,null,{"$f":"+C326*$K$2","v":456.40466666666669},437.84066666666666,309.24133333333333,221.02266666666668,173.42266666666666]
[40,null,{"$f":"+C327*$K$2","v":517.65},496.62666666666667,348.03533333333331,248.71,195.08066666666667]
[41,null,{"$f":"+C328*$K$2","v":517.65},496.62666666666667,348.03533333333331,248.71,195.08066666666667]
[42,null,{"$f":"+C329*$K$2","v":517.65},496.62666666666667,348.03533333333331,248.71,195.08066666666667]
[43,null,{"$f":"+C330*$K$2","v":517.65},496.62666666666667,348.03533333333331,248.71,195.08066666666667]
[44,null,{"$f":"+C331*$K$2","v":517.65},496.62666666666667,348.03533333333331,248.71,195.08066666666667]
[45,null,{"$f":"+C332*$K$2","v":585.79733333333331},562.07666666666671,391.82733333333334,279.88799999999998,219.75333333333333]
[46,null,{"$f":"+C333*$K$2","v":585.79733333333331},562.07666666666671,391.82733333333334,279.88799999999998,219.75333333333333]
[47,null,{"$f":"+C334*$K$2","v":585.79733333333331},562.07666666666671,391.82733333333334,279.88799999999998,219.75333333333333]
[48,null,{"$f":"+C335*$K$2","v":585.79733333333331},562.07666666666671,391.82733333333334,279.88799999999998,219.75333333333333]
[49,null,{"$f":"+C336*$K$2","v":585.79733333333331},562.07666666666671,391.82733333333334,279.88799999999998,219.75333333333333]
[50,null,{"$f":"+C337*$K$2","v":662.90933333333328},636.09466666666674,441.49,315.42933333333332,247.44066666666669]
[51,null,{"$f":"+C338*$K$2","v":662.90933333333328},636.09466666666674,441.49,315.42933333333332,247.44066666666669]
[52,null,{"$f":"+C339*$K$2","v":662.90933333333328},636.09466666666674,441.49,315.42933333333332,247.44066666666669]
[53,null,{"$f":"+C340*$K$2","v":662.90933333333328},636.09466666666674,441.49,315.42933333333332,247.44066666666669]
[54,null,{"$f":"+C341*$K$2","v":662.90933333333328},636.09466666666674,441.49,315.42933333333332,247.44066666666669]
[55,null,{"$f":"+C342*$K$2","v":747.7166666666667},717.33199999999999,496.78533333333331,354.77866666666665,278.46000000000004]
[56,null,{"$f":"+C343*$K$2","v":747.7166666666667},717.33199999999999,496.78533333333331,354.77866666666665,278.46000000000004]
[57,null,{"$f":"+C344*$K$2","v":747.7166666666667},717.33199999999999,496.78533333333331,354.77866666666665,278.46000000000004]
[58,null,{"$f":"+C345*$K$2","v":747.7166666666667},717.33199999999999,496.78533333333331,354.77866666666665,278.46000000000004]
[59,null,{"$f":"+C346*$K$2","v":747.7166666666667},717.33199999999999,496.78533333333331,354.77866666666665,278.46000000000004]
[60,null,{"$f":"+C347*$K$2","v":804.20199999999988},771.59600000000012,533.75466666666671,381.19666666666666,299.0866666666667]
[61,null,{"$f":"+C348*$K$2","v":902.73400000000004},866.2406666666667,598.72866666666664,427.68599999999998,335.42133333333334]
[62,null,{"$f":"+C349*$K$2","v":1009.5166666666668},968.66000000000008,669.09733333333338,477.8246666666667,375.00866666666667]
[63,null,{"$f":"+C350*$K$2","v":1124.0740000000001},1078.6953333333333,745.3366666666667,532.40599999999995,417.84866666666665]
[64,null,{"$f":"+C351*$K$2","v":1247.1200000000001},1196.5846666666666,827.20866666666666,590.87466666666671,463.38599999999997]
[65,null,{"$f":"+C352*$K$2","v":1378.1786666666667},1322.328,914.71333333333337,653.23066666666671,512.49333333333334]
[66,null,{"$f":"+C353*$K$2","v":1517.25},1455.846,1008.0886666666667,719.95,564.85333333333335]
[67,null,{"$f":"+C354*$K$2","v":1664.4926666666665},1597.0593333333334,1106.8586666666665,790.47733333333338,620.14866666666671]
[68,null,{"$f":"+C355*$K$2","v":1819.8273333333332},1746.0473333333332,1211.42,865.28866666666659,678.93466666666666]
[69,null,{"$f":"+C356*$K$2","v":1983.2539999999999},1902.9686666666669,1321.6933333333334,943.82866666666666,740.49733333333336]
[70,null,{"$f":"+C357*$K$2","v":2154.9313333333334},2067.6646666666666,1437.52,1026.732,805.55066666666664]
[71,null,{"$f":"+C358*$K$2","v":2334.7006666666666},2240.056,1559.2173333333333,1113.364,873.61866666666663]
[72,null,{"$f":"+C359*$K$2","v":2522.4826666666668},2420.3013333333333,1686.5473333333332,1204.518,944.86]
[73,null,{"$f":"+C360*$K$2","v":2718.5153333333337},2608.2420000000002,1819.4306666666666,1299.3213333333333,1019.2746666666667]
[74,null,{"$f":"+C361*$K$2","v":2922.6400000000003},2804.116,1958.1846666666668,1398.3293333333334,1097.18]
[75,null,{"$f":"+C362*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[76,null,{"$f":"+C363*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[77,null,{"$f":"+C364*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[78,null,{"$f":"+C365*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[79,null,{"$f":"+C366*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[80,null,{"$f":"+C367*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[81,null,{"$f":"+C368*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[82,null,{"$f":"+C369*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[83,null,{"$f":"+C370*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[84,"o más",{"$f":"+C371*$K$2","v":3134.5393333333332},3007.6060000000002,2102.4920000000002,1501.5419999999999,1177.8619999999999]
[1,"Hijo",{"$f":"+C372*$K$2","v":154.62066666666666},148.43266666666668,110.27333333333334,78.85733333333333,62.118000000000002]
[2,"Hijos",{"$f":"+C373*$K$2","v":262.99},252.20066666666668,187.38533333333334,133.994,104.958]
[3,"Hijos o más",{"$f":"+C374*$K$2","v":371.28000000000003},356.286,264.7353333333333,189.13066666666666,148.35333333333335]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":4601.4070000000002},{"$f":"+D6*$K$4","v":4033.777},3265.2240000000002,2832.7440000000001,2112.3945000000003]
[19,null,{"$f":"+C7*$K$4","v":4601.4070000000002},{"$f":"+D7*$K$4","v":4033.777},3265.2240000000002,2832.7440000000001,2112.3945000000003]
[20,null,{"$f":"+C8*$K$4","v":4601.4070000000002},4033.777,3265.2240000000002,2832.7440000000001,2112.3945000000003]
[21,null,4601.4070000000002,4033.777,3265.2240000000002,2832.7440000000001,2112.3945000000003]
[22,null,4601.4070000000002,4033.777,3265.2240000000002,2832.7440000000001,2112.3945000000003]
[23,null,4601.4070000000002,4033.777,3265.2240000000002,2832.7440000000001,2112.3945000000003]
[24,null,4601.4070000000002,4033.777,3265.2240000000002,2832.7440000000001,2112.3945000000003]
[25,null,4917.6580000000004,4310.384,3468.3995,3008.4390000000003,2242.5890000000004]
[26,null,4917.6580000000004,4310.384,3468.3995,3008.4390000000003,2242.5890000000004]
[27,null,4917.6580000000004,4310.384,3468.3995,3008.4390000000003,2242.5890000000004]
[28,null,4917.6580000000004,4310.384,3468.3995,3008.4390000000003,2242.5890000000004]
[29,null,4917.6580000000004,4310.384,3468.3995,3008.4390000000003,2242.5890000000004]
[30,null,5468.1689999999999,4793.7705000000005,3828.3490000000002,3319.7345,2475.047]
[31,null,5468.1689999999999,4793.7705000000005,3828.3490000000002,3319.7345,2475.047]
[32,null,5468.1689999999999,4793.7705000000005,3828.3490000000002,3319.7345,2475.047]
[33,null,5468.1689999999999,4793.7705000000005,3828.3490000000002,3319.7345,2475.047]
[34,null,5468.1689999999999,4793.7705000000005,3828.3490000000002,3319.7345,2475.047]
[35,null,6106.5275000000001,5351.0389999999998,4249.116,3684.6394999999998,2748.05]
[36,null,6106.5275000000001,5351.0389999999998,4249.116,3684.6394999999998,2748.05]
[37,null,6106.5275000000001,5351.0389999999998,4249.116,3684.6394999999998,2748.05]
[38,null,6106.5275000000001,5351.0389999999998,4249.116,3684.6394999999998,2748.05]
[39,null,6106.5275000000001,5351.0389999999998,4249.116,3684.6394999999998,2748.05]
[40,null,6839.040500000001,5995.2539999999999,4738.8095000000003,4109.4610000000002,3063.8505]
[41,null,6839.040500000001,5995.2539999999999,4738.8095000000003,4109.4610000000002,3063.8505]
[42,null,6839.040500000001,5995.2539999999999,4738.8095000000003,4109.4610000000002,3063.8505]
[43,null,6839.040500000001,5995.2539999999999,4738.8095000000003,4109.4610000000002,3063.8505]
[44,null,6839.040500000001,5995.2539999999999,4738.8095000000003,4109.4610000000002,3063.8505]
[45,null,7653.9950000000008,6710.1975000000002,5287.5185000000001,4584.7384999999995,3418.3940000000002]
[46,null,7653.9950000000008,6710.1975000000002,5287.5185000000001,4584.7384999999995,3418.3940000000002]
[47,null,7653.9950000000008,6710.1975000000002,5287.5185000000001,4584.7384999999995,3418.3940000000002]
[48,null,7653.9950000000008,6710.1975000000002,5287.5185000000001,4584.7384999999995,3418.3940000000002]
[49,null,7653.9950000000008,6710.1975000000002,5287.5185000000001,4584.7384999999995,3418.3940000000002]
[50,null,8572.1139999999996,7514.790500000001,5908.3074999999999,5123.5365000000002,3819.3390000000004]
[51,null,8572.1139999999996,7514.790500000001,5908.3074999999999,5123.5365000000002,3819.3390000000004]
[52,null,8572.1139999999996,7514.790500000001,5908.3074999999999,5123.5365000000002,3819.3390000000004]
[53,null,8572.1139999999996,7514.790500000001,5908.3074999999999,5123.5365000000002,3819.3390000000004]
[54,null,8572.1139999999996,7514.790500000001,5908.3074999999999,5123.5365000000002,3819.3390000000004]
[55,null,9583.0360000000001,8400.4735000000001,6594.4189999999999,5719.0974999999999,4263.9825000000001]
[56,null,9583.0360000000001,8400.4735000000001,6594.4189999999999,5719.0974999999999,4263.9825000000001]
[57,null,9583.0360000000001,8400.4735000000001,6594.4189999999999,5719.0974999999999,4263.9825000000001]
[58,null,9583.0360000000001,8400.4735000000001,6594.4189999999999,5719.0974999999999,4263.9825000000001]
[59,null,9583.0360000000001,8400.4735000000001,6594.4189999999999,5719.0974999999999,4263.9825000000001]
[60,null,10256.533500000001,8990.1779999999999,7054.3795,6115.9880000000003,4560.8620000000001]
[61,null,11430.5365,10018.219000000001,7854.9180000000006,6812.0105000000003,5078.4865]
[62,null,12698.2435,11130.053,8724.3829999999998,7565.6970000000001,5640.26]
[63,null,14062.807999999999,12326.130499999999,9662.3240000000005,8379.3000000000011,6247.0834999999997]
[64,null,15523.779499999999,13605.550499999999,10668.290499999999,9251.0174999999999,6897.1550000000007]
[65,null,17079.806499999999,14970.565500000001,11741.832,10182.6515,7590.9250000000002]
[66,null,18730.4385,16418.022000000001,12882.9485,11171.949499999999,8327.4925000000003]
[67,null,20478.378499999999,17949.722000000002,14092.541000000001,{"$f":"+F55*$K$4","v":12219.361999999999},9109.5604999999996]
[68,null,22320.473000000002,19566.566499999997,15369.708500000001,13328.042500000001,9936.2279999999992]
[69,null,24261.227000000003,21264.951499999999,16715.802500000002,14495.288,10806.1435]
[70,null,26295.685000000001,23048.481,18128.570500000002,15720.1975,11718.8565]
[71,null,28425.648999999998,24916.253999999997,19611.166000000001,17004.573,12677.070000000002]
[72,null,30652.02,26866.468499999999,21159.083999999999,18347.964,13677.630499999999]
[73,null,32973.446499999998,28902.278000000002,22776.829500000003,19750.370500000001,14724.142]
[74,null,35391.730499999998,31020.979500000001,24462.15,21211.7925,15813.451000000001]
[75,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[76,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[77,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[78,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[79,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[80,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[81,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[82,null,37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[83,null,37904.619500000001,{"$f":"+D71*$K$4","v":33225.726499999997},26215.0455,22731.779500000001,16945.557500000003]
[84,"o más",37904.619500000001,33225.726499999997,26215.0455,22731.779500000001,16945.557500000003]
[1,"Hijo",{"$f":"+C73*$K$4","v":1943.9075},1705.5930000000001,1390.2429999999999,1205.9884999999999,899.64850000000001]
[2,"Hijos",3305.7690000000002,2897.616,2361.5210000000002,2047.973,1527.6455000000001]
[3,"Hijos o más",4665.8284999999996,4091.4410000000003,3335.0515000000005,2891.3090000000002,2156.0929999999998]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":2998.5279999999998},{"$f":"+D155*$K$4","v":2721.02},1986.7050000000002,1421.778,1115.4380000000001]
[19,null,{"$f":"+C156*$K$4","v":2998.5279999999998},2721.02,1986.7050000000002,1421.778,1115.4380000000001]
[20,null,{"$f":"+C157*$K$4","v":2998.5279999999998},2721.02,1986.7050000000002,1421.778,1115.4380000000001]
[21,null,{"$f":"+C158*$K$4","v":2998.5279999999998},2721.02,1986.7050000000002,1421.778,1115.4380000000001]
[22,null,{"$f":"+C159*$K$4","v":2998.5279999999998},2721.02,1986.7050000000002,1421.778,1115.4380000000001]
[23,null,{"$f":"+C160*$K$4","v":2998.5279999999998},2721.02,1986.7050000000002,1421.778,1115.4380000000001]
[24,null,{"$f":"+C161*$K$4","v":2998.5279999999998},2721.02,1986.7050000000002,1421.778,1115.4380000000001]
[25,null,{"$f":"+C162*$K$4","v":3204.4065000000001},2907.527,2100.6815000000001,1502.8679999999999,1178.9585]
[26,null,{"$f":"+C163*$K$4","v":3204.4065000000001},2907.527,2100.6815000000001,1502.8679999999999,1178.9585]
[27,null,{"$f":"+C164*$K$4","v":3204.4065000000001},2907.527,2100.6815000000001,1502.8679999999999,1178.9585]
[28,null,{"$f":"+C165*$K$4","v":3204.4065000000001},2907.527,2100.6815000000001,1502.8679999999999,1178.9585]
[29,null,{"$f":"+C166*$K$4","v":3204.4065000000001},2907.527,2100.6815000000001,1502.8679999999999,1178.9585]
[30,null,{"$f":"+C167*$K$4","v":3563.9054999999998},3233.6890000000003,2305.6590000000001,1649.2805000000001,1293.3855000000001]
[31,null,{"$f":"+C168*$K$4","v":3563.9054999999998},3233.6890000000003,2305.6590000000001,1649.2805000000001,1293.3855000000001]
[32,null,{"$f":"+C169*$K$4","v":3563.9054999999998},3233.6890000000003,2305.6590000000001,1649.2805000000001,1293.3855000000001]
[33,null,{"$f":"+C170*$K$4","v":3563.9054999999998},3233.6890000000003,2305.6590000000001,1649.2805000000001,1293.3855000000001]
[34,null,{"$f":"+C171*$K$4","v":3563.9054999999998},3233.6890000000003,2305.6590000000001,1649.2805000000001,1293.3855000000001]
[35,null,{"$f":"+C172*$K$4","v":3977.0140000000001},3610.3069999999998,2548.0279999999998,1823.624,1430.3375000000001]
[36,null,{"$f":"+C173*$K$4","v":3977.0140000000001},3610.3069999999998,2548.0279999999998,1823.624,1430.3375000000001]
[37,null,{"$f":"+C174*$K$4","v":3977.0140000000001},3610.3069999999998,2548.0279999999998,1823.624,1430.3375000000001]
[38,null,{"$f":"+C175*$K$4","v":3977.0140000000001},3610.3069999999998,2548.0279999999998,1823.624,1430.3375000000001]
[39,null,{"$f":"+C176*$K$4","v":3977.0140000000001},3610.3069999999998,2548.0279999999998,1823.624,1430.3375000000001]
[40,null,{"$f":"+C177*$K$4","v":4455.8955000000005},4042.7869999999998,2832.7440000000001,2026.3489999999999,1589.364]
[41,null,{"$f":"+C178*$K$4","v":4455.8955000000005},4042.7869999999998,2832.7440000000001,2026.3489999999999,1589.364]
[42,null,{"$f":"+C179*$K$4","v":4455.8955000000005},4042.7869999999998,2832.7440000000001,2026.3489999999999,1589.364]
[43,null,{"$f":"+C180*$K$4","v":4455.8955000000005},4042.7869999999998,2832.7440000000001,2026.3489999999999,1589.364]
[44,null,{"$f":"+C181*$K$4","v":4455.8955000000005},4042.7869999999998,2832.7440000000001,2026.3489999999999,1589.364]
[45,null,{"$f":"+C182*$K$4","v":4986.134},4525.2725,3153.0495000000001,2254.7525000000001,1768.663]
[46,null,{"$f":"+C183*$K$4","v":4986.134},4525.2725,3153.0495000000001,2254.7525000000001,1768.663]
[47,null,{"$f":"+C184*$K$4","v":4986.134},4525.2725,3153.0495000000001,2254.7525000000001,1768.663]
[48,null,{"$f":"+C185*$K$4","v":4986.134},4525.2725,3153.0495000000001,2254.7525000000001,1768.663]
[49,null,{"$f":"+C186*$K$4","v":4986.134},4525.2725,3153.0495000000001,2254.7525000000001,1768.663]
[50,null,{"$f":"+C187*$K$4","v":5583.9475000000002},5069.0259999999998,3517.5040000000004,2515.5920000000001,1973.6405]
[51,null,{"$f":"+C188*$K$4","v":5583.9475000000002},5069.0259999999998,3517.5040000000004,2515.5920000000001,1973.6405]
[52,null,{"$f":"+C189*$K$4","v":5583.9475000000002},5069.0259999999998,3517.5040000000004,2515.5920000000001,1973.6405]
[53,null,{"$f":"+C190*$K$4","v":5583.9475000000002},5069.0259999999998,3517.5040000000004,2515.5920000000001,1973.6405]
[54,null,{"$f":"+C191*$K$4","v":5583.9475000000002},5069.0259999999998,3517.5040000000004,2515.5920000000001,1973.6405]
[55,null,{"$f":"+C192*$K$4","v":6244.3805000000002},5665.0375000000004,3921.6025000000004,2804.3625000000002,2200.6925000000001]
[56,null,{"$f":"+C193*$K$4","v":6244.3805000000002},5665.0375000000004,3921.6025000000004,2804.3625000000002,2200.6925000000001]
[57,null,{"$f":"+C194*$K$4","v":6244.3805000000002},5665.0375000000004,3921.6025000000004,2804.3625000000002,2200.6925000000001]
[58,null,{"$f":"+C195*$K$4","v":6244.3805000000002},5665.0375000000004,3921.6025000000004,2804.3625000000002,2200.6925000000001]
[59,null,{"$f":"+C196*$K$4","v":6244.3805000000002},5665.0375000000004,3921.6025000000004,2804.3625000000002,2200.6925000000001]
[60,null,{"$f":"+C197*$K$4","v":6680.915},6064.1805000000004,4192.8035,2998.9785000000002,2352.511]
[61,null,{"$f":"+C198*$K$4","v":7445.4134999999997},6757.5,4666.2789999999995,3337.7545,2617.8554999999997]
[62,null,{"$f":"+C199*$K$4","v":8272.5314999999991},7508.0330000000004,5182.1014999999998,3705.3625000000002,2906.6260000000002]
[63,null,{"$f":"+C200*$K$4","v":9160.9174999999996},8313.9775000000009,5739.8205000000007,4104.0550000000003,3219.7235000000001]
[64,null,{"$f":"+C201*$K$4","v":10112.373500000002},9178.0365000000002,6337.634,4531.1289999999999,3555.346]
[65,null,{"$f":"+C202*$K$4","v":11125.0975},10096.606000000002,6977.3440000000001,4989.2875000000004,3914.8450000000003]
[66,null,{"$f":"+C203*$K$4","v":12200.8915},11073.7405,7657.5990000000002,5476.2780000000002,4297.3194999999996]
[67,null,{"$f":"+C204*$K$4","v":13339.305},12106.2865,8380.2009999999991,5992.5509999999995,4700.9675000000007]
[68,null,{"$f":"+C205*$K$4","v":14540.788500000001},13196.496500000001,9144.6994999999988,6539.4580000000005,5129.8434999999999]
[69,null,{"$f":"+C206*$K$4","v":15804.441000000001},14342.118,9948.3914999999997,7113.8455000000004,5580.7939999999999]
[70,null,{"$f":"+C207*$K$4","v":17129.361499999999},15545.4035,10794.881000000001,7718.8670000000002,6055.1705000000002]
[71,null,{"$f":"+C208*$K$4","v":18517.352000000003},16804.550999999999,11682.366000000002,8353.6214999999993,6553.8739999999998]
[72,null,{"$f":"+C209*$K$4","v":19967.962000000003},18121.362499999999,12612.198,9018.5594999999994,7075.5530000000008]
[73,null,{"$f":"+C210*$K$4","v":21479.84},19494.036,13582.575000000001,9712.3294999999998,7619.7570000000005]
[74,null,{"$f":"+C211*$K$4","v":23055.688999999998},20923.4725,14593.9475,10435.8325,8187.3870000000006]
[75,null,{"$f":"+C212*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[76,null,{"$f":"+C213*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[77,null,{"$f":"+C214*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[78,null,{"$f":"+C215*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[79,null,{"$f":"+C216*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[80,null,{"$f":"+C217*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[81,null,{"$f":"+C218*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[82,null,{"$f":"+C219*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[83,null,{"$f":"+C220*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[84,"o más",{"$f":"+C221*$K$4","v":24692.355500000001},22407.870000000003,15647.666999999999,11188.618,8777.9925000000003]
[1,"Hijo",{"$f":"+C222*$K$4","v":1267.2565},1151.0275000000001,849.64300000000003,608.62549999999999,477.98050000000006]
[2,"Hijos",{"$f":"+C223*$K$4","v":2153.3900000000003},1954.7195000000002,1444.7535,1034.348,810.90000000000009]
[3,"Hijos o más",{"$f":"+C224*$K$4","v":3039.5235000000002},2759.7629999999999,2038.5125,1458.2684999999999,1144.27]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":1880.8375000000001},{"$f":"+D305*$K$4","v":1804.703},1321.7670000000001,944.69850000000008,741.97350000000006]
[19,null,{"$f":"+C306*$K$4","v":1880.8375000000001},1804.703,1321.7670000000001,944.69850000000008,741.97350000000006]
[20,null,{"$f":"+C307*$K$4","v":1880.8375000000001},1804.703,1321.7670000000001,944.69850000000008,741.97350000000006]
[21,null,{"$f":"+C308*$K$4","v":1880.8375000000001},1804.703,1321.7670000000001,944.69850000000008,741.97350000000006]
[22,null,{"$f":"+C309*$K$4","v":1880.8375000000001},1804.703,1321.7670000000001,944.69850000000008,741.97350000000006]
[23,null,{"$f":"+C310*$K$4","v":1880.8375000000001},1804.703,1321.7670000000001,944.69850000000008,741.97350000000006]
[24,null,{"$f":"+C311*$K$4","v":1880.8375000000001},1804.703,1321.7670000000001,944.69850000000008,741.97350000000006]
[25,null,{"$f":"+C312*$K$4","v":2029.5025000000001},1947.0609999999999,1410.0650000000001,1007.7685000000001,790.62750000000005]
[26,null,{"$f":"+C313*$K$4","v":2029.5025000000001},1947.0609999999999,1410.0650000000001,1007.7685000000001,790.62750000000005]
[27,null,{"$f":"+C314*$K$4","v":2029.5025000000001},1947.0609999999999,1410.0650000000001,1007.7685000000001,790.62750000000005]
[28,null,{"$f":"+C315*$K$4","v":2029.5025000000001},1947.0609999999999,1410.0650000000001,1007.7685000000001,790.62750000000005]
[29,null,{"$f":"+C316*$K$4","v":2029.5025000000001},1947.0609999999999,1410.0650000000001,1007.7685000000001,790.62750000000005]
[30,null,{"$f":"+C317*$K$4","v":2289.4409999999998},2197.0884999999998,1568.6410000000001,1120.8439999999998,879.82650000000001]
[31,null,{"$f":"+C318*$K$4","v":2289.4409999999998},2197.0884999999998,1568.6410000000001,1120.8439999999998,879.82650000000001]
[32,null,{"$f":"+C319*$K$4","v":2289.4409999999998},2197.0884999999998,1568.6410000000001,1120.8439999999998,879.82650000000001]
[33,null,{"$f":"+C320*$K$4","v":2289.4409999999998},2197.0884999999998,1568.6410000000001,1120.8439999999998,879.82650000000001]
[34,null,{"$f":"+C321*$K$4","v":2289.4409999999998},2197.0884999999998,1568.6410000000001,1120.8439999999998,879.82650000000001]
[35,null,{"$f":"+C322*$K$4","v":2591.7265000000002},2486.3094999999998,1756.049,1255.0930000000001,984.79300000000001]
[36,null,{"$f":"+C323*$K$4","v":2591.7265000000002},2486.3094999999998,1756.049,1255.0930000000001,984.79300000000001]
[37,null,{"$f":"+C324*$K$4","v":2591.7265000000002},2486.3094999999998,1756.049,1255.0930000000001,984.79300000000001]
[38,null,{"$f":"+C325*$K$4","v":2591.7265000000002},2486.3094999999998,1756.049,1255.0930000000001,984.79300000000001]
[39,null,{"$f":"+C326*$K$4","v":2591.7265000000002},2486.3094999999998,1756.049,1255.0930000000001,984.79300000000001]
[40,null,{"$f":"+C327*$K$4","v":2939.5125000000003},2820.13,1976.3434999999999,1412.3175000000001,1107.7795000000001]
[41,null,{"$f":"+C328*$K$4","v":2939.5125000000003},2820.13,1976.3434999999999,1412.3175000000001,1107.7795000000001]
[42,null,{"$f":"+C329*$K$4","v":2939.5125000000003},2820.13,1976.3434999999999,1412.3175000000001,1107.7795000000001]
[43,null,{"$f":"+C330*$K$4","v":2939.5125000000003},2820.13,1976.3434999999999,1412.3175000000001,1107.7795000000001]
[44,null,{"$f":"+C331*$K$4","v":2939.5125000000003},2820.13,1976.3434999999999,1412.3175000000001,1107.7795000000001]
[45,null,{"$f":"+C332*$K$4","v":3326.4920000000002},3191.7925,2225.0194999999999,1589.364,1247.885]
[46,null,{"$f":"+C333*$K$4","v":3326.4920000000002},3191.7925,2225.0194999999999,1589.364,1247.885]
[47,null,{"$f":"+C334*$K$4","v":3326.4920000000002},3191.7925,2225.0194999999999,1589.364,1247.885]
[48,null,{"$f":"+C335*$K$4","v":3326.4920000000002},3191.7925,2225.0194999999999,1589.364,1247.885]
[49,null,{"$f":"+C336*$K$4","v":3326.4920000000002},3191.7925,2225.0194999999999,1589.364,1247.885]
[50,null,{"$f":"+C337*$K$4","v":3764.3779999999997},3612.1090000000004,2507.0325000000003,1791.1880000000001,1405.1095]
[51,null,{"$f":"+C338*$K$4","v":3764.3779999999997},3612.1090000000004,2507.0325000000003,1791.1880000000001,1405.1095]
[52,null,{"$f":"+C339*$K$4","v":3764.3779999999997},3612.1090000000004,2507.0325000000003,1791.1880000000001,1405.1095]
[53,null,{"$f":"+C340*$K$4","v":3764.3779999999997},3612.1090000000004,2507.0325000000003,1791.1880000000001,1405.1095]
[54,null,{"$f":"+C341*$K$4","v":3764.3779999999997},3612.1090000000004,2507.0325000000003,1791.1880000000001,1405.1095]
[55,null,{"$f":"+C342*$K$4","v":4245.9625000000005},4073.4210000000003,2821.0309999999999,2014.636,1581.2550000000001]
[56,null,{"$f":"+C343*$K$4","v":4245.9625000000005},4073.4210000000003,2821.0309999999999,2014.636,1581.2550000000001]
[57,null,{"$f":"+C344*$K$4","v":4245.9625000000005},4073.4210000000003,2821.0309999999999,2014.636,1581.2550000000001]
[58,null,{"$f":"+C345*$K$4","v":4245.9625000000005},4073.4210000000003,2821.0309999999999,2014.636,1581.2550000000001]
[59,null,{"$f":"+C346*$K$4","v":4245.9625000000005},4073.4210000000003,2821.0309999999999,2014.636,1581.2550000000001]
[60,null,{"$f":"+C347*$K$4","v":4566.7184999999999},4381.5630000000001,3030.9640000000004,2164.6525000000001,1698.385]
[61,null,{"$f":"+C348*$K$4","v":5126.2394999999997},4919.0095000000001,3399.9234999999999,2428.6454999999996,1904.7139999999999]
[62,null,{"$f":"+C349*$K$4","v":5732.6125000000002},5500.6050000000005,3799.5169999999998,2713.3615000000004,2129.5135]
[63,null,{"$f":"+C350*$K$4","v":6383.1345000000001},6125.4484999999995,4232.4475000000002,3023.3054999999999,2372.7835]
[64,null,{"$f":"+C351*$K$4","v":7081.8600000000006},6794.8914999999997,4697.3634999999995,3355.3240000000001,2631.3705]
[65,null,{"$f":"+C352*$K$4","v":7826.0860000000002},7508.9340000000002,5194.2650000000003,3709.4169999999999,2910.23]
[66,null,{"$f":"+C353*$K$4","v":8615.8125},8267.1255000000001,5724.5034999999998,4088.2875000000004,3207.56]
[67,null,{"$f":"+C354*$K$4","v":9451.9405000000006},9069.0154999999995,6285.3759999999993,4488.7820000000002,3521.5585000000001]
[68,null,{"$f":"+C355*$K$4","v":10334.019499999999},9915.0545000000002,6879.1350000000002,4913.6034999999993,3855.3790000000004]
[69,null,{"$f":"+C356*$K$4","v":11262.049499999999},10806.1435,7505.33,5359.5985000000001,4204.9669999999996]
[70,null,{"$f":"+C357*$K$4","v":12236.931500000001},11741.3815,8163.06,5830.3710000000001,4574.3770000000004]
[71,null,{"$f":"+C358*$K$4","v":13257.764499999999},12720.317999999999,8854.1269999999986,6322.317,4960.9059999999999]
[72,null,{"$f":"+C359*$K$4","v":14324.098},13743.854000000001,9577.1795000000002,6839.9414999999999,5365.4549999999999]
[73,null,{"$f":"+C360*$K$4","v":15437.283500000001},14811.088500000002,10331.767,7378.2889999999998,5788.0240000000003]
[74,null,{"$f":"+C361*$K$4","v":16596.420000000002},15923.373,11119.691500000001,7940.5130000000008,6230.415]
[75,null,{"$f":"+C362*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[76,null,{"$f":"+C363*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[77,null,{"$f":"+C364*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[78,null,{"$f":"+C365*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[79,null,{"$f":"+C366*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[80,null,{"$f":"+C367*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[81,null,{"$f":"+C368*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[82,null,{"$f":"+C369*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[83,null,{"$f":"+C370*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[84,"o más",{"$f":"+C371*$K$4","v":17799.7055},17078.905500000001,11939.151000000002,8526.6134999999995,6688.5734999999995]
[1,"Hijo",{"$f":"+C372*$K$4","v":878.02449999999999},842.88549999999998,626.19500000000005,447.79700000000003,352.74149999999997]
[2,"Hijos",{"$f":"+C373*$K$4","v":1493.4075},1432.1395000000002,1064.0810000000001,760.89449999999999,596.01149999999996]
[3,"Hijos o más",{"$f":"+C374*$K$4","v":2108.34},2023.1955,1503.3185000000001,1073.992,842.43500000000006]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2387.5225},{"$f":"+D6*$K$3","v":2092.9974999999999},1694.2200000000003,1469.8200000000002,1096.05375]
[19,null,{"$f":"+C7*$K$3","v":2387.5225},2092.9974999999999,1694.2200000000003,1469.8200000000002,1096.05375]
[20,null,{"$f":"+C8*$K$3","v":2387.5225},2092.9974999999999,1694.2200000000003,1469.8200000000002,1096.05375]
[21,null,{"$f":"+C9*$K$3","v":2387.5225},2092.9974999999999,1694.2200000000003,1469.8200000000002,1096.05375]
[22,null,{"$f":"+C10*$K$3","v":2387.5225},2092.9974999999999,1694.2200000000003,1469.8200000000002,1096.05375]
[23,null,{"$f":"+C11*$K$3","v":2387.5225},2092.9974999999999,1694.2200000000003,1469.8200000000002,1096.05375]
[24,null,{"$f":"+C12*$K$3","v":2387.5225},2092.9974999999999,1694.2200000000003,1469.8200000000002,1096.05375]
[25,null,{"$f":"+C13*$K$3","v":2551.6150000000002},2236.5200000000004,1799.6412500000001,1560.9825000000001,1163.6075000000001]
[26,null,{"$f":"+C14*$K$3","v":2551.6150000000002},2236.5200000000004,1799.6412500000001,1560.9825000000001,1163.6075000000001]
[27,null,{"$f":"+C15*$K$3","v":2551.6150000000002},2236.5200000000004,1799.6412500000001,1560.9825000000001,1163.6075000000001]
[28,null,{"$f":"+C16*$K$3","v":2551.6150000000002},2236.5200000000004,1799.6412500000001,1560.9825000000001,1163.6075000000001]
[29,null,{"$f":"+C17*$K$3","v":2551.6150000000002},2236.5200000000004,1799.6412500000001,1560.9825000000001,1163.6075000000001]
[30,null,{"$f":"+C18*$K$3","v":2837.2575000000002},2487.3337500000002,1986.4075000000003,1722.5037500000001,1284.2225000000001]
[31,null,{"$f":"+C19*$K$3","v":2837.2575000000002},2487.3337500000002,1986.4075000000003,1722.5037500000001,1284.2225000000001]
[32,null,{"$f":"+C20*$K$3","v":2837.2575000000002},2487.3337500000002,1986.4075000000003,1722.5037500000001,1284.2225000000001]
[33,null,{"$f":"+C21*$K$3","v":2837.2575000000002},2487.3337500000002,1986.4075000000003,1722.5037500000001,1284.2225000000001]
[34,null,{"$f":"+C22*$K$3","v":2837.2575000000002},2487.3337500000002,1986.4075000000003,1722.5037500000001,1284.2225000000001]
[35,null,{"$f":"+C23*$K$3","v":3168.4812500000003},2776.4825000000001,2204.73,1911.8412499999999,1425.8750000000002]
[36,null,{"$f":"+C24*$K$3","v":3168.4812500000003},2776.4825000000001,2204.73,1911.8412499999999,1425.8750000000002]
[37,null,{"$f":"+C25*$K$3","v":3168.4812500000003},2776.4825000000001,2204.73,1911.8412499999999,1425.8750000000002]
[38,null,{"$f":"+C26*$K$3","v":3168.4812500000003},2776.4825000000001,2204.73,1911.8412499999999,1425.8750000000002]
[39,null,{"$f":"+C27*$K$3","v":3168.4812500000003},2776.4825000000001,2204.73,1911.8412499999999,1425.8750000000002]
[40,null,{"$f":"+C28*$K$3","v":3548.5587500000006},3110.7449999999999,2458.8162500000003,2132.2674999999999,1589.7337499999999]
[41,null,{"$f":"+C29*$K$3","v":3548.5587500000006},3110.7449999999999,2458.8162500000003,2132.2674999999999,1589.7337499999999]
[42,null,{"$f":"+C30*$K$3","v":3548.5587500000006},3110.7449999999999,2458.8162500000003,2132.2674999999999,1589.7337499999999]
[43,null,{"$f":"+C31*$K$3","v":3548.5587500000006},3110.7449999999999,2458.8162500000003,2132.2674999999999,1589.7337499999999]
[44,null,{"$f":"+C32*$K$3","v":3548.5587500000006},3110.7449999999999,2458.8162500000003,2132.2674999999999,1589.7337499999999]
[45,null,{"$f":"+C33*$K$3","v":3971.4125000000004},3481.7062500000002,2743.5237499999998,2378.8737499999997,1773.6950000000002]
[46,null,{"$f":"+C34*$K$3","v":3971.4125000000004},3481.7062500000002,2743.5237499999998,2378.8737499999997,1773.6950000000002]
[47,null,{"$f":"+C35*$K$3","v":3971.4125000000004},3481.7062500000002,2743.5237499999998,2378.8737499999997,1773.6950000000002]
[48,null,{"$f":"+C36*$K$3","v":3971.4125000000004},3481.7062500000002,2743.5237499999998,2378.8737499999997,1773.6950000000002]
[49,null,{"$f":"+C37*$K$3","v":3971.4125000000004},3481.7062500000002,2743.5237499999998,2378.8737499999997,1773.6950000000002]
[50,null,{"$f":"+C38*$K$3","v":4447.7950000000001},3899.1837500000006,3065.6312500000004,2658.4387499999998,1981.7325000000003]
[51,null,{"$f":"+C39*$K$3","v":4447.7950000000001},3899.1837500000006,3065.6312500000004,2658.4387499999998,1981.7325000000003]
[52,null,{"$f":"+C40*$K$3","v":4447.7950000000001},3899.1837500000006,3065.6312500000004,2658.4387499999998,1981.7325000000003]
[53,null,{"$f":"+C41*$K$3","v":4447.7950000000001},3899.1837500000006,3065.6312500000004,2658.4387499999998,1981.7325000000003]
[54,null,{"$f":"+C42*$K$3","v":4447.7950000000001},3899.1837500000006,3065.6312500000004,2658.4387499999998,1981.7325000000003]
[55,null,{"$f":"+C43*$K$3","v":4972.3300000000008},4358.7362499999999,3421.6325000000002,2967.4562500000002,2212.4437500000004]
[56,null,{"$f":"+C44*$K$3","v":4972.3300000000008},4358.7362499999999,3421.6325000000002,2967.4562500000002,2212.4437500000004]
[57,null,{"$f":"+C45*$K$3","v":4972.3300000000008},4358.7362499999999,3421.6325000000002,2967.4562500000002,2212.4437500000004]
[58,null,{"$f":"+C46*$K$3","v":4972.3300000000008},4358.7362499999999,3421.6325000000002,2967.4562500000002,2212.4437500000004]
[59,null,{"$f":"+C47*$K$3","v":4972.3300000000008},4358.7362499999999,3421.6325000000002,2967.4562500000002,2212.4437500000004]
[60,null,{"$f":"+C48*$K$3","v":5321.786250000001},4664.7150000000001,3660.2912500000002,3173.3900000000003,2366.4850000000001]
[61,null,{"$f":"+C49*$K$3","v":5930.9387500000003},5198.1325000000006,4075.6650000000004,3534.5337500000005,2635.0637499999998]
[62,null,{"$f":"+C50*$K$3","v":6588.7112500000003},5775.0275000000001,4526.8024999999998,3925.5975000000003,2926.55]
[63,null,{"$f":"+C51*$K$3","v":7296.74},6395.63375,5013.47,4347.75,3241.4112500000001]
[64,null,{"$f":"+C52*$K$3","v":8054.7912500000002},7059.4837500000003,5535.4337500000001,4800.0562500000005,3578.7125000000001]
[65,null,{"$f":"+C53*$K$3","v":8862.1637499999997},7767.7462500000001,6092.46,5283.4512500000001,3938.6875000000005]
[66,null,{"$f":"+C54*$K$3","v":9718.6237500000007},8518.7849999999999,6684.5487500000008,5796.7662499999997,4320.8687500000005]
[67,null,{"$f":"+C55*$K$3","v":10625.57375},9313.5350000000017,7312.1675000000005,6340.2349999999997,4726.6587499999996]
[68,null,{"$f":"+C56*$K$3","v":11581.377500000001},10152.463749999999,7974.848750000001,6915.4937500000005,5155.59]
[69,null,{"$f":"+C57*$K$3","v":12588.372500000001},11033.70125,8673.2937500000007,7521.14,5606.9612500000003]
[70,null,{"$f":"+C58*$K$3","v":13643.987500000001},11959.1175,9406.3337499999998,8156.7062500000011,6080.5387500000006]
[71,null,{"$f":"+C59*$K$3","v":14749.157499999999},12928.244999999999,10175.605,8823.1275000000005,6577.7250000000004]
[72,null,{"$f":"+C60*$K$3","v":15904.350000000002},13940.14875,10978.77,9520.17,7096.88375]
[73,null,{"$f":"+C61*$K$3","v":17108.86375},14996.465,11818.166250000002,10247.83375,7639.8850000000002]
[74,null,{"$f":"+C62*$K$3","v":18363.633750000001},16095.791250000002,12692.625000000002,11006.118750000001,8205.0925000000007]
[75,null,{"$f":"+C63*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[76,null,{"$f":"+C64*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[77,null,{"$f":"+C65*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[78,null,{"$f":"+C66*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[79,null,{"$f":"+C67*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[80,null,{"$f":"+C68*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[81,null,{"$f":"+C69*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[82,null,{"$f":"+C70*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[83,null,{"$f":"+C71*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[84,"o más",{"$f":"+C72*$K$3","v":19667.491249999999},17239.763750000002,13602.146250000002,11794.791250000002,8792.5062500000004]
[1,"Hijo",{"$f":"+C73*$K$3","v":1008.6312500000001},884.97750000000008,721.35250000000008,625.74874999999997,466.79875000000004]
[2,"Hijos",{"$f":"+C74*$K$3","v":1715.2575000000002},1503.48,1225.3175000000001,1062.6275000000001,792.64625000000001]
[3,"Hijos o más",{"$f":"+C75*$K$3","v":2420.94875},2122.9175,1730.4512500000003,1500.2075000000002,1118.7275]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1555.84},{"$f":"+D155*$K$3","v":1411.8500000000001},1030.8375000000001,737.71500000000003,578.76499999999999]
[19,null,{"$f":"+C156*$K$3","v":1555.84},1411.8500000000001,1030.8375000000001,737.71500000000003,578.76499999999999]
[20,null,{"$f":"+C157*$K$3","v":1555.84},1411.8500000000001,1030.8375000000001,737.71500000000003,578.76499999999999]
[21,null,{"$f":"+C158*$K$3","v":1555.84},1411.8500000000001,1030.8375000000001,737.71500000000003,578.76499999999999]
[22,null,{"$f":"+C159*$K$3","v":1555.84},1411.8500000000001,1030.8375000000001,737.71500000000003,578.76499999999999]
[23,null,{"$f":"+C160*$K$3","v":1555.84},1411.8500000000001,1030.8375000000001,737.71500000000003,578.76499999999999]
[24,null,{"$f":"+C161*$K$3","v":1555.84},1411.8500000000001,1030.8375000000001,737.71500000000003,578.76499999999999]
[25,null,{"$f":"+C162*$K$3","v":1662.6637500000002},1508.6224999999999,1089.9762499999999,779.79000000000008,611.72375]
[26,null,{"$f":"+C163*$K$3","v":1662.6637500000002},1508.6224999999999,1089.9762499999999,779.79000000000008,611.72375]
[27,null,{"$f":"+C164*$K$3","v":1662.6637500000002},1508.6224999999999,1089.9762499999999,779.79000000000008,611.72375]
[28,null,{"$f":"+C165*$K$3","v":1662.6637500000002},1508.6224999999999,1089.9762499999999,779.79000000000008,611.72375]
[29,null,{"$f":"+C166*$K$3","v":1662.6637500000002},1508.6224999999999,1089.9762499999999,779.79000000000008,611.72375]
[30,null,{"$f":"+C167*$K$3","v":1849.19625},1677.8575000000001,1196.3325000000002,855.75875000000008,671.09625000000005]
[31,null,{"$f":"+C168*$K$3","v":1849.19625},1677.8575000000001,1196.3325000000002,855.75875000000008,671.09625000000005]
[32,null,{"$f":"+C169*$K$3","v":1849.19625},1677.8575000000001,1196.3325000000002,855.75875000000008,671.09625000000005]
[33,null,{"$f":"+C170*$K$3","v":1849.19625},1677.8575000000001,1196.3325000000002,855.75875000000008,671.09625000000005]
[34,null,{"$f":"+C171*$K$3","v":1849.19625},1677.8575000000001,1196.3325000000002,855.75875000000008,671.09625000000005]
[35,null,{"$f":"+C172*$K$3","v":2063.5450000000001},1873.2725,1322.09,946.22,742.15625000000011]
[36,null,{"$f":"+C173*$K$3","v":2063.5450000000001},1873.2725,1322.09,946.22,742.15625000000011]
[37,null,{"$f":"+C174*$K$3","v":2063.5450000000001},1873.2725,1322.09,946.22,742.15625000000011]
[38,null,{"$f":"+C175*$K$3","v":2063.5450000000001},1873.2725,1322.09,946.22,742.15625000000011]
[39,null,{"$f":"+C176*$K$3","v":2063.5450000000001},1873.2725,1322.09,946.22,742.15625000000011]
[40,null,{"$f":"+C177*$K$3","v":2312.0212500000002},2097.6725000000001,1469.8200000000002,1051.4075,824.67]
[41,null,{"$f":"+C178*$K$3","v":2312.0212500000002},2097.6725000000001,1469.8200000000002,1051.4075,824.67]
[42,null,{"$f":"+C179*$K$3","v":2312.0212500000002},2097.6725000000001,1469.8200000000002,1051.4075,824.67]
[43,null,{"$f":"+C180*$K$3","v":2312.0212500000002},2097.6725000000001,1469.8200000000002,1051.4075,824.67]
[44,null,{"$f":"+C181*$K$3","v":2312.0212500000002},2097.6725000000001,1469.8200000000002,1051.4075,824.67]
[45,null,{"$f":"+C182*$K$3","v":2587.145},2348.0187500000002,1636.0162500000001,1169.91875,917.7025000000001]
[46,null,{"$f":"+C183*$K$3","v":2587.145},2348.0187500000002,1636.0162500000001,1169.91875,917.7025000000001]
[47,null,{"$f":"+C184*$K$3","v":2587.145},2348.0187500000002,1636.0162500000001,1169.91875,917.7025000000001]
[48,null,{"$f":"+C185*$K$3","v":2587.145},2348.0187500000002,1636.0162500000001,1169.91875,917.7025000000001]
[49,null,{"$f":"+C186*$K$3","v":2587.145},2348.0187500000002,1636.0162500000001,1169.91875,917.7025000000001]
[50,null,{"$f":"+C187*$K$3","v":2897.3312500000002},2630.1549999999997,1825.1200000000001,1305.26,1024.0587500000001]
[51,null,{"$f":"+C188*$K$3","v":2897.3312500000002},2630.1549999999997,1825.1200000000001,1305.26,1024.0587500000001]
[52,null,{"$f":"+C189*$K$3","v":2897.3312500000002},2630.1549999999997,1825.1200000000001,1305.26,1024.0587500000001]
[53,null,{"$f":"+C190*$K$3","v":2897.3312500000002},2630.1549999999997,1825.1200000000001,1305.26,1024.0587500000001]
[54,null,{"$f":"+C191*$K$3","v":2897.3312500000002},2630.1549999999997,1825.1200000000001,1305.26,1024.0587500000001]
[55,null,{"$f":"+C192*$K$3","v":3240.0087500000004},2939.4062500000005,2034.7937500000003,1455.0937500000002,1141.8687500000001]
[56,null,{"$f":"+C193*$K$3","v":3240.0087500000004},2939.4062500000005,2034.7937500000003,1455.0937500000002,1141.8687500000001]
[57,null,{"$f":"+C194*$K$3","v":3240.0087500000004},2939.4062500000005,2034.7937500000003,1455.0937500000002,1141.8687500000001]
[58,null,{"$f":"+C195*$K$3","v":3240.0087500000004},2939.4062500000005,2034.7937500000003,1455.0937500000002,1141.8687500000001]
[59,null,{"$f":"+C196*$K$3","v":3240.0087500000004},2939.4062500000005,2034.7937500000003,1455.0937500000002,1141.8687500000001]
[60,null,{"$f":"+C197*$K$3","v":3466.5125000000003},3146.5087500000004,2175.51125,1556.07375,1220.6425000000002]
[61,null,{"$f":"+C198*$K$3","v":3863.1862500000002},3506.2500000000005,2421.1824999999999,1731.85375,1358.32125]
[62,null,{"$f":"+C199*$K$3","v":4292.3512499999997},3895.6775000000002,2688.8262500000001,1922.5937500000002,1508.155]
[63,null,{"$f":"+C200*$K$3","v":4753.3062500000005},4313.8562500000007,2978.2087500000002,2129.4625000000001,1670.6112500000002]
[64,null,{"$f":"+C201*$K$3","v":5246.9862500000008},4762.1887500000003,3288.395,2351.0574999999999,1844.7550000000001]
[65,null,{"$f":"+C202*$K$3","v":5772.4562500000002},5238.8050000000003,3620.32,2588.78125,2031.2875000000001]
[66,null,{"$f":"+C203*$K$3","v":6330.6512499999999},5745.8087500000001,3973.2825000000003,2841.4650000000001,2229.74125]
[67,null,{"$f":"+C204*$K$3","v":6921.3375000000005},6281.5637500000003,4348.2174999999997,3109.3424999999997,2439.1812500000001]
[68,null,{"$f":"+C205*$K$3","v":7544.7487500000007},6847.2387500000004,4744.8912499999997,3393.1150000000002,2661.7112499999998]
[69,null,{"$f":"+C206*$K$3","v":8200.4175000000014},7441.665,5161.9012499999999,3691.1462500000002,2895.6950000000002]
[70,null,{"$f":"+C207*$K$3","v":8887.8762500000012},8066.0112500000005,5601.1175000000003,4005.0725000000002,3141.8337500000002]
[71,null,{"$f":"+C208*$K$3","v":9608.0600000000013},8719.3425000000007,6061.6050000000005,4334.4262500000004,3400.5950000000003]
[72,null,{"$f":"+C209*$K$3","v":10360.735000000001},9402.59375,6544.0650000000005,4679.4412499999999,3671.2775000000006]
[73,null,{"$f":"+C210*$K$3","v":11145.2},10114.83,7047.5625000000009,5039.4162500000002,3953.6475]
[74,null,{"$f":"+C211*$K$3","v":11962.8575},10856.518750000001,7572.3312500000002,5414.8187500000004,4248.1725000000006]
[75,null,{"$f":"+C212*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[76,null,{"$f":"+C213*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[77,null,{"$f":"+C214*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[78,null,{"$f":"+C215*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[79,null,{"$f":"+C216*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[80,null,{"$f":"+C217*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[81,null,{"$f":"+C218*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[82,null,{"$f":"+C219*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[83,null,{"$f":"+C220*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[84,"o más",{"$f":"+C221*$K$3","v":12812.071250000001},11626.725,8119.0725000000002,5805.415,4554.6187500000005]
[1,"Hijo",{"$f":"+C222*$K$3","v":657.53874999999994},597.23125000000005,440.85250000000002,315.79624999999999,248.00875000000002]
[2,"Hijos",{"$f":"+C223*$K$3","v":1117.325},1014.2412500000002,749.63625000000002,536.69000000000005,420.75000000000006]
[3,"Hijos o más",{"$f":"+C224*$K$3","v":1577.1112500000002},1431.9524999999999,1057.71875,756.64875000000006,593.72500000000002]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":975.90625000000011},{"$f":"+D305*$K$3","v":936.40250000000003},685.8225000000001,490.17375000000004,384.98625000000004]
[19,null,{"$f":"+C306*$K$3","v":975.90625000000011},936.40250000000003,685.8225000000001,490.17375000000004,384.98625000000004]
[20,null,{"$f":"+C307*$K$3","v":975.90625000000011},936.40250000000003,685.8225000000001,490.17375000000004,384.98625000000004]
[21,null,{"$f":"+C308*$K$3","v":975.90625000000011},936.40250000000003,685.8225000000001,490.17375000000004,384.98625000000004]
[22,null,{"$f":"+C309*$K$3","v":975.90625000000011},936.40250000000003,685.8225000000001,490.17375000000004,384.98625000000004]
[23,null,{"$f":"+C310*$K$3","v":975.90625000000011},936.40250000000003,685.8225000000001,490.17375000000004,384.98625000000004]
[24,null,{"$f":"+C311*$K$3","v":975.90625000000011},936.40250000000003,685.8225000000001,490.17375000000004,384.98625000000004]
[25,null,{"$f":"+C312*$K$3","v":1053.04375},1010.2675,731.63750000000005,522.89875000000006,410.23125000000005]
[26,null,{"$f":"+C313*$K$3","v":1053.04375},1010.2675,731.63750000000005,522.89875000000006,410.23125000000005]
[27,null,{"$f":"+C314*$K$3","v":1053.04375},1010.2675,731.63750000000005,522.89875000000006,410.23125000000005]
[28,null,{"$f":"+C315*$K$3","v":1053.04375},1010.2675,731.63750000000005,522.89875000000006,410.23125000000005]
[29,null,{"$f":"+C316*$K$3","v":1053.04375},1010.2675,731.63750000000005,522.89875000000006,410.23125000000005]
[30,null,{"$f":"+C317*$K$3","v":1187.9175},1139.99875,813.91750000000002,581.56999999999994,456.51375000000002]
[31,null,{"$f":"+C318*$K$3","v":1187.9175},1139.99875,813.91750000000002,581.56999999999994,456.51375000000002]
[32,null,{"$f":"+C319*$K$3","v":1187.9175},1139.99875,813.91750000000002,581.56999999999994,456.51375000000002]
[33,null,{"$f":"+C320*$K$3","v":1187.9175},1139.99875,813.91750000000002,581.56999999999994,456.51375000000002]
[34,null,{"$f":"+C321*$K$3","v":1187.9175},1139.99875,813.91750000000002,581.56999999999994,456.51375000000002]
[35,null,{"$f":"+C322*$K$3","v":1344.7637500000001},1290.0662500000001,911.15750000000003,651.22750000000008,510.97750000000002]
[36,null,{"$f":"+C323*$K$3","v":1344.7637500000001},1290.0662500000001,911.15750000000003,651.22750000000008,510.97750000000002]
[37,null,{"$f":"+C324*$K$3","v":1344.7637500000001},1290.0662500000001,911.15750000000003,651.22750000000008,510.97750000000002]
[38,null,{"$f":"+C325*$K$3","v":1344.7637500000001},1290.0662500000001,911.15750000000003,651.22750000000008,510.97750000000002]
[39,null,{"$f":"+C326*$K$3","v":1344.7637500000001},1290.0662500000001,911.15750000000003,651.22750000000008,510.97750000000002]
[40,null,{"$f":"+C327*$K$3","v":1525.2187500000002},1463.2750000000001,1025.4612500000001,732.80625000000009,574.7912500000001]
[41,null,{"$f":"+C328*$K$3","v":1525.2187500000002},1463.2750000000001,1025.4612500000001,732.80625000000009,574.7912500000001]
[42,null,{"$f":"+C329*$K$3","v":1525.2187500000002},1463.2750000000001,1025.4612500000001,732.80625000000009,574.7912500000001]
[43,null,{"$f":"+C330*$K$3","v":1525.2187500000002},1463.2750000000001,1025.4612500000001,732.80625000000009,574.7912500000001]
[44,null,{"$f":"+C331*$K$3","v":1525.2187500000002},1463.2750000000001,1025.4612500000001,732.80625000000009,574.7912500000001]
[45,null,{"$f":"+C332*$K$3","v":1726.01},1656.1187500000001,1154.49125,824.67,647.48750000000007]
[46,null,{"$f":"+C333*$K$3","v":1726.01},1656.1187500000001,1154.49125,824.67,647.48750000000007]
[47,null,{"$f":"+C334*$K$3","v":1726.01},1656.1187500000001,1154.49125,824.67,647.48750000000007]
[48,null,{"$f":"+C335*$K$3","v":1726.01},1656.1187500000001,1154.49125,824.67,647.48750000000007]
[49,null,{"$f":"+C336*$K$3","v":1726.01},1656.1187500000001,1154.49125,824.67,647.48750000000007]
[50,null,{"$f":"+C337*$K$3","v":1953.2149999999999},1874.2075000000002,1300.8187500000001,929.3900000000001,729.06625000000008]
[51,null,{"$f":"+C338*$K$3","v":1953.2149999999999},1874.2075000000002,1300.8187500000001,929.3900000000001,729.06625000000008]
[52,null,{"$f":"+C339*$K$3","v":1953.2149999999999},1874.2075000000002,1300.8187500000001,929.3900000000001,729.06625000000008]
[53,null,{"$f":"+C340*$K$3","v":1953.2149999999999},1874.2075000000002,1300.8187500000001,929.3900000000001,729.06625000000008]
[54,null,{"$f":"+C341*$K$3","v":1953.2149999999999},1874.2075000000002,1300.8187500000001,929.3900000000001,729.06625000000008]
[55,null,{"$f":"+C342*$K$3","v":2203.09375},2113.5675000000001,1463.7425000000001,1045.33,820.46250000000009]
[56,null,{"$f":"+C343*$K$3","v":2203.09375},2113.5675000000001,1463.7425000000001,1045.33,820.46250000000009]
[57,null,{"$f":"+C344*$K$3","v":2203.09375},2113.5675000000001,1463.7425000000001,1045.33,820.46250000000009]
[58,null,{"$f":"+C345*$K$3","v":2203.09375},2113.5675000000001,1463.7425000000001,1045.33,820.46250000000009]
[59,null,{"$f":"+C346*$K$3","v":2203.09375},2113.5675000000001,1463.7425000000001,1045.33,820.46250000000009]
[60,null,{"$f":"+C347*$K$3","v":2369.5237499999998},2273.4525000000003,1572.67,1123.16875,881.23750000000007]
[61,null,{"$f":"+C348*$K$3","v":2659.8412499999999},2552.3162500000003,1764.1112500000002,1260.14625,988.29499999999996]
[62,null,{"$f":"+C349*$K$3","v":2974.4687500000005},2854.0875000000001,1971.4475,1407.8762500000003,1104.93625]
[63,null,{"$f":"+C350*$K$3","v":3312.0037500000003},3178.2987499999999,2196.0812500000002,1568.69625,1231.1612500000001]
[64,null,{"$f":"+C351*$K$3","v":3674.55},3525.6512499999999,2437.3112499999997,1740.9700000000003,1365.33375]
[65,null,{"$f":"+C352*$K$3","v":4060.7049999999999},3896.145,2695.1375000000003,1924.6975,1510.0250000000001]
[66,null,{"$f":"+C353*$K$3","v":4470.46875},4289.5462500000003,2970.26125,2121.28125,1664.3000000000002]
[67,null,{"$f":"+C354*$K$3","v":4904.3087500000001},4705.6212500000001,3261.2799999999997,2329.085,1827.2237500000001]
[68,null,{"$f":"+C355*$K$3","v":5361.99125},5144.6037500000002,3569.3625000000002,2549.51125,2000.4325000000001]
[69,null,{"$f":"+C356*$K$3","v":5843.5162499999997},5606.9612500000003,3894.2750000000001,2780.9237499999999,2181.8225000000002]
[70,null,{"$f":"+C357*$K$3","v":6349.3512500000006},6092.2262500000006,4235.55,3025.1925000000001,2373.4974999999999]
[71,null,{"$f":"+C358*$K$3","v":6879.0287500000004},6600.165,4594.1224999999995,3280.4475000000002,2574.0549999999998]
[72,null,{"$f":"+C359*$K$3","v":7432.3150000000005},7131.2450000000008,4969.2912500000002,3549.0262499999999,2783.9625000000001]
[73,null,{"$f":"+C360*$K$3","v":8009.911250000001},7684.9987500000007,5360.8225000000002,3828.3575000000001,3003.2200000000003]
[74,null,{"$f":"+C361*$K$3","v":8611.35},8262.1275000000005,5769.6512499999999,4120.0775000000003,3232.7625000000003]
[75,null,{"$f":"+C362*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[76,null,{"$f":"+C363*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[77,null,{"$f":"+C364*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[78,null,{"$f":"+C365*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[79,null,{"$f":"+C366*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[80,null,{"$f":"+C367*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[81,null,{"$f":"+C368*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[82,null,{"$f":"+C369*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[83,null,{"$f":"+C370*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[84,"o más",{"$f":"+C371*$K$3","v":9235.6962500000009},8861.6962500000009,6194.8425000000007,4424.1862499999997,3470.4862499999999]
[1,"Hijo",{"$f":"+C372*$K$3","v":455.57875000000001},437.34625,324.91250000000002,232.34750000000003,183.02625]
[2,"Hijos",{"$f":"+C373*$K$3","v":774.88125000000002},743.09125000000006,552.11750000000006,394.80374999999998,309.25125000000003]
[3,"Hijos o más",{"$f":"+C374*$K$3","v":1093.95},1049.77125,780.02375000000006,557.26,437.11250000000001]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C905,'Tablas Resto de Ecuador'!C905)","v":24275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D905,'Tablas Resto de Ecuador'!D905)","v":15664}]
[19,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C906,'Tablas Resto de Ecuador'!C906)","v":24275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D906,'Tablas Resto de Ecuador'!D906)","v":15664}]
[20,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C907,'Tablas Resto de Ecuador'!C907)","v":24275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D907,'Tablas Resto de Ecuador'!D907)","v":15664}]
[21,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C908,'Tablas Resto de Ecuador'!C908)","v":24275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D908,'Tablas Resto de Ecuador'!D908)","v":15664}]
[22,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C909,'Tablas Resto de Ecuador'!C909)","v":24275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D909,'Tablas Resto de Ecuador'!D909)","v":15664}]
[23,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C910,'Tablas Resto de Ecuador'!C910)","v":24275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D910,'Tablas Resto de Ecuador'!D910)","v":15664}]
[24,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C911,'Tablas Resto de Ecuador'!C911)","v":24275},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D911,'Tablas Resto de Ecuador'!D911)","v":15664}]
[25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C912,'Tablas Resto de Ecuador'!C912)","v":26029},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D912,'Tablas Resto de Ecuador'!D912)","v":16795}]
[26,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C913,'Tablas Resto de Ecuador'!C913)","v":26029},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D913,'Tablas Resto de Ecuador'!D913)","v":16795}]
[27,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C914,'Tablas Resto de Ecuador'!C914)","v":26029},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D914,'Tablas Resto de Ecuador'!D914)","v":16795}]
[28,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C915,'Tablas Resto de Ecuador'!C915)","v":26029},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D915,'Tablas Resto de Ecuador'!D915)","v":16795}]
[29,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C916,'Tablas Resto de Ecuador'!C916)","v":26029},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D916,'Tablas Resto de Ecuador'!D916)","v":16795}]
[30,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C917,'Tablas Resto de Ecuador'!C917)","v":29056},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D917,'Tablas Resto de Ecuador'!D917)","v":18743}]
[31,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C918,'Tablas Resto de Ecuador'!C918)","v":29056},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D918,'Tablas Resto de Ecuador'!D918)","v":18743}]
[32,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C919,'Tablas Resto de Ecuador'!C919)","v":29056},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D919,'Tablas Resto de Ecuador'!D919)","v":18743}]
[33,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C920,'Tablas Resto de Ecuador'!C920)","v":29056},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D920,'Tablas Resto de Ecuador'!D920)","v":18743}]
[34,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C921,'Tablas Resto de Ecuador'!C921)","v":29056},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D921,'Tablas Resto de Ecuador'!D921)","v":18743}]
[35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C922,'Tablas Resto de Ecuador'!C922)","v":32501},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D922,'Tablas Resto de Ecuador'!D922)","v":20971}]
[36,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C923,'Tablas Resto de Ecuador'!C923)","v":32501},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D923,'Tablas Resto de Ecuador'!D923)","v":20971}]
[37,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C924,'Tablas Resto de Ecuador'!C924)","v":32501},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D924,'Tablas Resto de Ecuador'!D924)","v":20971}]
[38,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C925,'Tablas Resto de Ecuador'!C925)","v":32501},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D925,'Tablas Resto de Ecuador'!D925)","v":20971}]
[39,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C926,'Tablas Resto de Ecuador'!C926)","v":32501},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D926,'Tablas Resto de Ecuador'!D926)","v":20971}]
[40,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C927,'Tablas Resto de Ecuador'!C927)","v":36436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D927,'Tablas Resto de Ecuador'!D927)","v":23507}]
[41,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C928,'Tablas Resto de Ecuador'!C928)","v":36436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D928,'Tablas Resto de Ecuador'!D928)","v":23507}]
[42,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C929,'Tablas Resto de Ecuador'!C929)","v":36436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D929,'Tablas Resto de Ecuador'!D929)","v":23507}]
[43,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C930,'Tablas Resto de Ecuador'!C930)","v":36436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D930,'Tablas Resto de Ecuador'!D930)","v":23507}]
[44,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C931,'Tablas Resto de Ecuador'!C931)","v":36436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D931,'Tablas Resto de Ecuador'!D931)","v":23507}]
[45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C932,'Tablas Resto de Ecuador'!C932)","v":40782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D932,'Tablas Resto de Ecuador'!D932)","v":26313}]
[46,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C933,'Tablas Resto de Ecuador'!C933)","v":40782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D933,'Tablas Resto de Ecuador'!D933)","v":26313}]
[47,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C934,'Tablas Resto de Ecuador'!C934)","v":40782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D934,'Tablas Resto de Ecuador'!D934)","v":26313}]
[48,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C935,'Tablas Resto de Ecuador'!C935)","v":40782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D935,'Tablas Resto de Ecuador'!D935)","v":26313}]
[49,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C936,'Tablas Resto de Ecuador'!C936)","v":40782},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D936,'Tablas Resto de Ecuador'!D936)","v":26313}]
[50,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C937,'Tablas Resto de Ecuador'!C937)","v":45644},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D937,'Tablas Resto de Ecuador'!D937)","v":29447}]
[51,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C938,'Tablas Resto de Ecuador'!C938)","v":45644},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D938,'Tablas Resto de Ecuador'!D938)","v":29447}]
[52,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C939,'Tablas Resto de Ecuador'!C939)","v":45644},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D939,'Tablas Resto de Ecuador'!D939)","v":29447}]
[53,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C940,'Tablas Resto de Ecuador'!C940)","v":45644},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D940,'Tablas Resto de Ecuador'!D940)","v":29447}]
[54,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C941,'Tablas Resto de Ecuador'!C941)","v":45644},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D941,'Tablas Resto de Ecuador'!D941)","v":29447}]
[55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C942,'Tablas Resto de Ecuador'!C942)","v":50979},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D942,'Tablas Resto de Ecuador'!D942)","v":32892}]
[56,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C943,'Tablas Resto de Ecuador'!C943)","v":50979},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D943,'Tablas Resto de Ecuador'!D943)","v":32892}]
[57,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C944,'Tablas Resto de Ecuador'!C944)","v":50979},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D944,'Tablas Resto de Ecuador'!D944)","v":32892}]
[58,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C945,'Tablas Resto de Ecuador'!C945)","v":50979},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D945,'Tablas Resto de Ecuador'!D945)","v":32892}]
[59,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C946,'Tablas Resto de Ecuador'!C946)","v":50979},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D946,'Tablas Resto de Ecuador'!D946)","v":32892}]
[60,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C947,'Tablas Resto de Ecuador'!C947)","v":54518},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D947,'Tablas Resto de Ecuador'!D947)","v":35175}]
[61,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C948,'Tablas Resto de Ecuador'!C948)","v":60668},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D948,'Tablas Resto de Ecuador'!D948)","v":39143}]
[62,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C949,'Tablas Resto de Ecuador'!C949)","v":67298},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D949,'Tablas Resto de Ecuador'!D949)","v":43421}]
[63,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C950,'Tablas Resto de Ecuador'!C950)","v":74415},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D950,'Tablas Resto de Ecuador'!D950)","v":48009}]
[64,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C951,'Tablas Resto de Ecuador'!C951)","v":82011},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D951,'Tablas Resto de Ecuador'!D951)","v":52912}]
[65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C952,'Tablas Resto de Ecuador'!C952)","v":90091},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D952,'Tablas Resto de Ecuador'!D952)","v":58123}]
[66,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C953,'Tablas Resto de Ecuador'!C953)","v":98650},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D953,'Tablas Resto de Ecuador'!D953)","v":63648}]
[67,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C954,'Tablas Resto de Ecuador'!C954)","v":107695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D954,'Tablas Resto de Ecuador'!D954)","v":69482}]
[68,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C955,'Tablas Resto de Ecuador'!C955)","v":117220},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D955,'Tablas Resto de Ecuador'!D955)","v":75630}]
[69,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C956,'Tablas Resto de Ecuador'!C956)","v":127231},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D956,'Tablas Resto de Ecuador'!D956)","v":82084}]
[70,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C957,'Tablas Resto de Ecuador'!C957)","v":137723},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D957,'Tablas Resto de Ecuador'!D957)","v":88853}]
[71,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C958,'Tablas Resto de Ecuador'!C958)","v":148695},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D958,'Tablas Resto de Ecuador'!D958)","v":95935}]
[72,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C959,'Tablas Resto de Ecuador'!C959)","v":160152},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D959,'Tablas Resto de Ecuador'!D959)","v":103325}]
[73,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C960,'Tablas Resto de Ecuador'!C960)","v":172089},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D960,'Tablas Resto de Ecuador'!D960)","v":111026}]
[74,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C961,'Tablas Resto de Ecuador'!C961)","v":184513},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D961,'Tablas Resto de Ecuador'!D961)","v":119042}]
[75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C962,'Tablas Resto de Ecuador'!C962)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D962,'Tablas Resto de Ecuador'!D962)","v":127365}]
[76,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C963,'Tablas Resto de Ecuador'!C963)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D963,'Tablas Resto de Ecuador'!D963)","v":127365}]
[77,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C964,'Tablas Resto de Ecuador'!C964)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D964,'Tablas Resto de Ecuador'!D964)","v":127365}]
[78,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C965,'Tablas Resto de Ecuador'!C965)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D965,'Tablas Resto de Ecuador'!D965)","v":127365}]
[79,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C966,'Tablas Resto de Ecuador'!C966)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D966,'Tablas Resto de Ecuador'!D966)","v":127365}]
[80,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C967,'Tablas Resto de Ecuador'!C967)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D967,'Tablas Resto de Ecuador'!D967)","v":127365}]
[81,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C968,'Tablas Resto de Ecuador'!C968)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D968,'Tablas Resto de Ecuador'!D968)","v":127365}]
[82,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C969,'Tablas Resto de Ecuador'!C969)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D969,'Tablas Resto de Ecuador'!D969)","v":127365}]
[83,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C970,'Tablas Resto de Ecuador'!C970)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D970,'Tablas Resto de Ecuador'!D970)","v":127365}]
[84,"o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C971,'Tablas Resto de Ecuador'!C971)","v":197416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D971,'Tablas Resto de Ecuador'!D971)","v":127365}]
[1,"Hijo",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C972,'Tablas Resto de Ecuador'!C972)","v":10211},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D972,'Tablas Resto de Ecuador'!D972)","v":6588}]
[2,"Hijos",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C973,'Tablas Resto de Ecuador'!C973)","v":17359},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D973,'Tablas Resto de Ecuador'!D973)","v":11198}]
[3,"Hijos o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C974,'Tablas Resto de Ecuador'!C974)","v":24502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D974,'Tablas Resto de Ecuador'!D974)","v":15810}]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2265.666666666667},{"$f":"+D905*$K$2","v":1461.9733333333334},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[20,null,{"$f":"+C907*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[21,null,{"$f":"+C908*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[22,null,{"$f":"+C909*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[23,null,{"$f":"+C910*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[24,null,{"$f":"+C911*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[25,null,{"$f":"+C912*$K$2","v":2429.3733333333334},1567.5333333333333,0,0,0]
[26,null,{"$f":"+C913*$K$2","v":2429.3733333333334},1567.5333333333333,0,0,0]
[27,null,{"$f":"+C914*$K$2","v":2429.3733333333334},1567.5333333333333,0,0,0]
[28,null,{"$f":"+C915*$K$2","v":2429.3733333333334},1567.5333333333333,0,0,0]
[29,null,{"$f":"+C916*$K$2","v":2429.3733333333334},1567.5333333333333,0,0,0]
[30,null,{"$f":"+C917*$K$2","v":2711.8933333333334},1749.3466666666668,0,0,0]
[31,null,{"$f":"+C918*$K$2","v":2711.8933333333334},1749.3466666666668,0,0,0]
[32,null,{"$f":"+C919*$K$2","v":2711.8933333333334},1749.3466666666668,0,0,0]
[33,null,{"$f":"+C920*$K$2","v":2711.8933333333334},1749.3466666666668,0,0,0]
[34,null,{"$f":"+C921*$K$2","v":2711.8933333333334},1749.3466666666668,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":3033.4266666666667},1957.2933333333335,0,0,0]
[36,null,{"$f":"+C923*$K$2","v":3033.4266666666667},1957.2933333333335,0,0,0]
[37,null,{"$f":"+C924*$K$2","v":3033.4266666666667},1957.2933333333335,0,0,0]
[38,null,{"$f":"+C925*$K$2","v":3033.4266666666667},1957.2933333333335,0,0,0]
[39,null,{"$f":"+C926*$K$2","v":3033.4266666666667},1957.2933333333335,0,0,0]
[40,null,{"$f":"+C927*$K$2","v":3400.6933333333336},2193.9866666666667,0,0,0]
[41,null,{"$f":"+C928*$K$2","v":3400.6933333333336},2193.9866666666667,0,0,0]
[42,null,{"$f":"+C929*$K$2","v":3400.6933333333336},2193.9866666666667,0,0,0]
[43,null,{"$f":"+C930*$K$2","v":3400.6933333333336},2193.9866666666667,0,0,0]
[44,null,{"$f":"+C931*$K$2","v":3400.6933333333336},2193.9866666666667,0,0,0]
[45,null,{"$f":"+C932*$K$2","v":3806.32},2455.88,0,0,0]
[46,null,{"$f":"+C933*$K$2","v":3806.32},2455.88,0,0,0]
[47,null,{"$f":"+C934*$K$2","v":3806.32},2455.88,0,0,0]
[48,null,{"$f":"+C935*$K$2","v":3806.32},2455.88,0,0,0]
[49,null,{"$f":"+C936*$K$2","v":3806.32},2455.88,0,0,0]
[50,null,{"$f":"+C937*$K$2","v":4260.1066666666666},2748.3866666666668,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":4260.1066666666666},2748.3866666666668,0,0,0]
[52,null,{"$f":"+C939*$K$2","v":4260.1066666666666},2748.3866666666668,0,0,0]
[53,null,{"$f":"+C940*$K$2","v":4260.1066666666666},2748.3866666666668,0,0,0]
[54,null,{"$f":"+C941*$K$2","v":4260.1066666666666},2748.3866666666668,0,0,0]
[55,null,{"$f":"+C942*$K$2","v":4758.04},3069.92,0,0,0]
[56,null,{"$f":"+C943*$K$2","v":4758.04},3069.92,0,0,0]
[57,null,{"$f":"+C944*$K$2","v":4758.04},3069.92,0,0,0]
[58,null,{"$f":"+C945*$K$2","v":4758.04},3069.92,0,0,0]
[59,null,{"$f":"+C946*$K$2","v":4758.04},3069.92,0,0,0]
[60,null,{"$f":"+C947*$K$2","v":5088.3466666666673},3283,0,0,0]
[61,null,{"$f":"+C948*$K$2","v":5662.3466666666673},3653.3466666666668,0,0,0]
[62,null,{"$f":"+C949*$K$2","v":6281.1466666666665},4052.626666666667,0,0,0]
[63,null,{"$f":"+C950*$K$2","v":6945.4000000000005},4480.84,0,0,0]
[64,null,{"$f":"+C951*$K$2","v":7654.3600000000006},4938.4533333333338,0,0,0]
[65,null,{"$f":"+C952*$K$2","v":8408.4933333333338},5424.8133333333335,0,0,0]
[66,null,{"$f":"+C953*$K$2","v":9207.3333333333339},5940.4800000000005,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":10051.533333333335},6484.9866666666667,0,0,0]
[68,null,{"$f":"+C955*$K$2","v":10940.533333333335},7058.8,0,0,0]
[69,null,{"$f":"+C956*$K$2","v":11874.893333333333},7661.1733333333341,0,0,0]
[70,null,{"$f":"+C957*$K$2","v":12854.146666666667},8292.9466666666667,0,0,0]
[71,null,{"$f":"+C958*$K$2","v":13878.2},8953.9333333333343,0,0,0]
[72,null,{"$f":"+C959*$K$2","v":14947.52},9643.6666666666679,0,0,0]
[73,null,{"$f":"+C960*$K$2","v":16061.640000000001},10362.426666666666,0,0,0]
[74,null,{"$f":"+C961*$K$2","v":17221.213333333333},11110.586666666668,0,0,0]
[75,null,{"$f":"+C962*$K$2","v":18425.493333333336},11887.4,0,0,0]
[76,null,{"$f":"+C963*$K$2","v":18425.493333333336},11887.4,0,0,0]
[77,null,{"$f":"+C964*$K$2","v":18425.493333333336},11887.4,0,0,0]
[78,null,{"$f":"+C965*$K$2","v":18425.493333333336},11887.4,0,0,0]
[79,null,{"$f":"+C966*$K$2","v":18425.493333333336},11887.4,0,0,0]
[80,null,{"$f":"+C967*$K$2","v":18425.493333333336},11887.4,0]
[81,null,{"$f":"+C968*$K$2","v":18425.493333333336},11887.4,0]
[82,null,{"$f":"+C969*$K$2","v":18425.493333333336},11887.4,0]
[83,null,{"$f":"+C970*$K$2","v":18425.493333333336},11887.4,0]
[84,"o más",{"$f":"+C971*$K$2","v":18425.493333333336},11887.4,0,0,0]
[1,"Hijo",{"$f":"+C972*$K$2","v":953.02666666666676},614.88,0,0,0]
[2,"Hijos",{"$f":"+C973*$K$2","v":1620.1733333333334},1045.1466666666668,0,0,0]
[3,"Hijos o más",{"$f":"+C974*$K$2","v":2286.8533333333335},1475.6000000000001,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":6675.6250000000009},{"$f":"+D905*$K$3","v":4307.6000000000004},0,{"$f":"+F380*$K$3","v":45.749550000000013},35.932050000000004]
[19,null,{"$f":"+C906*$K$3","v":6675.6250000000009},4307.6000000000004,0,{"$f":"+F381*$K$3","v":45.749550000000013},35.932050000000004]
[20,null,{"$f":"+C907*$K$3","v":6675.6250000000009},4307.6000000000004,0,{"$f":"+F382*$K$3","v":45.749550000000013},35.932050000000004]
[21,null,{"$f":"+C908*$K$3","v":6675.6250000000009},4307.6000000000004,0,{"$f":"+F383*$K$3","v":45.749550000000013},35.932050000000004]
[22,null,{"$f":"+C909*$K$3","v":6675.6250000000009},4307.6000000000004,0,{"$f":"+F384*$K$3","v":45.749550000000013},35.932050000000004]
[23,null,{"$f":"+C910*$K$3","v":6675.6250000000009},4307.6000000000004,0,{"$f":"+F385*$K$3","v":45.749550000000013},35.932050000000004]
[24,null,{"$f":"+C911*$K$3","v":6675.6250000000009},4307.6000000000004,0,{"$f":"+F386*$K$3","v":48.803883333333339},38.288250000000005]
[25,null,{"$f":"+C912*$K$3","v":7157.9750000000004},4618.625,0,{"$f":"+F387*$K$3","v":48.803883333333339},38.288250000000005]
[26,null,{"$f":"+C913*$K$3","v":7157.9750000000004},4618.625,0,{"$f":"+F388*$K$3","v":48.803883333333339},38.288250000000005]
[27,null,{"$f":"+C914*$K$3","v":7157.9750000000004},4618.625,0,{"$f":"+F389*$K$3","v":48.803883333333339},38.288250000000005]
[28,null,{"$f":"+C915*$K$3","v":7157.9750000000004},4618.625,0,{"$f":"+F390*$K$3","v":48.803883333333339},38.288250000000005]
[29,null,{"$f":"+C916*$K$3","v":7157.9750000000004},4618.625,0,{"$f":"+F391*$K$3","v":54.279866666666663},42.60795000000001]
[30,null,{"$f":"+C917*$K$3","v":7990.4000000000005},5154.3250000000007,0,{"$f":"+F392*$K$3","v":54.279866666666663},42.60795000000001]
[31,null,{"$f":"+C918*$K$3","v":7990.4000000000005},5154.3250000000007,0,{"$f":"+F393*$K$3","v":54.279866666666663},42.60795000000001]
[32,null,{"$f":"+C919*$K$3","v":7990.4000000000005},5154.3250000000007,0,{"$f":"+F394*$K$3","v":54.279866666666663},42.60795000000001]
[33,null,{"$f":"+C920*$K$3","v":7990.4000000000005},5154.3250000000007,0,{"$f":"+F395*$K$3","v":54.279866666666663},42.60795000000001]
[34,null,{"$f":"+C921*$K$3","v":7990.4000000000005},5154.3250000000007,0,{"$f":"+F396*$K$3","v":60.78123333333334},47.691233333333336]
[35,null,{"$f":"+C922*$K$3","v":8937.7750000000015},5767.0250000000005,0,{"$f":"+F397*$K$3","v":60.78123333333334},47.691233333333336]
[36,null,{"$f":"+C923*$K$3","v":8937.7750000000015},5767.0250000000005,0,{"$f":"+F398*$K$3","v":60.78123333333334},47.691233333333336]
[37,null,{"$f":"+C924*$K$3","v":8937.7750000000015},5767.0250000000005,0,{"$f":"+F399*$K$3","v":60.78123333333334},47.691233333333336]
[38,null,{"$f":"+C925*$K$3","v":8937.7750000000015},5767.0250000000005,0,{"$f":"+F400*$K$3","v":60.78123333333334},47.691233333333336]
[39,null,{"$f":"+C926*$K$3","v":8937.7750000000015},5767.0250000000005,0,{"$f":"+F401*$K$3","v":68.395250000000004},53.647183333333338]
[40,null,{"$f":"+C927*$K$3","v":10019.900000000001},6464.4250000000002,0,{"$f":"+F402*$K$3","v":68.395250000000004},53.647183333333338]
[41,null,{"$f":"+C928*$K$3","v":10019.900000000001},6464.4250000000002,0,{"$f":"+F403*$K$3","v":68.395250000000004},53.647183333333338]
[42,null,{"$f":"+C929*$K$3","v":10019.900000000001},6464.4250000000002,0,{"$f":"+F404*$K$3","v":68.395250000000004},53.647183333333338]
[43,null,{"$f":"+C930*$K$3","v":10019.900000000001},6464.4250000000002,0,{"$f":"+F405*$K$3","v":68.395250000000004},53.647183333333338]
[44,null,{"$f":"+C931*$K$3","v":10019.900000000001},6464.4250000000002,0,{"$f":"+F406*$K$3","v":76.969200000000001},60.432166666666667]
[45,null,{"$f":"+C932*$K$3","v":11215.050000000001},7236.0750000000007,0,{"$f":"+F407*$K$3","v":76.969200000000001},60.432166666666667]
[46,null,{"$f":"+C933*$K$3","v":11215.050000000001},7236.0750000000007,0,{"$f":"+F408*$K$3","v":76.969200000000001},60.432166666666667]
[47,null,{"$f":"+C934*$K$3","v":11215.050000000001},7236.0750000000007,0,{"$f":"+F409*$K$3","v":76.969200000000001},60.432166666666667]
[48,null,{"$f":"+C935*$K$3","v":11215.050000000001},7236.0750000000007,0,{"$f":"+F410*$K$3","v":76.969200000000001},60.432166666666667]
[49,null,{"$f":"+C936*$K$3","v":11215.050000000001},7236.0750000000007,0,{"$f":"+F411*$K$3","v":86.743066666666664},68.046183333333346]
[50,null,{"$f":"+C937*$K$3","v":12552.1},8097.9250000000011,0,{"$f":"+F412*$K$3","v":86.743066666666664},68.046183333333346]
[51,null,{"$f":"+C938*$K$3","v":12552.1},8097.9250000000011,0,{"$f":"+F413*$K$3","v":86.743066666666664},68.046183333333346]
[52,null,{"$f":"+C939*$K$3","v":12552.1},8097.9250000000011,0,{"$f":"+F414*$K$3","v":86.743066666666664},68.046183333333346]
[53,null,{"$f":"+C940*$K$3","v":12552.1},8097.9250000000011,0,{"$f":"+F415*$K$3","v":86.743066666666664},68.046183333333346]
[54,null,{"$f":"+C941*$K$3","v":12552.1},8097.9250000000011,0,{"$f":"+F416*$K$3","v":97.564133333333331},76.57650000000001]
[55,null,{"$f":"+C942*$K$3","v":14019.225},9045.3000000000011,0,{"$f":"+F417*$K$3","v":97.564133333333331},76.57650000000001]
[56,null,{"$f":"+C943*$K$3","v":14019.225},9045.3000000000011,0,{"$f":"+F418*$K$3","v":97.564133333333331},76.57650000000001]
[57,null,{"$f":"+C944*$K$3","v":14019.225},9045.3000000000011,0,{"$f":"+F419*$K$3","v":97.564133333333331},76.57650000000001]
[58,null,{"$f":"+C945*$K$3","v":14019.225},9045.3000000000011,0,{"$f":"+F420*$K$3","v":97.564133333333331},76.57650000000001]
[59,null,{"$f":"+C946*$K$3","v":14019.225},9045.3000000000011,0,{"$f":"+F421*$K$3","v":104.82908333333334},82.248833333333351]
[60,null,{"$f":"+C947*$K$3","v":14992.45},9673.125,0,{"$f":"+F422*$K$3","v":117.61365000000001},92.240866666666676]
[61,null,{"$f":"+C948*$K$3","v":16683.7},10764.325000000001,0,{"$f":"+F423*$K$3","v":131.40178333333336},103.12738333333334]
[62,null,{"$f":"+C949*$K$3","v":18506.95},11940.775000000001,0,{"$f":"+F424*$K$3","v":146.41165000000001},114.90838333333333]
[63,null,{"$f":"+C950*$K$3","v":20464.125},13202.475,0,{"$f":"+F425*$K$3","v":162.49053333333336},127.43115]
[64,null,{"$f":"+C951*$K$3","v":22553.025000000001},14550.800000000001,0,{"$f":"+F426*$K$3","v":179.63843333333335},140.93566666666669]
[65,null,{"$f":"+C952*$K$3","v":24775.025000000001},15983.825000000001,0,{"$f":"+F427*$K$3","v":197.98625000000004},155.33466666666669]
[66,null,{"$f":"+C953*$K$3","v":27128.750000000004},17503.2,0,{"$f":"+F428*$K$3","v":217.3812666666667},170.54088333333337]
[67,null,{"$f":"+C954*$K$3","v":29616.125000000004},19107.550000000003,0,{"$f":"+F429*$K$3","v":237.95438333333334},186.70703333333336]
[68,null,{"$f":"+C955*$K$3","v":32235.500000000004},20798.25,0,{"$f":"+F430*$K$3","v":259.55288333333334},203.63676666666669]
[69,null,{"$f":"+C956*$K$3","v":34988.525000000001},22573.100000000002,0,{"$f":"+F431*$K$3","v":282.35130000000004},221.52643333333336]
[70,null,{"$f":"+C957*$K$3","v":37873.825000000004},24434.575000000001,0,{"$f":"+F432*$K$3","v":306.17510000000004},240.24513333333334]
[71,null,{"$f":"+C958*$K$3","v":40891.125},26382.125000000004,0,{"$f":"+F433*$K$3","v":331.24245000000002},259.8365]
[72,null,{"$f":"+C959*$K$3","v":44041.8},28414.375000000004,0,{"$f":"+F434*$K$3","v":357.3133666666667},280.30053333333336]
[73,null,{"$f":"+C960*$K$3","v":47324.475000000006},30532.15,0,{"$f":"+F435*$K$3","v":384.54056666666668},301.72450000000003]
[74,null,{"$f":"+C961*$K$3","v":50741.075000000004},32736.550000000003,0,{"$f":"+F436*$K$3","v":412.92405000000002},323.91204999999997]
[75,null,{"$f":"+C962*$K$3","v":54289.4},35025.375,0,{"$f":"+F437*$K$3","v":412.92405000000002},323.91204999999997]
[76,null,{"$f":"+C963*$K$3","v":54289.4},35025.375,0,{"$f":"+F438*$K$3","v":412.92405000000002},323.91204999999997]
[77,null,{"$f":"+C964*$K$3","v":54289.4},35025.375,0,{"$f":"+F439*$K$3","v":412.92405000000002},323.91204999999997]
[78,null,{"$f":"+C965*$K$3","v":54289.4},35025.375,0,{"$f":"+F440*$K$3","v":412.92405000000002},323.91204999999997]
[79,null,{"$f":"+C966*$K$3","v":54289.4},35025.375,0,{"$f":"+F441*$K$3","v":412.92405000000002},323.91204999999997]
[80,null,{"$f":"+C967*$K$3","v":54289.4},35025.375,0,{"$f":"+F442*$K$3","v":412.92405000000002},323.91204999999997]
[81,null,{"$f":"+C968*$K$3","v":54289.4},35025.375,0,{"$f":"+F443*$K$3","v":412.92405000000002},323.91204999999997]
[82,null,{"$f":"+C969*$K$3","v":54289.4},35025.375,0,{"$f":"+F444*$K$3","v":412.92405000000002},323.91204999999997]
[83,null,{"$f":"+C970*$K$3","v":54289.4},35025.375,0,{"$f":"+F445*$K$3","v":412.92405000000002},323.91204999999997]
[84,"o más",{"$f":"+C971*$K$3","v":54289.4},35025.375,0,{"$f":"+F446*$K$3","v":21.685766666666666},17.082450000000001]
[1,"Hijo",{"$f":"+C972*$K$3","v":2808.0250000000001},1811.7,0,{"$f":"+F447*$K$3","v":36.848350000000003},28.86345]
[2,"Hijos",{"$f":"+C973*$K$3","v":4773.7250000000004},3079.4500000000003,0,{"$f":"+F448*$K$3","v":52.010933333333334},40.797166666666676]
[3,"Hijos o más",{"$f":"+C974*$K$3","v":6738.05},4347.75,0,{"$f":"+F449*$K$3","v":0},0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1129,'Tablas Resto de Ecuador'!C1129)","v":2609},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1129,'Tablas Resto de Ecuador'!D1129)","v":2023}]
[19,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1130,'Tablas Resto de Ecuador'!C1130)","v":2609},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1130,'Tablas Resto de Ecuador'!D1130)","v":2023}]
[20,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1131,'Tablas Resto de Ecuador'!C1131)","v":2609},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1131,'Tablas Resto de Ecuador'!D1131)","v":2023}]
[21,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1132,'Tablas Resto de Ecuador'!C1132)","v":2609},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1132,'Tablas Resto de Ecuador'!D1132)","v":2023}]
[22,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1133,'Tablas Resto de Ecuador'!C1133)","v":2609},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1133,'Tablas Resto de Ecuador'!D1133)","v":2023}]
[23,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1134,'Tablas Resto de Ecuador'!C1134)","v":2609},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1134,'Tablas Resto de Ecuador'!D1134)","v":2023}]
[24,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1135,'Tablas Resto de Ecuador'!C1135)","v":2609},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1135,'Tablas Resto de Ecuador'!D1135)","v":2023}]
[25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1136,'Tablas Resto de Ecuador'!C1136)","v":2793},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1136,'Tablas Resto de Ecuador'!D1136)","v":2147}]
[26,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1137,'Tablas Resto de Ecuador'!C1137)","v":2793},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1137,'Tablas Resto de Ecuador'!D1137)","v":2147}]
[27,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1138,'Tablas Resto de Ecuador'!C1138)","v":2793},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1138,'Tablas Resto de Ecuador'!D1138)","v":2147}]
[28,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1139,'Tablas Resto de Ecuador'!C1139)","v":2793},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1139,'Tablas Resto de Ecuador'!D1139)","v":2147}]
[29,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1140,'Tablas Resto de Ecuador'!C1140)","v":2793},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1140,'Tablas Resto de Ecuador'!D1140)","v":2147}]
[30,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1141,'Tablas Resto de Ecuador'!C1141)","v":3114},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1141,'Tablas Resto de Ecuador'!D1141)","v":2371}]
[31,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1142,'Tablas Resto de Ecuador'!C1142)","v":3114},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1142,'Tablas Resto de Ecuador'!D1142)","v":2371}]
[32,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1143,'Tablas Resto de Ecuador'!C1143)","v":3114},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1143,'Tablas Resto de Ecuador'!D1143)","v":2371}]
[33,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1144,'Tablas Resto de Ecuador'!C1144)","v":3114},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1144,'Tablas Resto de Ecuador'!D1144)","v":2371}]
[34,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1145,'Tablas Resto de Ecuador'!C1145)","v":3114},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1145,'Tablas Resto de Ecuador'!D1145)","v":2371}]
[35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1146,'Tablas Resto de Ecuador'!C1146)","v":3479},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1146,'Tablas Resto de Ecuador'!D1146)","v":2640}]
[36,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1147,'Tablas Resto de Ecuador'!C1147)","v":3479},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1147,'Tablas Resto de Ecuador'!D1147)","v":2640}]
[37,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1148,'Tablas Resto de Ecuador'!C1148)","v":3479},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1148,'Tablas Resto de Ecuador'!D1148)","v":2640}]
[38,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1149,'Tablas Resto de Ecuador'!C1149)","v":3479},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1149,'Tablas Resto de Ecuador'!D1149)","v":2640}]
[39,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1150,'Tablas Resto de Ecuador'!C1150)","v":3479},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1150,'Tablas Resto de Ecuador'!D1150)","v":2640}]
[40,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1151,'Tablas Resto de Ecuador'!C1151)","v":3900},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1151,'Tablas Resto de Ecuador'!D1151)","v":2955}]
[41,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1152,'Tablas Resto de Ecuador'!C1152)","v":3900},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1152,'Tablas Resto de Ecuador'!D1152)","v":2955}]
[42,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1153,'Tablas Resto de Ecuador'!C1153)","v":3900},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1153,'Tablas Resto de Ecuador'!D1153)","v":2955}]
[43,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1154,'Tablas Resto de Ecuador'!C1154)","v":3900},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1154,'Tablas Resto de Ecuador'!D1154)","v":2955}]
[44,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1155,'Tablas Resto de Ecuador'!C1155)","v":3900},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1155,'Tablas Resto de Ecuador'!D1155)","v":2955}]
[45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1156,'Tablas Resto de Ecuador'!C1156)","v":4367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1156,'Tablas Resto de Ecuador'!D1156)","v":3315}]
[46,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1157,'Tablas Resto de Ecuador'!C1157)","v":4367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1157,'Tablas Resto de Ecuador'!D1157)","v":3315}]
[47,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1158,'Tablas Resto de Ecuador'!C1158)","v":4367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1158,'Tablas Resto de Ecuador'!D1158)","v":3315}]
[48,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1159,'Tablas Resto de Ecuador'!C1159)","v":4367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1159,'Tablas Resto de Ecuador'!D1159)","v":3315}]
[49,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1160,'Tablas Resto de Ecuador'!C1160)","v":4367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1160,'Tablas Resto de Ecuador'!D1160)","v":3315}]
[50,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1161,'Tablas Resto de Ecuador'!C1161)","v":4891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1161,'Tablas Resto de Ecuador'!D1161)","v":3724}]
[51,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1162,'Tablas Resto de Ecuador'!C1162)","v":4891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1162,'Tablas Resto de Ecuador'!D1162)","v":3724}]
[52,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1163,'Tablas Resto de Ecuador'!C1163)","v":4891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1163,'Tablas Resto de Ecuador'!D1163)","v":3724}]
[53,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1164,'Tablas Resto de Ecuador'!C1164)","v":4891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1164,'Tablas Resto de Ecuador'!D1164)","v":3724}]
[54,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1165,'Tablas Resto de Ecuador'!C1165)","v":4891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1165,'Tablas Resto de Ecuador'!D1165)","v":3724}]
[55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1166,'Tablas Resto de Ecuador'!C1166)","v":5469},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1166,'Tablas Resto de Ecuador'!D1166)","v":4182}]
[56,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1167,'Tablas Resto de Ecuador'!C1167)","v":5469},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1167,'Tablas Resto de Ecuador'!D1167)","v":4182}]
[57,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1168,'Tablas Resto de Ecuador'!C1168)","v":5469},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1168,'Tablas Resto de Ecuador'!D1168)","v":4182}]
[58,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1169,'Tablas Resto de Ecuador'!C1169)","v":5469},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1169,'Tablas Resto de Ecuador'!D1169)","v":4182}]
[59,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1170,'Tablas Resto de Ecuador'!C1170)","v":5469},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1170,'Tablas Resto de Ecuador'!D1170)","v":4182}]
[60,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1171,'Tablas Resto de Ecuador'!C1171)","v":5851},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1171,'Tablas Resto de Ecuador'!D1171)","v":4487}]
[61,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1172,'Tablas Resto de Ecuador'!C1172)","v":6518},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1172,'Tablas Resto de Ecuador'!D1172)","v":5022}]
[62,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1173,'Tablas Resto de Ecuador'!C1173)","v":7238},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1173,'Tablas Resto de Ecuador'!D1173)","v":5607}]
[63,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1174,'Tablas Resto de Ecuador'!C1174)","v":8013},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1174,'Tablas Resto de Ecuador'!D1174)","v":6239}]
[64,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1175,'Tablas Resto de Ecuador'!C1175)","v":8840},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1175,'Tablas Resto de Ecuador'!D1175)","v":6920}]
[65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1176,'Tablas Resto de Ecuador'!C1176)","v":9722},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1176,'Tablas Resto de Ecuador'!D1176)","v":7648}]
[66,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1177,'Tablas Resto de Ecuador'!C1177)","v":10656},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1177,'Tablas Resto de Ecuador'!D1177)","v":8423}]
[67,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1178,'Tablas Resto de Ecuador'!C1178)","v":11647},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1178,'Tablas Resto de Ecuador'!D1178)","v":9246}]
[68,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1179,'Tablas Resto de Ecuador'!C1179)","v":12687},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1179,'Tablas Resto de Ecuador'!D1179)","v":10118}]
[69,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1180,'Tablas Resto de Ecuador'!C1180)","v":13783},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1180,'Tablas Resto de Ecuador'!D1180)","v":11036}]
[70,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1181,'Tablas Resto de Ecuador'!C1181)","v":14933},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1181,'Tablas Resto de Ecuador'!D1181)","v":12005}]
[71,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1182,'Tablas Resto de Ecuador'!C1182)","v":16137},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1182,'Tablas Resto de Ecuador'!D1182)","v":13020}]
[72,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1183,'Tablas Resto de Ecuador'!C1183)","v":17390},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1183,'Tablas Resto de Ecuador'!D1183)","v":14083}]
[73,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1184,'Tablas Resto de Ecuador'!C1184)","v":18702},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1184,'Tablas Resto de Ecuador'!D1184)","v":15193}]
[74,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1185,'Tablas Resto de Ecuador'!C1185)","v":20066},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1185,'Tablas Resto de Ecuador'!D1185)","v":16351}]
[75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1186,'Tablas Resto de Ecuador'!C1186)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1186,'Tablas Resto de Ecuador'!D1186)","v":17558}]
[76,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1187,'Tablas Resto de Ecuador'!C1187)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1187,'Tablas Resto de Ecuador'!D1187)","v":17558}]
[77,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1188,'Tablas Resto de Ecuador'!C1188)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1188,'Tablas Resto de Ecuador'!D1188)","v":17558}]
[78,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1189,'Tablas Resto de Ecuador'!C1189)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1189,'Tablas Resto de Ecuador'!D1189)","v":17558}]
[79,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1190,'Tablas Resto de Ecuador'!C1190)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1190,'Tablas Resto de Ecuador'!D1190)","v":17558}]
[80,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1191,'Tablas Resto de Ecuador'!C1191)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1191,'Tablas Resto de Ecuador'!D1191)","v":17558}]
[81,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1192,'Tablas Resto de Ecuador'!C1192)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1192,'Tablas Resto de Ecuador'!D1192)","v":17558}]
[82,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1193,'Tablas Resto de Ecuador'!C1193)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1193,'Tablas Resto de Ecuador'!D1193)","v":17558}]
[83,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1194,'Tablas Resto de Ecuador'!C1194)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1194,'Tablas Resto de Ecuador'!D1194)","v":17558}]
[84,"o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1195,'Tablas Resto de Ecuador'!C1195)","v":21481},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1195,'Tablas Resto de Ecuador'!D1195)","v":17558}]
[1,"Hijo",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1196,'Tablas Resto de Ecuador'!C1196)","v":1102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1196,'Tablas Resto de Ecuador'!D1196)","v":866}]
[2,"Hijos",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1197,'Tablas Resto de Ecuador'!C1197)","v":1870},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1197,'Tablas Resto de Ecuador'!D1197)","v":1467}]
[3,"Hijos o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1198,'Tablas Resto de Ecuador'!C1198)","v":2640},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1198,'Tablas Resto de Ecuador'!D1198)","v":2073}]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":243.50666666666669},{"$f":"+D1129*$K$2","v":188.81333333333333},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[20,null,{"$f":"+C1131*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[21,null,{"$f":"+C1132*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[22,null,{"$f":"+C1133*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[23,null,{"$f":"+C1134*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[24,null,{"$f":"+C1135*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[25,null,{"$f":"+C1136*$K$2","v":260.68},200.38666666666668,0,0,0]
[26,null,{"$f":"+C1137*$K$2","v":260.68},200.38666666666668,0,0,0]
[27,null,{"$f":"+C1138*$K$2","v":260.68},200.38666666666668,0,0,0]
[28,null,{"$f":"+C1139*$K$2","v":260.68},200.38666666666668,0,0,0]
[29,null,{"$f":"+C1140*$K$2","v":260.68},200.38666666666668,0,0,0]
[30,null,{"$f":"+C1141*$K$2","v":290.64},221.29333333333335,0,0,0]
[31,null,{"$f":"+C1142*$K$2","v":290.64},221.29333333333335,0,0,0]
[32,null,{"$f":"+C1143*$K$2","v":290.64},221.29333333333335,0,0,0]
[33,null,{"$f":"+C1144*$K$2","v":290.64},221.29333333333335,0,0,0]
[34,null,{"$f":"+C1145*$K$2","v":290.64},221.29333333333335,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":324.70666666666671},246.4,0,0,0]
[36,null,{"$f":"+C1147*$K$2","v":324.70666666666671},246.4,0,0,0]
[37,null,{"$f":"+C1148*$K$2","v":324.70666666666671},246.4,0,0,0]
[38,null,{"$f":"+C1149*$K$2","v":324.70666666666671},246.4,0,0,0]
[39,null,{"$f":"+C1150*$K$2","v":324.70666666666671},246.4,0,0,0]
[40,null,{"$f":"+C1151*$K$2","v":364},275.8,0,0,0]
[41,null,{"$f":"+C1152*$K$2","v":364},275.8,0,0,0]
[42,null,{"$f":"+C1153*$K$2","v":364},275.8,0,0,0]
[43,null,{"$f":"+C1154*$K$2","v":364},275.8,0,0,0]
[44,null,{"$f":"+C1155*$K$2","v":364},275.8,0,0,0]
[45,null,{"$f":"+C1156*$K$2","v":407.5866666666667},309.40000000000003,0,0,0]
[46,null,{"$f":"+C1157*$K$2","v":407.5866666666667},309.40000000000003,0,0,0]
[47,null,{"$f":"+C1158*$K$2","v":407.5866666666667},309.40000000000003,0,0,0]
[48,null,{"$f":"+C1159*$K$2","v":407.5866666666667},309.40000000000003,0,0,0]
[49,null,{"$f":"+C1160*$K$2","v":407.5866666666667},309.40000000000003,0,0,0]
[50,null,{"$f":"+C1161*$K$2","v":456.49333333333334},347.57333333333332,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":456.49333333333334},347.57333333333332,0,0,0]
[52,null,{"$f":"+C1163*$K$2","v":456.49333333333334},347.57333333333332,0,0,0]
[53,null,{"$f":"+C1164*$K$2","v":456.49333333333334},347.57333333333332,0,0,0]
[54,null,{"$f":"+C1165*$K$2","v":456.49333333333334},347.57333333333332,0,0,0]
[55,null,{"$f":"+C1166*$K$2","v":510.44},390.32,0,0,0]
[56,null,{"$f":"+C1167*$K$2","v":510.44},390.32,0,0,0]
[57,null,{"$f":"+C1168*$K$2","v":510.44},390.32,0,0,0]
[58,null,{"$f":"+C1169*$K$2","v":510.44},390.32,0,0,0]
[59,null,{"$f":"+C1170*$K$2","v":510.44},390.32,0,0,0]
[60,null,{"$f":"+C1171*$K$2","v":546.09333333333336},418.78666666666669,0,0,0]
[61,null,{"$f":"+C1172*$K$2","v":608.34666666666669},468.72,0,0,0]
[62,null,{"$f":"+C1173*$K$2","v":675.54666666666674},523.32000000000005,0,0,0]
[63,null,{"$f":"+C1174*$K$2","v":747.88},582.30666666666673,0,0,0]
[64,null,{"$f":"+C1175*$K$2","v":825.06666666666672},645.86666666666667,0,0,0]
[65,null,{"$f":"+C1176*$K$2","v":907.38666666666666},713.81333333333339,0,0,0]
[66,null,{"$f":"+C1177*$K$2","v":994.56000000000006},786.14666666666665,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":1087.0533333333333},862.96,0,0,0]
[68,null,{"$f":"+C1179*$K$2","v":1184.1200000000001},944.34666666666669,0,0,0]
[69,null,{"$f":"+C1180*$K$2","v":1286.4133333333334},1030.0266666666666,0,0,0]
[70,null,{"$f":"+C1181*$K$2","v":1393.7466666666667},1120.4666666666667,0,0,0]
[71,null,{"$f":"+C1182*$K$2","v":1506.1200000000001},1215.2,0,0,0]
[72,null,{"$f":"+C1183*$K$2","v":1623.0666666666668},1314.4133333333334,0,0,0]
[73,null,{"$f":"+C1184*$K$2","v":1745.52},1418.0133333333333,0,0,0]
[74,null,{"$f":"+C1185*$K$2","v":1872.8266666666668},1526.0933333333335,0,0,0]
[75,null,{"$f":"+C1186*$K$2","v":2004.8933333333334},1638.7466666666667,0,0,0]
[76,null,{"$f":"+C1187*$K$2","v":2004.8933333333334},1638.7466666666667,0,0,0]
[77,null,{"$f":"+C1188*$K$2","v":2004.8933333333334},1638.7466666666667,0,0,0]
[78,null,{"$f":"+C1189*$K$2","v":2004.8933333333334},1638.7466666666667,0,0,0]
[79,null,{"$f":"+C1190*$K$2","v":2004.8933333333334},1638.7466666666667,0,0,0]
[80,null,{"$f":"+C1191*$K$2","v":2004.8933333333334},1638.7466666666667,0]
[81,null,{"$f":"+C1192*$K$2","v":2004.8933333333334},1638.7466666666667,0]
[82,null,{"$f":"+C1193*$K$2","v":2004.8933333333334},1638.7466666666667,0]
[83,null,{"$f":"+C1194*$K$2","v":2004.8933333333334},1638.7466666666667,0]
[84,"o más",{"$f":"+C1195*$K$2","v":2004.8933333333334},1638.7466666666667,0,0,0]
[1,"Hijo",{"$f":"+C1196*$K$2","v":102.85333333333334},80.826666666666668,0,0,0]
[2,"Hijos",{"$f":"+C1197*$K$2","v":174.53333333333333},136.92000000000002,0,0,0]
[3,"Hijos o más",{"$f":"+C1198*$K$2","v":246.4},193.48000000000002,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":717.47500000000002},{"$f":"+D1129*$K$3","v":556.32500000000005},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":717.47500000000002},556.32500000000005,0,{"$f":"+F605*$K$3","v":259.79208750000004},204.04271250000002]
[20,null,{"$f":"+C1131*$K$3","v":717.47500000000002},556.32500000000005,0,{"$f":"+F606*$K$3","v":259.79208750000004},204.04271250000002]
[21,null,{"$f":"+C1132*$K$3","v":717.47500000000002},556.32500000000005,0,{"$f":"+F607*$K$3","v":259.79208750000004},204.04271250000002]
[22,null,{"$f":"+C1133*$K$3","v":717.47500000000002},556.32500000000005,0,{"$f":"+F608*$K$3","v":259.79208750000004},204.04271250000002]
[23,null,{"$f":"+C1134*$K$3","v":717.47500000000002},556.32500000000005,0,{"$f":"+F609*$K$3","v":259.79208750000004},204.04271250000002]
[24,null,{"$f":"+C1135*$K$3","v":717.47500000000002},556.32500000000005,0,{"$f":"+F610*$K$3","v":259.79208750000004},204.04271250000002]
[25,null,{"$f":"+C1136*$K$3","v":768.07500000000005},590.42500000000007,0,{"$f":"+F611*$K$3","v":259.79208750000004},204.04271250000002]
[26,null,{"$f":"+C1137*$K$3","v":768.07500000000005},590.42500000000007,0,{"$f":"+F612*$K$3","v":277.13633750000008},217.42256250000003]
[27,null,{"$f":"+C1138*$K$3","v":768.07500000000005},590.42500000000007,0,{"$f":"+F613*$K$3","v":277.13633750000008},217.42256250000003]
[28,null,{"$f":"+C1139*$K$3","v":768.07500000000005},590.42500000000007,0,{"$f":"+F614*$K$3","v":277.13633750000008},217.42256250000003]
[29,null,{"$f":"+C1140*$K$3","v":768.07500000000005},590.42500000000007,0,{"$f":"+F615*$K$3","v":277.13633750000008},217.42256250000003]
[30,null,{"$f":"+C1141*$K$3","v":856.35},652.02500000000009,0,{"$f":"+F616*$K$3","v":277.13633750000008},217.42256250000003]
[31,null,{"$f":"+C1142*$K$3","v":856.35},652.02500000000009,0,{"$f":"+F617*$K$3","v":308.2321},241.95228750000001]
[32,null,{"$f":"+C1143*$K$3","v":856.35},652.02500000000009,0,{"$f":"+F618*$K$3","v":308.2321},241.95228750000001]
[33,null,{"$f":"+C1144*$K$3","v":856.35},652.02500000000009,0,{"$f":"+F619*$K$3","v":308.2321},241.95228750000001]
[34,null,{"$f":"+C1145*$K$3","v":856.35},652.02500000000009,0,{"$f":"+F620*$K$3","v":308.2321},241.95228750000001]
[35,null,{"$f":"+C1146*$K$3","v":956.72500000000002},726.00000000000011,0,{"$f":"+F621*$K$3","v":308.2321},241.95228750000001]
[36,null,{"$f":"+C1147*$K$3","v":956.72500000000002},726.00000000000011,0,{"$f":"+F622*$K$3","v":345.15057500000006},270.81807500000002]
[37,null,{"$f":"+C1148*$K$3","v":956.72500000000002},726.00000000000011,0,{"$f":"+F623*$K$3","v":345.15057500000006},270.81807500000002]
[38,null,{"$f":"+C1149*$K$3","v":956.72500000000002},726.00000000000011,0,{"$f":"+F624*$K$3","v":345.15057500000006},270.81807500000002]
[39,null,{"$f":"+C1150*$K$3","v":956.72500000000002},726.00000000000011,0,{"$f":"+F625*$K$3","v":345.15057500000006},270.81807500000002]
[40,null,{"$f":"+C1151*$K$3","v":1072.5},812.62500000000011,0,{"$f":"+F626*$K$3","v":345.15057500000006},270.81807500000002]
[41,null,{"$f":"+C1152*$K$3","v":1072.5},812.62500000000011,0,{"$f":"+F627*$K$3","v":388.38731250000006},304.63936250000006]
[42,null,{"$f":"+C1153*$K$3","v":1072.5},812.62500000000011,0,{"$f":"+F628*$K$3","v":388.38731250000006},304.63936250000006]
[43,null,{"$f":"+C1154*$K$3","v":1072.5},812.62500000000011,0,{"$f":"+F629*$K$3","v":388.38731250000006},304.63936250000006]
[44,null,{"$f":"+C1155*$K$3","v":1072.5},812.62500000000011,0,{"$f":"+F630*$K$3","v":388.38731250000006},304.63936250000006]
[45,null,{"$f":"+C1156*$K$3","v":1200.9250000000002},911.62500000000011,0,{"$f":"+F631*$K$3","v":388.38731250000006},304.63936250000006]
[46,null,{"$f":"+C1157*$K$3","v":1200.9250000000002},911.62500000000011,0,{"$f":"+F632*$K$3","v":437.07510000000002},343.16837500000003]
[47,null,{"$f":"+C1158*$K$3","v":1200.9250000000002},911.62500000000011,0,{"$f":"+F633*$K$3","v":437.07510000000002},343.16837500000003]
[48,null,{"$f":"+C1159*$K$3","v":1200.9250000000002},911.62500000000011,0,{"$f":"+F634*$K$3","v":437.07510000000002},343.16837500000003]
[49,null,{"$f":"+C1160*$K$3","v":1200.9250000000002},911.62500000000011,0,{"$f":"+F635*$K$3","v":437.07510000000002},343.16837500000003]
[50,null,{"$f":"+C1161*$K$3","v":1345.0250000000001},1024.1000000000001,0,{"$f":"+F636*$K$3","v":437.07510000000002},343.16837500000003]
[51,null,{"$f":"+C1162*$K$3","v":1345.0250000000001},1024.1000000000001,0,{"$f":"+F637*$K$3","v":492.57670000000007},386.40511250000003]
[52,null,{"$f":"+C1163*$K$3","v":1345.0250000000001},1024.1000000000001,0,{"$f":"+F638*$K$3","v":492.57670000000007},386.40511250000003]
[53,null,{"$f":"+C1164*$K$3","v":1345.0250000000001},1024.1000000000001,0,{"$f":"+F639*$K$3","v":492.57670000000007},386.40511250000003]
[54,null,{"$f":"+C1165*$K$3","v":1345.0250000000001},1024.1000000000001,0,{"$f":"+F640*$K$3","v":492.57670000000007},386.40511250000003]
[55,null,{"$f":"+C1166*$K$3","v":1503.9750000000001},1150.0500000000002,0,{"$f":"+F641*$K$3","v":492.57670000000007},386.40511250000003]
[56,null,{"$f":"+C1167*$K$3","v":1503.9750000000001},1150.0500000000002,0,{"$f":"+F642*$K$3","v":554.0249},434.84512500000005]
[57,null,{"$f":"+C1168*$K$3","v":1503.9750000000001},1150.0500000000002,0,{"$f":"+F643*$K$3","v":554.0249},434.84512500000005]
[58,null,{"$f":"+C1169*$K$3","v":1503.9750000000001},1150.0500000000002,0,{"$f":"+F644*$K$3","v":554.0249},434.84512500000005]
[59,null,{"$f":"+C1170*$K$3","v":1503.9750000000001},1150.0500000000002,0,{"$f":"+F645*$K$3","v":554.0249},434.84512500000005]
[60,null,{"$f":"+C1171*$K$3","v":1609.0250000000001},1233.9250000000002,0,{"$f":"+F646*$K$3","v":554.0249},434.84512500000005]
[61,null,{"$f":"+C1172*$K$3","v":1792.45},1381.0500000000002,0,{"$f":"+F647*$K$3","v":595.27943750000009},467.05587500000001]
[62,null,{"$f":"+C1173*$K$3","v":1990.4500000000003},1541.9250000000002,0,{"$f":"+F648*$K$3","v":667.87751249999997},523.79635000000007]
[63,null,{"$f":"+C1174*$K$3","v":2203.5750000000003},1715.7250000000001,0,{"$f":"+F649*$K$3","v":746.17441250000013},585.61621250000007]
[64,null,{"$f":"+C1175*$K$3","v":2431},1903.0000000000002,0,{"$f":"+F650*$K$3","v":831.40901250000002},652.51546250000001]
[65,null,{"$f":"+C1176*$K$3","v":2673.55},2103.2000000000003,0,{"$f":"+F651*$K$3","v":922.71410000000014},723.62688750000007]
[66,null,{"$f":"+C1177*$K$3","v":2930.4},2316.3250000000003,0,{"$f":"+F652*$K$3","v":1020.0896750000001},800.31325000000004]
[67,null,{"$f":"+C1178*$K$3","v":3202.9250000000002},2542.65,0,{"$f":"+F653*$K$3","v":1124.2790625000002},882.07900000000006]
[68,null,{"$f":"+C1179*$K$3","v":3488.9250000000002},2782.4500000000003,0,{"$f":"+F654*$K$3","v":1234.4150500000001},968.42858750000005]
[69,null,{"$f":"+C1180*$K$3","v":3790.3250000000003},3034.9,0,{"$f":"+F655*$K$3","v":1351.2409624999998},1060.2292250000003]
[70,null,{"$f":"+C1181*$K$3","v":4106.5750000000007},3301.3750000000005,0,{"$f":"+F656*$K$3","v":1473.8895875000001},1156.3659250000001]
[71,null,{"$f":"+C1182*$K$3","v":4437.6750000000002},3580.5000000000005,0,{"$f":"+F657*$K$3","v":1603.3520250000001},1257.9536750000002]
[72,null,{"$f":"+C1183*$K$3","v":4782.25},3872.8250000000003,0,{"$f":"+F658*$K$3","v":1738.6371750000001},1364.2491500000001]
[73,null,{"$f":"+C1184*$K$3","v":5143.05},4178.0750000000007,0,{"$f":"+F659*$K$3","v":1880.9839125000001},1475.500125]
[74,null,{"$f":"+C1185*$K$3","v":5518.1500000000005},4496.5250000000005,0,{"$f":"+F660*$K$3","v":2029.029475},1591.7066000000002]
[75,null,{"$f":"+C1186*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F661*$K$3","v":2183.6410750000005},1713.3641250000001]
[76,null,{"$f":"+C1187*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F662*$K$3","v":2344.8187124999999},1839.3577124999999]
[77,null,{"$f":"+C1188*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F663*$K$3","v":2344.8187124999999},1839.3577124999999]
[78,null,{"$f":"+C1189*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F664*$K$3","v":2344.8187124999999},1839.3577124999999]
[79,null,{"$f":"+C1190*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F665*$K$3","v":2344.8187124999999},1839.3577124999999]
[80,null,{"$f":"+C1191*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F666*$K$3","v":2344.8187124999999},1839.3577124999999]
[81,null,{"$f":"+C1192*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F667*$K$3","v":2344.8187124999999},1839.3577124999999]
[82,null,{"$f":"+C1193*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F668*$K$3","v":2344.8187124999999},1839.3577124999999]
[83,null,{"$f":"+C1194*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F669*$K$3","v":2344.8187124999999},1839.3577124999999]
[84,"o más",{"$f":"+C1195*$K$3","v":5907.2750000000005},4828.4500000000007,0,{"$f":"+F670*$K$3","v":2344.8187124999999},1839.3577124999999]
[1,"Hijo",{"$f":"+C1196*$K$3","v":303.05},238.15,0,{"$f":"+F671*$K$3","v":2344.8187124999999},1839.3577124999999]
[2,"Hijos",{"$f":"+C1197*$K$3","v":514.25},403.42500000000001,0,{"$f":"+F672*$K$3","v":123.14417500000002},97.003912499999998]
[3,"Hijos o más",{"$f":"+C1198*$K$3","v":726.00000000000011},570.07500000000005,0,{"$f":"+F673*$K$3","v":209.24598750000001},163.90316250000001]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1382.77},{"$f":"+D1129*$K$4","v":1072.19},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1382.77},1072.19,{"$f":"+E1205*$K$3","v":0},{"$f":"+F680*$K$3","v":404.20050000000009},301.41478125000003]
[20,null,{"$f":"+C1131*$K$4","v":1382.77},1072.19,{"$f":"+E1206*$K$3","v":0},{"$f":"+F681*$K$3","v":404.20050000000009},301.41478125000003]
[21,null,{"$f":"+C1132*$K$4","v":1382.77},1072.19,{"$f":"+E1207*$K$3","v":0},{"$f":"+F682*$K$3","v":404.20050000000009},301.41478125000003]
[22,null,{"$f":"+C1133*$K$4","v":1382.77},1072.19,{"$f":"+E1208*$K$3","v":0},{"$f":"+F683*$K$3","v":404.20050000000009},301.41478125000003]
[23,null,{"$f":"+C1134*$K$4","v":1382.77},1072.19,{"$f":"+E1209*$K$3","v":0},{"$f":"+F684*$K$3","v":404.20050000000009},301.41478125000003]
[24,null,{"$f":"+C1135*$K$4","v":1382.77},1072.19,{"$f":"+E1210*$K$3","v":0},{"$f":"+F685*$K$3","v":404.20050000000009},301.41478125000003]
[25,null,{"$f":"+C1136*$K$4","v":1480.29},1137.9100000000001,{"$f":"+E1211*$K$3","v":0},{"$f":"+F686*$K$3","v":404.20050000000009},301.41478125000003]
[26,null,{"$f":"+C1137*$K$4","v":1480.29},1137.9100000000001,{"$f":"+E1212*$K$3","v":0},{"$f":"+F687*$K$3","v":429.27018750000008},319.99206250000003]
[27,null,{"$f":"+C1138*$K$4","v":1480.29},1137.9100000000001,{"$f":"+E1213*$K$3","v":0},{"$f":"+F688*$K$3","v":429.27018750000008},319.99206250000003]
[28,null,{"$f":"+C1139*$K$4","v":1480.29},1137.9100000000001,{"$f":"+E1214*$K$3","v":0},{"$f":"+F689*$K$3","v":429.27018750000008},319.99206250000003]
[29,null,{"$f":"+C1140*$K$4","v":1480.29},1137.9100000000001,{"$f":"+E1215*$K$3","v":0},{"$f":"+F690*$K$3","v":429.27018750000008},319.99206250000003]
[30,null,{"$f":"+C1141*$K$4","v":1650.42},1256.6300000000001,{"$f":"+E1216*$K$3","v":0},{"$f":"+F691*$K$3","v":429.27018750000008},319.99206250000003]
[31,null,{"$f":"+C1142*$K$4","v":1650.42},1256.6300000000001,{"$f":"+E1217*$K$3","v":0},{"$f":"+F692*$K$3","v":473.68853125000004},353.16118750000004]
[32,null,{"$f":"+C1143*$K$4","v":1650.42},1256.6300000000001,{"$f":"+E1218*$K$3","v":0},{"$f":"+F693*$K$3","v":473.68853125000004},353.16118750000004]
[33,null,{"$f":"+C1144*$K$4","v":1650.42},1256.6300000000001,{"$f":"+E1219*$K$3","v":0},{"$f":"+F694*$K$3","v":473.68853125000004},353.16118750000004]
[34,null,{"$f":"+C1145*$K$4","v":1650.42},1256.6300000000001,{"$f":"+E1220*$K$3","v":0},{"$f":"+F695*$K$3","v":473.68853125000004},353.16118750000004]
[35,null,{"$f":"+C1146*$K$4","v":1843.8700000000001},1399.2,{"$f":"+E1221*$K$3","v":0},{"$f":"+F696*$K$3","v":473.68853125000004},353.16118750000004]
[36,null,{"$f":"+C1147*$K$4","v":1843.8700000000001},1399.2,{"$f":"+E1222*$K$3","v":0},{"$f":"+F697*$K$3","v":525.75634375000004},392.11562500000008]
[37,null,{"$f":"+C1148*$K$4","v":1843.8700000000001},1399.2,{"$f":"+E1223*$K$3","v":0},{"$f":"+F698*$K$3","v":525.75634375000004},392.11562500000008]
[38,null,{"$f":"+C1149*$K$4","v":1843.8700000000001},1399.2,{"$f":"+E1224*$K$3","v":0},{"$f":"+F699*$K$3","v":525.75634375000004},392.11562500000008]
[39,null,{"$f":"+C1150*$K$4","v":1843.8700000000001},1399.2,{"$f":"+E1225*$K$3","v":0},{"$f":"+F700*$K$3","v":525.75634375000004},392.11562500000008]
[40,null,{"$f":"+C1151*$K$4","v":2067},1566.15,{"$f":"+E1226*$K$3","v":0},{"$f":"+F701*$K$3","v":525.75634375000004},392.11562500000008]
[41,null,{"$f":"+C1152*$K$4","v":2067},1566.15,{"$f":"+E1227*$K$3","v":0},{"$f":"+F702*$K$3","v":586.37356250000005},437.17678124999998]
[42,null,{"$f":"+C1153*$K$4","v":2067},1566.15,{"$f":"+E1228*$K$3","v":0},{"$f":"+F703*$K$3","v":586.37356250000005},437.17678124999998]
[43,null,{"$f":"+C1154*$K$4","v":2067},1566.15,{"$f":"+E1229*$K$3","v":0},{"$f":"+F704*$K$3","v":586.37356250000005},437.17678124999998]
[44,null,{"$f":"+C1155*$K$4","v":2067},1566.15,{"$f":"+E1230*$K$3","v":0},{"$f":"+F705*$K$3","v":586.37356250000005},437.17678124999998]
[45,null,{"$f":"+C1156*$K$4","v":2314.5100000000002},1756.95,{"$f":"+E1231*$K$3","v":0},{"$f":"+F706*$K$3","v":586.37356250000005},437.17678124999998]
[46,null,{"$f":"+C1157*$K$4","v":2314.5100000000002},1756.95,{"$f":"+E1232*$K$3","v":0},{"$f":"+F707*$K$3","v":654.19028125},487.7661250000001]
[47,null,{"$f":"+C1158*$K$4","v":2314.5100000000002},1756.95,{"$f":"+E1233*$K$3","v":0},{"$f":"+F708*$K$3","v":654.19028125},487.7661250000001]
[48,null,{"$f":"+C1159*$K$4","v":2314.5100000000002},1756.95,{"$f":"+E1234*$K$3","v":0},{"$f":"+F709*$K$3","v":654.19028125},487.7661250000001]
[49,null,{"$f":"+C1160*$K$4","v":2314.5100000000002},1756.95,{"$f":"+E1235*$K$3","v":0},{"$f":"+F710*$K$3","v":654.19028125},487.7661250000001]
[50,null,{"$f":"+C1161*$K$4","v":2592.23},1973.72,{"$f":"+E1236*$K$3","v":0},{"$f":"+F711*$K$3","v":654.19028125},487.7661250000001]
[51,null,{"$f":"+C1162*$K$4","v":2592.23},1973.72,{"$f":"+E1237*$K$3","v":0},{"$f":"+F712*$K$3","v":731.07065624999996},544.97643750000009]
[52,null,{"$f":"+C1163*$K$4","v":2592.23},1973.72,{"$f":"+E1238*$K$3","v":0},{"$f":"+F713*$K$3","v":731.07065624999996},544.97643750000009]
[53,null,{"$f":"+C1164*$K$4","v":2592.23},1973.72,{"$f":"+E1239*$K$3","v":0},{"$f":"+F714*$K$3","v":731.07065624999996},544.97643750000009]
[54,null,{"$f":"+C1165*$K$4","v":2592.23},1973.72,{"$f":"+E1240*$K$3","v":0},{"$f":"+F715*$K$3","v":731.07065624999996},544.97643750000009]
[55,null,{"$f":"+C1166*$K$4","v":2898.57},2216.46,{"$f":"+E1241*$K$3","v":0},{"$f":"+F716*$K$3","v":731.07065624999996},544.97643750000009]
[56,null,{"$f":"+C1167*$K$4","v":2898.57},2216.46,{"$f":"+E1242*$K$3","v":0},{"$f":"+F717*$K$3","v":816.05046875000016},608.42203125000015]
[57,null,{"$f":"+C1168*$K$4","v":2898.57},2216.46,{"$f":"+E1243*$K$3","v":0},{"$f":"+F718*$K$3","v":816.05046875000016},608.42203125000015]
[58,null,{"$f":"+C1169*$K$4","v":2898.57},2216.46,{"$f":"+E1244*$K$3","v":0},{"$f":"+F719*$K$3","v":816.05046875000016},608.42203125000015]
[59,null,{"$f":"+C1170*$K$4","v":2898.57},2216.46,{"$f":"+E1245*$K$3","v":0},{"$f":"+F720*$K$3","v":816.05046875000016},608.42203125000015]
[60,null,{"$f":"+C1171*$K$4","v":3101.03},2378.11,{"$f":"+E1246*$K$3","v":0},{"$f":"+F721*$K$3","v":816.05046875000016},608.42203125000015]
[61,null,{"$f":"+C1172*$K$4","v":3454.54},2661.6600000000003,{"$f":"+E1247*$K$3","v":0},{"$f":"+F722*$K$3","v":872.68225000000018},650.78337500000009]
[62,null,{"$f":"+C1173*$K$4","v":3836.1400000000003},2971.71,{"$f":"+E1248*$K$3","v":0},{"$f":"+F723*$K$3","v":971.99678125000025},724.64253125000005]
[63,null,{"$f":"+C1174*$K$4","v":4246.8900000000003},3306.67,{"$f":"+E1249*$K$3","v":0},{"$f":"+F724*$K$3","v":1079.5393125000003},804.8012500000001]
[64,null,{"$f":"+C1175*$K$4","v":4685.2},3667.6000000000004,{"$f":"+E1250*$K$3","v":0},{"$f":"+F725*$K$3","v":1195.6312500000001},891.38809375000005]
[65,null,{"$f":"+C1176*$K$4","v":5152.66},4053.44,{"$f":"+E1251*$K$3","v":0},{"$f":"+F726*$K$3","v":1320.0154687500003},984.14593750000006]
[66,null,{"$f":"+C1177*$K$4","v":5647.68},4464.1900000000005,{"$f":"+E1252*$K$3","v":0},{"$f":"+F727*$K$3","v":1452.9490937500002},1083.1390625000001]
[67,null,{"$f":"+C1178*$K$4","v":6172.9100000000008},4900.38,{"$f":"+E1253*$K$3","v":0},{"$f":"+F728*$K$3","v":1594.1107187499999},1188.2389062500004]
[68,null,{"$f":"+C1179*$K$4","v":6724.1100000000006},5362.54,{"$f":"+E1254*$K$3","v":0},{"$f":"+F729*$K$3","v":1743.564625},1299.83115625]
[69,null,{"$f":"+C1180*$K$4","v":7304.9900000000007},5849.08,{"$f":"+E1255*$K$3","v":0},{"$f":"+F730*$K$3","v":1901.7607812500003},1417.7872500000001]
[70,null,{"$f":"+C1181*$K$4","v":7914.4900000000007},6362.6500000000005,{"$f":"+E1256*$K$3","v":0},{"$f":"+F731*$K$3","v":2068.3135000000002},1541.9143437500002]
[71,null,{"$f":"+C1182*$K$4","v":8552.61},6900.6,{"$f":"+E1257*$K$3","v":0},{"$f":"+F732*$K$3","v":2243.0942187500004},1672.1481562500003]
[72,null,{"$f":"+C1183*$K$4","v":9216.7000000000007},7463.9900000000007,{"$f":"+E1258*$K$3","v":0},{"$f":"+F733*$K$3","v":2426.3600625000004},1808.8743750000003]
[73,null,{"$f":"+C1184*$K$4","v":9912.0600000000013},8052.29,{"$f":"+E1259*$K$3","v":0},{"$f":"+F734*$K$3","v":2618.0467500000004},1951.6430312500001]
[74,null,{"$f":"+C1185*$K$4","v":10634.980000000001},8666.0300000000007,{"$f":"+E1260*$K$3","v":0},{"$f":"+F735*$K$3","v":2818.1542812500002},2100.9683750000004]
[75,null,{"$f":"+C1186*$K$4","v":11384.93},9305.74,{"$f":"+E1261*$K$3","v":0},{"$f":"+F736*$K$3","v":3026.6826562500005},2256.4004375000004]
[76,null,{"$f":"+C1187*$K$4","v":11384.93},9305.74,{"$f":"+E1262*$K$3","v":0},{"$f":"+F737*$K$3","v":3243.5675937500009},2417.9392187500002]
[77,null,{"$f":"+C1188*$K$4","v":11384.93},9305.74,{"$f":"+E1263*$K$3","v":0},{"$f":"+F738*$K$3","v":3243.5675937500009},2417.9392187500002]
[78,null,{"$f":"+C1189*$K$4","v":11384.93},9305.74,{"$f":"+E1264*$K$3","v":0},{"$f":"+F739*$K$3","v":3243.5675937500009},2417.9392187500002]
[79,null,{"$f":"+C1190*$K$4","v":11384.93},9305.74,{"$f":"+E1265*$K$3","v":0},{"$f":"+F740*$K$3","v":3243.5675937500009},2417.9392187500002]
[80,null,{"$f":"+C1191*$K$4","v":11384.93},9305.74,{"$f":"+E1266*$K$3","v":0},{"$f":"+F741*$K$3","v":3243.5675937500009},2417.9392187500002]
[81,null,{"$f":"+C1192*$K$4","v":11384.93},9305.74,{"$f":"+E1267*$K$3","v":0},{"$f":"+F742*$K$3","v":3243.5675937500009},2417.9392187500002]
[82,null,{"$f":"+C1193*$K$4","v":11384.93},9305.74,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":3243.5675937500009},2417.9392187500002]
[83,null,{"$f":"+C1194*$K$4","v":11384.93},9305.74,{"$f":"+E1269*$K$3","v":0},{"$f":"+F744*$K$3","v":3243.5675937500009},2417.9392187500002]
[84,"o más",{"$f":"+C1195*$K$4","v":11384.93},9305.74,{"$f":"+E1270*$K$3","v":0},{"$f":"+F745*$K$3","v":3243.5675937500009},2417.9392187500002]
[1,"Hijo",{"$f":"+C1196*$K$4","v":584.06000000000006},458.98,{"$f":"+E1271*$K$3","v":0},{"$f":"+F746*$K$3","v":3243.5675937500009},2417.9392187500002]
[2,"Hijos",{"$f":"+C1197*$K$4","v":991.1},777.51,{"$f":"+E1272*$K$3","v":0},{"$f":"+F747*$K$3","v":172.08090625},128.36965625000002]
[3,"Hijos o más",{"$f":"+C1198*$K$4","v":1399.2},1098.69,{"$f":"+E1273*$K$3","v":0},{"$f":"+F748*$K$3","v":292.22256250000004},217.97771875000001]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":12865.75},{"$f":"+D905*$K$4","v":8301.92},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":12865.75},8301.92,0,{"$f":"+F755*$K$3","v":202.87162500000002},159.16037500000002]
[20,null,{"$f":"+C907*$K$4","v":12865.75},8301.92,0,{"$f":"+F756*$K$3","v":202.87162500000002},159.16037500000002]
[21,null,{"$f":"+C908*$K$4","v":12865.75},8301.92,0,{"$f":"+F757*$K$3","v":202.87162500000002},159.16037500000002]
[22,null,{"$f":"+C909*$K$4","v":12865.75},8301.92,0,{"$f":"+F758*$K$3","v":202.87162500000002},159.16037500000002]
[23,null,{"$f":"+C910*$K$4","v":12865.75},8301.92,0,{"$f":"+F759*$K$3","v":202.87162500000002},159.16037500000002]
[24,null,{"$f":"+C911*$K$4","v":12865.75},8301.92,0,{"$f":"+F760*$K$3","v":202.87162500000002},159.16037500000002]
[25,null,{"$f":"+C912*$K$4","v":13795.37},8901.35,0,{"$f":"+F761*$K$3","v":202.87162500000002},159.16037500000002]
[26,null,{"$f":"+C913*$K$4","v":13795.37},8901.35,0,{"$f":"+F762*$K$3","v":214.44225000000003},168.22403125000002]
[27,null,{"$f":"+C914*$K$4","v":13795.37},8901.35,0,{"$f":"+F763*$K$3","v":214.44225000000003},168.22403125000002]
[28,null,{"$f":"+C915*$K$4","v":13795.37},8901.35,0,{"$f":"+F764*$K$3","v":214.44225000000003},168.22403125000002]
[29,null,{"$f":"+C916*$K$4","v":13795.37},8901.35,0,{"$f":"+F765*$K$3","v":214.44225000000003},168.22403125000002]
[30,null,{"$f":"+C917*$K$4","v":15399.68},9933.7900000000009,0,{"$f":"+F766*$K$3","v":214.44225000000003},168.22403125000002]
[31,null,{"$f":"+C918*$K$4","v":15399.68},9933.7900000000009,0,{"$f":"+F767*$K$3","v":235.33365625000005},184.55146875000003]
[32,null,{"$f":"+C919*$K$4","v":15399.68},9933.7900000000009,0,{"$f":"+F768*$K$3","v":235.33365625000005},184.55146875000003]
[33,null,{"$f":"+C920*$K$4","v":15399.68},9933.7900000000009,0,{"$f":"+F769*$K$3","v":235.33365625000005},184.55146875000003]
[34,null,{"$f":"+C921*$K$4","v":15399.68},9933.7900000000009,0,{"$f":"+F770*$K$3","v":235.33365625000005},184.55146875000003]
[35,null,{"$f":"+C922*$K$4","v":17225.530000000002},11114.630000000001,0,{"$f":"+F771*$K$3","v":235.33365625000005},184.55146875000003]
[36,null,{"$f":"+C923*$K$4","v":17225.530000000002},11114.630000000001,0,{"$f":"+F772*$K$3","v":260.21050000000002},204.09296875000004]
[37,null,{"$f":"+C924*$K$4","v":17225.530000000002},11114.630000000001,0,{"$f":"+F773*$K$3","v":260.21050000000002},204.09296875000004]
[38,null,{"$f":"+C925*$K$4","v":17225.530000000002},11114.630000000001,0,{"$f":"+F774*$K$3","v":260.21050000000002},204.09296875000004]
[39,null,{"$f":"+C926*$K$4","v":17225.530000000002},11114.630000000001,0,{"$f":"+F775*$K$3","v":260.21050000000002},204.09296875000004]
[40,null,{"$f":"+C927*$K$4","v":19311.080000000002},12458.710000000001,0,{"$f":"+F776*$K$3","v":260.21050000000002},204.09296875000004]
[41,null,{"$f":"+C928*$K$4","v":19311.080000000002},12458.710000000001,0,{"$f":"+F777*$K$3","v":289.13706250000001},226.78425000000001]
[42,null,{"$f":"+C929*$K$4","v":19311.080000000002},12458.710000000001,0,{"$f":"+F778*$K$3","v":289.13706250000001},226.78425000000001]
[43,null,{"$f":"+C930*$K$4","v":19311.080000000002},12458.710000000001,0,{"$f":"+F779*$K$3","v":289.13706250000001},226.78425000000001]
[44,null,{"$f":"+C931*$K$4","v":19311.080000000002},12458.710000000001,0,{"$f":"+F780*$K$3","v":289.13706250000001},226.78425000000001]
[45,null,{"$f":"+C932*$K$4","v":21614.460000000003},13945.890000000001,0,{"$f":"+F781*$K$3","v":289.13706250000001},226.78425000000001]
[46,null,{"$f":"+C933*$K$4","v":21614.460000000003},13945.890000000001,0,{"$f":"+F782*$K$3","v":321.72765625000005},252.36818750000006]
[47,null,{"$f":"+C934*$K$4","v":21614.460000000003},13945.890000000001,0,{"$f":"+F783*$K$3","v":321.72765625000005},252.36818750000006]
[48,null,{"$f":"+C935*$K$4","v":21614.460000000003},13945.890000000001,0,{"$f":"+F784*$K$3","v":321.72765625000005},252.36818750000006]
[49,null,{"$f":"+C936*$K$4","v":21614.460000000003},13945.890000000001,0,{"$f":"+F785*$K$3","v":321.72765625000005},252.36818750000006]
[50,null,{"$f":"+C937*$K$4","v":24191.32},15606.910000000002,0,{"$f":"+F786*$K$3","v":321.72765625000005},252.36818750000006]
[51,null,{"$f":"+C938*$K$4","v":24191.32},15606.910000000002,0,{"$f":"+F787*$K$3","v":358.94650000000001},281.61615625000007]
[52,null,{"$f":"+C939*$K$4","v":24191.32},15606.910000000002,0,{"$f":"+F788*$K$3","v":358.94650000000001},281.61615625000007]
[53,null,{"$f":"+C940*$K$4","v":24191.32},15606.910000000002,0,{"$f":"+F789*$K$3","v":358.94650000000001},281.61615625000007]
[54,null,{"$f":"+C941*$K$4","v":24191.32},15606.910000000002,0,{"$f":"+F790*$K$3","v":358.94650000000001},281.61615625000007]
[55,null,{"$f":"+C942*$K$4","v":27018.870000000003},17432.760000000002,0,{"$f":"+F791*$K$3","v":358.94650000000001},281.61615625000007]
[56,null,{"$f":"+C943*$K$4","v":27018.870000000003},17432.760000000002,0,{"$f":"+F792*$K$3","v":400.15078125000008},314.01390625000005]
[57,null,{"$f":"+C944*$K$4","v":27018.870000000003},17432.760000000002,0,{"$f":"+F793*$K$3","v":400.15078125000008},314.01390625000005]
[58,null,{"$f":"+C945*$K$4","v":27018.870000000003},17432.760000000002,0,{"$f":"+F794*$K$3","v":400.15078125000008},314.01390625000005]
[59,null,{"$f":"+C946*$K$4","v":27018.870000000003},17432.760000000002,0,{"$f":"+F795*$K$3","v":400.15078125000008},314.01390625000005]
[60,null,{"$f":"+C947*$K$4","v":28894.54},18642.75,0,{"$f":"+F796*$K$3","v":400.15078125000008},314.01390625000005]
[61,null,{"$f":"+C948*$K$4","v":32154.04},20745.79,0,{"$f":"+F797*$K$3","v":427.92028125000002},335.67668750000007]
[62,null,{"$f":"+C949*$K$4","v":35667.94},23013.13,0,{"$f":"+F798*$K$3","v":476.25978125000006},373.53834375000002]
[63,null,{"$f":"+C950*$K$4","v":39439.950000000004},25444.77,0,{"$f":"+F799*$K$3","v":528.71328125000014},414.74262500000003]
[64,null,{"$f":"+C951*$K$4","v":43465.83},28043.360000000001,0,{"$f":"+F800*$K$3","v":585.60218750000013},459.41809375000008]
[65,null,{"$f":"+C952*$K$4","v":47748.23},30805.190000000002,0,{"$f":"+F801*$K$3","v":646.54081250000002},507.30762500000009]
[66,null,{"$f":"+C953*$K$4","v":52284.5},33733.440000000002,0,{"$f":"+F802*$K$3","v":711.91484375000005},558.60406250000005]
[67,null,{"$f":"+C954*$K$4","v":57078.350000000006},36825.46,0,{"$f":"+F803*$K$3","v":781.40287500000011},613.17884375000006]
[68,null,{"$f":"+C955*$K$4","v":62126.600000000006},40083.9,0,{"$f":"+F804*$K$3","v":855.0691875},670.77484375000006]
[69,null,{"$f":"+C956*$K$4","v":67432.430000000008},43504.520000000004,0,{"$f":"+F805*$K$3","v":933.10662500000012},731.97059375000003]
[70,null,{"$f":"+C957*$K$4","v":72993.19},47092.090000000004,0,{"$f":"+F806*$K$3","v":1015.0652187500001},796.31612500000006]
[71,null,{"$f":"+C958*$K$4","v":78808.350000000006},50845.55,0,{"$f":"+F807*$K$3","v":1101.3949375000002},864.00428125000019]
[72,null,{"$f":"+C959*$K$4","v":84880.56},54762.25,0,{"$f":"+F808*$K$3","v":1191.9672187500003},935.16362500000014]
[73,null,{"$f":"+C960*$K$4","v":91207.17},58843.780000000006,0,{"$f":"+F809*$K$3","v":1286.84634375},1009.6013125000003]
[74,null,{"$f":"+C961*$K$4","v":97791.89},63092.26,0,{"$f":"+F810*$K$3","v":1385.8394687500002},1087.2530625000002]
[75,null,{"$f":"+C962*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F811*$K$3","v":1489.0751562500002},1168.2474375000002]
[76,null,{"$f":"+C963*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F812*$K$3","v":1596.4891250000001},1252.5201562500004]
[77,null,{"$f":"+C964*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F813*$K$3","v":1596.4891250000001},1252.5201562500004]
[78,null,{"$f":"+C965*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F814*$K$3","v":1596.4891250000001},1252.5201562500004]
[79,null,{"$f":"+C966*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F815*$K$3","v":1596.4891250000001},1252.5201562500004]
[80,null,{"$f":"+C967*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F816*$K$3","v":1596.4891250000001},1252.5201562500004]
[81,null,{"$f":"+C968*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F817*$K$3","v":1596.4891250000001},1252.5201562500004]
[82,null,{"$f":"+C969*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F818*$K$3","v":1596.4891250000001},1252.5201562500004]
[83,null,{"$f":"+C970*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F819*$K$3","v":1596.4891250000001},1252.5201562500004]
[84,"o más",{"$f":"+C971*$K$4","v":104630.48000000001},67503.45,0,{"$f":"+F820*$K$3","v":1596.4891250000001},1252.5201562500004]
[1,"Hijo",{"$f":"+C972*$K$4","v":5411.83},3491.6400000000003,0,{"$f":"+F821*$K$3","v":1596.4891250000001},1252.5201562500004]
[2,"Hijos",{"$f":"+C973*$K$4","v":9200.27},5934.9400000000005,0,{"$f":"+F822*$K$3","v":86.843968750000002},68.20240625000001]
[3,"Hijos o más",{"$f":"+C974*$K$4","v":12986.060000000001},8379.3000000000011,0,{"$f":"+F823*$K$3","v":147.58975000000004},115.70625000000003]

{"sheet":"Tablas Guayaquil","index":8,"n_rows":1497,"n_cols":11,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[226,0,226,1],[226,2,226,6],[1,0,1,6],[2,0,2,6],[3,0,3,1],[3,2,3,6],[76,0,76,6],[77,0,77,1],[77,2,77,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[526,0,526,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[375,0,375,6],[376,0,376,1],[376,2,376,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[751,0,751,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[976,0,976,1],[976,2,976,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[1273,0,1273,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1423,0,1423,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002}]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53}]
[" "," ",250,2000,3500,5000,10000]
[18,null,10214,8954,7248,6288,4689]
[19,null,10214,8954,7248,6288,4689]
[20,null,10214,8954,7248,6288,4689]
[21,null,10214,8954,7248,6288,4689]
[22,null,10214,8954,7248,6288,4689]
[23,null,10214,8954,7248,6288,4689]
[24,null,10214,8954,7248,6288,4689]
[25,null,10916,9568,7699,6678,4978]
[26,null,10916,9568,7699,6678,4978]
[27,null,10916,9568,7699,6678,4978]
[28,null,10916,9568,7699,6678,4978]
[29,null,10916,9568,7699,6678,4978]
[30,null,12138,10641,8498,7369,5494]
[31,null,12138,10641,8498,7369,5494]
[32,null,12138,10641,8498,7369,5494]
[33,null,12138,10641,8498,7369,5494]
[34,null,12138,10641,8498,7369,5494]
[35,null,13555,11878,9432,8179,6100]
[36,null,13555,11878,9432,8179,6100]
[37,null,13555,11878,9432,8179,6100]
[38,null,13555,11878,9432,8179,6100]
[39,null,13555,11878,9432,8179,6100]
[40,null,15181,13308,10519,9122,6801]
[41,null,15181,13308,10519,9122,6801]
[42,null,15181,13308,10519,9122,6801]
[43,null,15181,13308,10519,9122,6801]
[44,null,15181,13308,10519,9122,6801]
[45,null,16990,14895,11737,10177,7588]
[46,null,16990,14895,11737,10177,7588]
[47,null,16990,14895,11737,10177,7588]
[48,null,16990,14895,11737,10177,7588]
[49,null,16990,14895,11737,10177,7588]
[50,null,19028,16681,13115,11373,8478]
[51,null,19028,16681,13115,11373,8478]
[52,null,19028,16681,13115,11373,8478]
[53,null,19028,16681,13115,11373,8478]
[54,null,19028,16681,13115,11373,8478]
[55,null,21272,18647,14638,12695,9465]
[56,null,21272,18647,14638,12695,9465]
[57,null,21272,18647,14638,12695,9465]
[58,null,21272,18647,14638,12695,9465]
[59,null,21272,18647,14638,12695,9465]
[60,null,22767,19956,15659,13576,10124]
[61,null,25373,22238,17436,15121,11273]
[62,null,28187,24706,19366,16794,12520]
[63,null,31216,27361,21448,18600,13867]
[64,null,34459,30201,23681,20535,15310]
[65,null,37913,33231,26064,22603,16850]
[66,null,41577,36444,28597,24799,18485]
[67,null,45457,39844,31282,27124,20221]
[68,null,49546,43433,34117,29585,22056]
[69,null,53854,47203,37105,32176,23987]
[70,null,58370,51162,40241,34895,26013]
[71,null,63098,55308,43532,37746,28140]
[72,null,68040,59637,46968,40728,30361]
[73,null,73193,64156,50559,43841,32684]
[74,null,78561,68859,54300,47085,35102]
[75,null,84139,73753,58191,50459,37615]
[76,null,84139,73753,58191,50459,37615]
[77,null,84139,73753,58191,50459,37615]
[78,null,84139,73753,58191,50459,37615]
[79,null,84139,73753,58191,50459,37615]
[80,null,84139,73753,58191,50459,37615]
[81,null,84139,73753,58191,50459,37615]
[82,null,84139,73753,58191,50459,37615]
[83,null,84139,73753,58191,50459,37615]
[84,"o más",84139,73753,58191,50459,37615]
[1,"Hijo",4315,3786,3086,2677,1997]
[2,"Hijos",7338,6432,5242,4546,3391]
[3,"Hijos o más",10357,9082,7403,6418,4786]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":953.30666666666673},{"$f":"+D6*$K$2","v":835.70666666666671},676.48,586.88,437.64000000000004]
[19,null,{"$f":"+C7*$K$2","v":953.30666666666673},835.70666666666671,676.48,586.88,437.64000000000004]
[20,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[21,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[22,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[23,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[24,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[25,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[26,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[27,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[28,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[29,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[30,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[31,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[32,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[33,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[34,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[35,null,{"$f":"+C23*$K$2","v":1265.1333333333334},1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[36,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[37,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[38,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[39,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[40,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[41,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[42,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[43,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[44,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[45,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[46,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[47,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[48,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[49,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[50,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[51,null,{"$f":"+C39*$K$2","v":1775.9466666666667},1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[52,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[53,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[54,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[55,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[56,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[57,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[58,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[59,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[60,null,2124.92,1862.5600000000002,1461.5066666666667,1267.0933333333335,944.90666666666675]
[61,null,2368.146666666667,2075.5466666666666,1627.3600000000001,1411.2933333333333,1052.1466666666668]
[62,null,2630.7866666666669,2305.8933333333334,1807.4933333333333,1567.44,1168.5333333333333]
[63,null,2913.4933333333333,2553.6933333333336,2001.8133333333335,1736,1294.2533333333333]
[64,null,3216.1733333333336,2818.76,2210.2266666666669,1916.6000000000001,1428.9333333333334]
[65,null,3538.5466666666666,3101.56,2432.6400000000003,2109.6133333333332,1572.6666666666667]
[66,null,3880.52,3401.44,2669.0533333333333,2314.5733333333333,1725.2666666666667]
[67,null,{"$f":"+C55*$K$2","v":4242.6533333333336},3718.7733333333335,2919.6533333333336,2531.5733333333333,1887.2933333333335]
[68,null,4624.293333333334,4053.7466666666669,3184.2533333333336,2761.2666666666669,2058.56]
[69,null,5026.3733333333339,4405.6133333333337,3463.1333333333337,3003.0933333333332,2238.7866666666669]
[70,null,5447.8666666666668,4775.12,3755.8266666666668,3256.8666666666668,2427.88]
[71,null,5889.1466666666665,5162.08,4062.9866666666667,3522.96,2626.4]
[72,null,6350.4000000000005,5566.12,4383.68,3801.28,2833.6933333333336]
[73,null,6831.3466666666673,5987.8933333333334,4718.84,4091.8266666666668,3050.5066666666667]
[74,null,7332.3600000000006,6426.84,5068,4394.6000000000004,3276.186666666667]
[75,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[76,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[77,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[78,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[79,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[80,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[81,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[82,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[83,null,{"$f":"+C71*$K$2","v":7852.9733333333334},6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[84,"o más",7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[1,"Hijo",402.73333333333335,353.36,288.0266666666667,249.85333333333335,186.38666666666668]
[2,"Hijos",684.88,600.32000000000005,489.25333333333333,424.29333333333335,316.49333333333334]
[3,"Hijos o más",966.65333333333342,847.65333333333342,690.94666666666672,599.01333333333332,446.69333333333333]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,6656,6040,4410,3156,2476]
[19,null,6656,6040,4410,3156,2476]
[20,null,6656,6040,4410,3156,2476]
[21,null,6656,6040,4410,3156,2476]
[22,null,6656,6040,4410,3156,2476]
[23,null,6656,6040,4410,3156,2476]
[24,null,6656,6040,4410,3156,2476]
[25,null,7113,6454,4663,3336,2617]
[26,null,7113,6454,4663,3336,2617]
[27,null,7113,6454,4663,3336,2617]
[28,null,7113,6454,4663,3336,2617]
[29,null,7113,6454,4663,3336,2617]
[30,null,7911,7178,5118,3661,2871]
[31,null,7911,7178,5118,3661,2871]
[32,null,7911,7178,5118,3661,2871]
[33,null,7911,7178,5118,3661,2871]
[34,null,7911,7178,5118,3661,2871]
[35,null,8828,8014,5656,4048,3175]
[36,null,8828,8014,5656,4048,3175]
[37,null,8828,8014,5656,4048,3175]
[38,null,8828,8014,5656,4048,3175]
[39,null,8828,8014,5656,4048,3175]
[40,null,9891,8974,6288,4498,3528]
[41,null,9891,8974,6288,4498,3528]
[42,null,9891,8974,6288,4498,3528]
[43,null,9891,8974,6288,4498,3528]
[44,null,9891,8974,6288,4498,3528]
[45,null,11068,10045,6999,5005,3926]
[46,null,11068,10045,6999,5005,3926]
[47,null,11068,10045,6999,5005,3926]
[48,null,11068,10045,6999,5005,3926]
[49,null,11068,10045,6999,5005,3926]
[50,null,12395,11252,7808,5584,4381]
[51,null,12395,11252,7808,5584,4381]
[52,null,12395,11252,7808,5584,4381]
[53,null,12395,11252,7808,5584,4381]
[54,null,12395,11252,7808,5584,4381]
[55,null,13861,12575,8705,6225,4885]
[56,null,13861,12575,8705,6225,4885]
[57,null,13861,12575,8705,6225,4885]
[58,null,13861,12575,8705,6225,4885]
[59,null,13861,12575,8705,6225,4885]
[60,null,14830,13461,9307,6657,5222]
[61,null,16527,15000,10358,7409,5811]
[62,null,18363,16666,11503,8225,6452]
[63,null,20335,18455,12741,9110,7147]
[64,null,22447,20373,14068,10058,7892]
[65,null,24695,22412,15488,11075,8690]
[66,null,27083,24581,16998,12156,9539]
[67,null,29610,26873,18602,13302,10435]
[68,null,32277,29293,20299,14516,11387]
[69,null,35082,31836,22083,15791,12388]
[70,null,38023,34507,23962,17134,13441]
[71,null,41104,37302,25932,18543,14548]
[72,null,44324,40225,27996,20019,15706]
[73,null,47680,43272,30150,21559,16914]
[74,null,51178,46445,32395,23165,18174]
[75,null,54811,49740,34734,24836,19485]
[76,null,54811,49740,34734,24836,19485]
[77,null,54811,49740,34734,24836,19485]
[78,null,54811,49740,34734,24836,19485]
[79,null,54811,49740,34734,24836,19485]
[80,null,54811,49740,34734,24836,19485]
[81,null,54811,49740,34734,24836,19485]
[82,null,54811,49740,34734,24836,19485]
[83,null,54811,49740,34734,24836,19485]
[84,"o más",54811,49740,34734,24836,19485]
[1,"Hijo",2813,2555,1886,1351,1061]
[2,"Hijos",4780,4339,3207,2296,1800]
[3,"Hijos o más",6747,6126,4525,3237,2540]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":621.22666666666669},563.73333333333335,411.6,294.56,231.09333333333333]
[19,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[20,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[21,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[22,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[23,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[24,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[25,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[26,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[27,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[28,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[29,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[30,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[31,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[32,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[33,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[34,null,{"$f":"+C171*$K$2","v":738.36},669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[35,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[36,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[37,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[38,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[39,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[40,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[41,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[42,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[43,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[44,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[45,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[46,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[47,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[48,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[49,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[50,null,{"$f":"+C187*$K$2","v":1156.8666666666668},1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[51,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[52,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[53,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[54,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[55,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[56,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[57,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[58,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[59,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[60,null,1384.1333333333334,1256.3600000000001,868.65333333333342,621.32000000000005,487.38666666666671]
[61,null,1542.52,1400,966.74666666666667,691.50666666666666,542.36]
[62,null,1713.88,1555.4933333333333,1073.6133333333335,767.66666666666674,602.18666666666672]
[63,null,1897.9333333333334,1722.4666666666667,1189.1600000000001,850.26666666666665,667.0533333333334]
[64,null,2095.0533333333333,1901.48,1313.0133333333333,938.74666666666667,736.5866666666667]
[65,null,2304.8666666666668,2091.7866666666669,1445.5466666666666,1033.6666666666667,811.06666666666672]
[66,null,{"$f":"+C203*$K$2","v":2527.7466666666669},2294.2266666666669,1586.48,1134.56,890.30666666666673]
[67,null,2763.6,2508.146666666667,1736.1866666666667,1241.52,973.93333333333339]
[68,null,3012.52,2734.0133333333333,1894.5733333333335,1354.8266666666668,1062.7866666666666]
[69,null,3274.32,2971.36,2061.08,1473.8266666666668,1156.2133333333334]
[70,null,3548.8133333333335,3220.6533333333336,2236.4533333333334,1599.1733333333334,1254.4933333333333]
[71,null,3836.3733333333334,3481.52,2420.3200000000002,1730.68,1357.8133333333335]
[72,null,4136.9066666666668,3754.3333333333335,2612.96,1868.44,1465.8933333333334]
[73,null,4450.1333333333332,4038.7200000000003,2814,2012.1733333333334,1578.64]
[74,null,4776.6133333333337,4334.8666666666668,3023.5333333333333,2162.0666666666666,1696.24]
[75,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[76,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[77,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[78,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[79,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[80,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[81,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[82,null,{"$f":"+C219*$K$2","v":5115.6933333333336},4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[83,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[84,"o más",5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[1,"Hijo",262.54666666666668,238.46666666666667,176.02666666666667,126.09333333333333,99.026666666666671]
[2,"Hijos",446.13333333333333,404.97333333333336,299.32,214.29333333333335,168]
[3,"Hijos o más",629.72,571.76,422.33333333333337,302.12,237.06666666666669]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,4175,4006,2934,2097,1647]
[19,null,4175,4006,2934,2097,1647]
[20,null,4175,4006,2934,2097,1647]
[21,null,4175,4006,2934,2097,1647]
[22,null,4175,4006,2934,2097,1647]
[23,null,4175,4006,2934,2097,1647]
[24,null,4175,4006,2934,2097,1647]
[25,null,4505,4322,3130,2237,1755]
[26,null,4505,4322,3130,2237,1755]
[27,null,4505,4322,3130,2237,1755]
[28,null,4505,4322,3130,2237,1755]
[29,null,4505,4322,3130,2237,1755]
[30,null,5082,4877,3482,2488,1953]
[31,null,5082,4877,3482,2488,1953]
[32,null,5082,4877,3482,2488,1953]
[33,null,5082,4877,3482,2488,1953]
[34,null,5082,4877,3482,2488,1953]
[35,null,5753,5519,3898,2786,2186]
[36,null,5753,5519,3898,2786,2186]
[37,null,5753,5519,3898,2786,2186]
[38,null,5753,5519,3898,2786,2186]
[39,null,5753,5519,3898,2786,2186]
[40,null,6525,6260,4387,3135,2459]
[41,null,6525,6260,4387,3135,2459]
[42,null,6525,6260,4387,3135,2459]
[43,null,6525,6260,4387,3135,2459]
[44,null,6525,6260,4387,3135,2459]
[45,null,7384,7085,4939,3528,2770]
[46,null,7384,7085,4939,3528,2770]
[47,null,7384,7085,4939,3528,2770]
[48,null,7384,7085,4939,3528,2770]
[49,null,7384,7085,4939,3528,2770]
[50,null,8356,8018,5565,3976,3119]
[51,null,8356,8018,5565,3976,3119]
[52,null,8356,8018,5565,3976,3119]
[53,null,8356,8018,5565,3976,3119]
[54,null,8356,8018,5565,3976,3119]
[55,null,9425,9042,6262,4472,3510]
[56,null,9425,9042,6262,4472,3510]
[57,null,9425,9042,6262,4472,3510]
[58,null,9425,9042,6262,4472,3510]
[59,null,9425,9042,6262,4472,3510]
[60,null,10137,9726,6728,4805,3770]
[61,null,11379,10919,7547,5391,4228]
[62,null,12725,12210,8434,6023,4727]
[63,null,14169,13597,9395,6711,5267]
[64,null,15720,15083,10427,7448,5841]
[65,null,17372,16668,11530,8234,6460]
[66,null,19125,18351,12707,9075,7120]
[67,null,20981,20131,13952,9964,7817]
[68,null,22939,22009,15270,10907,8558]
[69,null,24999,23987,16660,11897,9334]
[70,null,27163,26063,18120,12942,10154]
[71,null,29429,28236,19654,14034,11012]
[72,null,31796,30508,21259,15183,11910]
[73,null,34267,32877,22934,16378,12848]
[74,null,36840,35346,24683,17626,13830]
[75,null,39511,37911,26502,18927,14847]
[76,null,39511,37911,26502,18927,14847]
[77,null,39511,37911,26502,18927,14847]
[78,null,39511,37911,26502,18927,14847]
[79,null,39511,37911,26502,18927,14847]
[80,null,39511,37911,26502,18927,14847]
[81,null,39511,37911,26502,18927,14847]
[82,null,39511,37911,26502,18927,14847]
[83,null,39511,37911,26502,18927,14847]
[84,"o más",39511,37911,26502,18927,14847]
[1,"Hijo",1949,1871,1390,994,783]
[2,"Hijos",3315,3179,2362,1689,1323]
[3,"Hijos o más",4680,4491,3337,2384,1870]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":389.66666666666669},373.89333333333337,273.84000000000003,195.72,153.72]
[19,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[20,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[21,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[22,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[23,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[24,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[25,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[26,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[27,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[28,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[29,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[30,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[31,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[32,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[33,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[34,null,{"$f":"+C321*$K$2","v":474.32000000000005},455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[35,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[36,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[37,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[38,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[39,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[40,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[41,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[42,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[43,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[44,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[45,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[46,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[47,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[48,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[49,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[50,null,{"$f":"+C337*$K$2","v":779.89333333333332},748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[51,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[52,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[53,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[54,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[55,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[56,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[57,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[58,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[59,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[60,null,946.12,907.76,627.94666666666672,448.4666666666667,351.86666666666667]
[61,null,1062.04,1019.1066666666667,704.38666666666666,503.16,394.61333333333334]
[62,null,1187.6666666666667,1139.6000000000001,787.1733333333334,562.14666666666665,441.18666666666667]
[63,null,1322.44,1269.0533333333333,876.86666666666667,626.36,491.5866666666667]
[64,null,1467.2,1407.7466666666667,973.18666666666672,695.14666666666665,545.16]
[65,null,1621.3866666666668,1555.68,1076.1333333333334,768.50666666666666,602.93333333333339]
[66,null,{"$f":"+C353*$K$2","v":1785},1712.76,1185.9866666666667,847,664.53333333333342]
[67,null,1958.2266666666667,1878.8933333333334,1302.1866666666667,929.97333333333336,729.5866666666667]
[68,null,2140.9733333333334,2054.1733333333336,1425.2,1017.9866666666667,798.74666666666667]
[69,null,2333.2400000000002,2238.7866666666669,1554.9333333333334,1110.3866666666668,871.1733333333334]
[70,null,2535.2133333333336,2432.5466666666666,1691.2,1207.92,947.70666666666671]
[71,null,2746.7066666666669,2635.36,1834.3733333333334,1309.8400000000001,1027.7866666666666]
[72,null,2967.626666666667,2847.4133333333334,1984.1733333333334,1417.0800000000002,1111.6000000000001]
[73,null,3198.2533333333336,3068.52,2140.5066666666667,1528.6133333333335,1199.1466666666668]
[74,null,3438.4,3298.96,2303.7466666666669,1645.0933333333335,1290.8]
[75,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[76,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[77,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[78,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[79,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[80,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[81,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[82,null,{"$f":"+C369*$K$2","v":3687.6933333333336},3538.36,2473.52,1766.52,1385.72]
[83,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[84,"o más",3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[1,"Hijo",181.90666666666667,174.62666666666667,129.73333333333335,92.773333333333341,73.08]
[2,"Hijos",309.40000000000003,296.70666666666671,220.45333333333335,157.64000000000001,123.48]
[3,"Hijos o más",436.8,419.16,311.45333333333338,222.50666666666669,174.53333333333333]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":5413.42},{"$f":"+D6*$K$4","v":4745.62},3841.44,3332.6400000000003,2485.17]
[19,null,{"$f":"+C7*$K$4","v":5413.42},4745.62,3841.44,3332.6400000000003,2485.17]
[20,null,{"$f":"+C8*$K$4","v":5413.42},4745.62,3841.44,3332.6400000000003,2485.17]
[21,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[22,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[23,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[24,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[25,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[26,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[27,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[28,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[29,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[30,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[31,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[32,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[33,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[34,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[35,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[36,null,{"$f":"+C24*$K$4","v":7184.1500000000005},6295.34,4998.96,4334.87,3233]
[37,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[38,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[39,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[40,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[41,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[42,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[43,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[44,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[45,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[46,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[47,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[48,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[49,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[50,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[51,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[52,null,{"$f":"+C40*$K$4","v":10084.84},8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[53,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[54,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[55,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[56,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[57,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[58,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[59,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[60,null,12066.51,10576.68,8299.27,7195.2800000000007,5365.72]
[61,null,13447.69,11786.140000000001,9241.08,8014.13,5974.6900000000005]
[62,null,14939.11,13094.18,10263.980000000001,8900.82,6635.6]
[63,null,16544.48,14501.33,11367.44,9858,7349.51]
[64,null,18263.27,16006.53,12550.93,10883.550000000001,8114.3]
[65,null,20093.89,17612.43,13813.92,11979.59,8930.5]
[66,null,22035.81,19315.32,15156.41,13143.470000000001,9797.0500000000011]
[67,null,24092.210000000003,21117.32,16579.46,14375.720000000001,10717.130000000001]
[68,null,{"$f":"+C56*$K$4","v":26259.38},23019.49,18082.010000000002,15680.050000000001,11689.68]
[69,null,28542.620000000003,25017.59,19665.650000000001,17053.280000000002,12713.11]
[70,null,30936.100000000002,27115.86,21327.73,18494.350000000002,13786.890000000001]
[71,null,33441.94,29313.24,23071.960000000003,20005.38,14914.2]
[72,null,36061.200000000004,31607.61,24893.040000000001,21585.84,16091.33]
[73,null,38792.29,34002.68,26796.27,23235.73,17322.52]
[74,null,41637.33,36495.270000000004,28779,24955.050000000003,18604.060000000001]
[75,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[76,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[77,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[78,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[79,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[80,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[81,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[82,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[83,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[84,"o más",{"$f":"+C72*$K$4","v":44593.670000000006},39089.090000000004,30841.230000000003,26743.27,19935.95]
[1,"Hijo",2286.9500000000003,2006.5800000000002,1635.5800000000002,1418.8100000000002,1058.4100000000001]
[2,"Hijos",3889.1400000000003,3408.96,2778.26,2409.38,1797.23]
[3,"Hijos o más",5489.21,4813.46,3923.59,3401.54,2536.58]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":3527.6800000000003},{"$f":"+D155*$K$4","v":3201.2000000000003},2337.3000000000002,1672.68,1312.28]
[19,null,{"$f":"+C156*$K$4","v":3527.6800000000003},3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[20,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[21,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[22,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[23,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[24,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[25,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[26,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[27,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[28,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[29,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[30,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[31,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[32,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[33,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[34,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[35,null,{"$f":"+C172*$K$4","v":4678.84},4247.42,2997.6800000000003,2145.44,1682.75]
[36,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[37,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[38,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[39,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[40,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[41,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[42,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[43,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[44,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[45,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[46,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[47,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[48,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[49,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[50,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[51,null,{"$f":"+C188*$K$4","v":6569.35},5963.56,4138.24,2959.52,2321.9300000000003]
[52,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[53,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[54,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[55,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[56,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[57,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[58,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[59,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[60,null,7859.9000000000005,7134.33,4932.71,3528.21,2767.6600000000003]
[61,null,8759.3100000000013,7950,5489.7400000000007,3926.77,3079.8300000000004]
[62,null,9732.3900000000012,8832.98,6096.59,4359.25,3419.56]
[63,null,10777.550000000001,9781.15,6752.7300000000005,4828.3,3787.9100000000003]
[64,null,11896.91,10797.69,7456.04,5330.7400000000007,4182.76]
[65,null,13088.35,11878.36,8208.6400000000012,5869.75,4605.7]
[66,null,14353.990000000002,13027.93,9008.94,6442.68,5055.67]
[67,null,{"$f":"+C204*$K$4","v":15693.300000000001},14242.69,9859.0600000000013,7050.06,5530.55]
[68,null,17106.810000000001,15525.29,10758.470000000001,7693.4800000000005,6035.1100000000006]
[69,null,18593.46,16873.080000000002,11703.99,8369.23,6565.64]
[70,null,20152.190000000002,18288.71,12699.86,9081.02,7123.7300000000005]
[71,null,21785.120000000003,19770.060000000001,13743.960000000001,9827.7900000000009,7710.4400000000005]
[72,null,23491.72,21319.25,14837.880000000001,10610.07,8324.18]
[73,null,25270.400000000001,22934.16,15979.5,11426.27,8964.42]
[74,null,27124.34,24615.850000000002,17169.350000000002,12277.45,9632.2200000000012]
[75,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[76,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[77,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[78,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[79,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[80,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[81,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[82,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[83,null,{"$f":"+C220*$K$4","v":29049.83},26362.2,18409.02,13163.08,10327.050000000001]
[84,"o más",29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[1,"Hijo",1490.89,1354.15,999.58,716.03000000000009,562.33000000000004]
[2,"Hijos",2533.4,2299.67,1699.71,1216.8800000000001,954]
[3,"Hijos o más",3575.9100000000003,3246.78,2398.25,1715.6100000000001,1346.2]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":2212.75},{"$f":"+D305*$K$4","v":2123.1800000000003},1555.02,1111.4100000000001,872.91000000000008]
[19,null,{"$f":"+C306*$K$4","v":2212.75},2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[20,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[21,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[22,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[23,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[24,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[25,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[26,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[27,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[28,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[29,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[30,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[31,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[32,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[33,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[34,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[35,null,{"$f":"+C322*$K$4","v":3049.09},2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[36,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[37,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[38,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[39,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[40,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[41,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[42,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[43,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[44,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[45,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[46,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[47,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[48,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[49,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[50,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[51,null,{"$f":"+C338*$K$4","v":4428.68},4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[52,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[53,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[54,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[55,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[56,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[57,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[58,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[59,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[60,null,5372.6100000000006,5154.7800000000007,3565.84,2546.65,1998.1000000000001]
[61,null,6030.87,5787.0700000000006,3999.9100000000003,2857.23,2240.84]
[62,null,6744.25,6471.3,4470.0200000000004,3192.19,2505.31]
[63,null,7509.5700000000006,7206.4100000000008,4979.3500000000004,3556.8300000000004,2791.51]
[64,null,8331.6,7993.9900000000007,5526.31,3947.44,3095.73]
[65,null,9207.16,8834.0400000000009,6110.9000000000005,4364.0200000000004,3423.8]
[66,null,10136.25,9726.0300000000007,6734.71,4809.75,3773.6000000000004]
[67,null,{"$f":"+C354*$K$4","v":11119.93},10669.43,7394.56,5280.92,4143.01]
[68,null,12157.67,11664.77,8093.1,5780.71,4535.74]
[69,null,13249.470000000001,12713.11,8829.8000000000011,6305.4100000000008,4947.0200000000004]
[70,null,14396.390000000001,13813.390000000001,9603.6,6859.26,5381.62]
[71,null,15597.37,14965.08,10416.620000000001,7438.02,5836.3600000000006]
[72,null,16851.88,16169.240000000002,11267.27,8046.9900000000007,6312.3]
[73,null,18161.510000000002,17424.810000000001,12155.02,8680.34,6809.4400000000005]
[74,null,19525.2,18733.38,13081.99,9341.7800000000007,7329.9000000000005]
[75,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[76,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[77,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[78,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[79,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[80,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[81,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[82,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[83,null,{"$f":"+C370*$K$4","v":20940.830000000002},20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[84,"o más",20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[1,"Hijo",1032.97,991.63,736.7,526.82000000000005,414.99]
[2,"Hijos",1756.95,1684.8700000000001,1251.8600000000001,895.17000000000007,701.19]
[3,"Hijos o más",2480.4,2380.23,1768.6100000000001,1263.52,991.1]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2808.8500000000004},{"$f":"+D6*$K$3","v":2462.3500000000004},1993.2000000000003,1729.2,1289.4750000000001]
[19,null,{"$f":"+C7*$K$3","v":2808.8500000000004},2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[20,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[21,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[22,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[23,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[24,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[25,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[26,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[27,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[28,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[29,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[30,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[31,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[32,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[33,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[34,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[35,null,{"$f":"+C23*$K$3","v":3727.6250000000005},3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[36,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[37,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[38,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[39,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[40,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[41,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[42,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[43,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[44,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[45,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[46,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[47,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[48,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[49,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[50,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[51,null,{"$f":"+C39*$K$3","v":5232.7000000000007},4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[52,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[53,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[54,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[55,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[56,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[57,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[58,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[59,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[60,null,6260.9250000000002,5487.9000000000005,4306.2250000000004,3733.4,2784.1000000000004]
[61,null,6977.5750000000007,6115.4500000000007,4794.9000000000005,4158.2750000000005,3100.0750000000003]
[62,null,7751.4250000000002,6794.1500000000005,5325.6500000000005,4618.3500000000004,3443.0000000000005]
[63,null,8584.4000000000015,7524.2750000000005,5898.2000000000007,5115,3813.4250000000002]
[64,null,9476.2250000000004,8305.2750000000015,6512.2750000000005,5647.1250000000009,4210.25]
[65,null,10426.075000000001,9138.5250000000015,7167.6,6215.8250000000007,4633.75]
[66,null,11433.675000000001,10022.1,7864.1750000000002,6819.7250000000004,5083.375]
[67,null,{"$f":"+C55*$K$3","v":12500.675000000001},10957.1,8602.5500000000011,7459.1,5560.7750000000005]
[68,null,13625.150000000001,11944.075000000001,9382.1750000000011,8135.8750000000009,6065.4000000000005]
[69,null,14809.85,12980.825000000001,10203.875,8848.4000000000015,6596.4250000000002]
[70,null,16051.750000000002,14069.550000000001,11066.275000000001,9596.125,7153.5750000000007]
[71,null,17351.95,15209.7,11971.300000000001,10380.150000000001,7738.5000000000009]
[72,null,18711,16400.175000000003,12916.2,11200.2,8349.2750000000015]
[73,null,20128.075000000001,17642.900000000001,13903.725,12056.275000000001,8988.1]
[74,null,21604.275000000001,18936.225000000002,14932.500000000002,12948.375000000002,9653.0500000000011]
[75,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[76,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[77,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[78,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[79,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[80,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[81,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[82,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[83,null,{"$f":"+C71*$K$3","v":23138.225000000002},20282.075000000001,16002.525000000001,13876.225,10344.125]
[84,"o más",23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[1,"Hijo",1186.625,1041.1500000000001,848.65000000000009,736.17500000000007,549.17500000000007]
[2,"Hijos",2017.9500000000003,1768.8000000000002,1441.5500000000002,1250.1500000000001,932.52500000000009]
[3,"Hijos o más",2848.1750000000002,2497.5500000000002,2035.8250000000003,1764.95,1316.15]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1830.4},{"$f":"+D155*$K$3","v":1661.0000000000002},1212.75,867.90000000000009,680.90000000000009]
[19,null,{"$f":"+C156*$K$3","v":1830.4},1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[20,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[21,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[22,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[23,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[24,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[25,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[26,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[27,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[28,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[29,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[30,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[31,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[32,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[33,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[34,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[35,null,{"$f":"+C172*$K$3","v":2427.7000000000003},2203.8500000000004,1555.4,1113.2,873.12500000000011]
[36,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[37,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[38,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[39,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[40,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[41,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[42,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[43,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[44,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[45,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[46,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[47,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[48,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[49,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[50,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[51,null,{"$f":"+C188*$K$3","v":3408.6250000000005},3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[52,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[53,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[54,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[55,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[56,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[57,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[58,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[59,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[60,null,4078.2500000000005,3701.7750000000001,2559.4250000000002,1830.6750000000002,1436.0500000000002]
[61,null,4544.9250000000002,4125,2848.4500000000003,2037.4750000000001,1598.0250000000001]
[62,null,5049.8250000000007,4583.1500000000005,3163.3250000000003,2261.875,1774.3000000000002]
[63,null,5592.125,5075.125,3503.7750000000001,2505.25,1965.4250000000002]
[64,null,6172.9250000000002,5602.5750000000007,3868.7000000000003,2765.9500000000003,2170.3000000000002]
[65,null,6791.1250000000009,6163.3,4259.2000000000007,3045.6250000000005,2389.75]
[66,null,7447.8250000000007,6759.7750000000005,4674.4500000000007,3342.9,2623.2250000000004]
[67,null,{"$f":"+C204*$K$3","v":8142.7500000000009},7390.0750000000007,5115.55,3658.05,2869.6250000000005]
[68,null,8876.1750000000011,8055.5750000000007,5582.2250000000004,3991.9000000000005,3131.4250000000002]
[69,null,9647.5500000000011,8754.9000000000015,6072.8250000000007,4342.5250000000005,3406.7000000000003]
[70,null,10456.325000000001,9489.4250000000011,6589.55,4711.8500000000004,3696.2750000000001]
[71,null,11303.6,10258.050000000001,7131.3,5099.3250000000007,4000.7000000000003]
[72,null,12189.1,11061.875,7698.9000000000005,5505.2250000000004,4319.1500000000005]
[73,null,13112.000000000002,11899.800000000001,8291.25,5928.7250000000004,4651.3500000000004]
[74,null,14073.95,12772.375000000002,8908.625,6370.3750000000009,4997.8500000000004]
[75,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[76,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[77,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[78,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[79,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[80,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[81,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[82,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[83,null,{"$f":"+C220*$K$3","v":15073.025000000001},13678.500000000002,9551.85,6829.9000000000005,5358.375]
[84,"o más",15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[1,"Hijo",773.57500000000005,702.625,518.65000000000009,371.52500000000003,291.77500000000003]
[2,"Hijos",1314.5,1193.2250000000001,881.92500000000007,631.40000000000009,495.00000000000006]
[3,"Hijos o más",1855.4250000000002,1684.65,1244.375,890.17500000000007,698.5]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":1148.125},{"$f":"+D305*$K$3","v":1101.6500000000001},806.85,576.67500000000007,452.92500000000001]
[19,null,{"$f":"+C306*$K$3","v":1148.125},1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[20,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[21,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[22,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[23,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[24,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[25,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[26,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[27,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[28,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[29,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[30,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[31,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[32,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[33,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[34,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[35,null,{"$f":"+C322*$K$3","v":1582.075},1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[36,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[37,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[38,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[39,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[40,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[41,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[42,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[43,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[44,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[45,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[46,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[47,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[48,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[49,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[50,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[51,null,{"$f":"+C338*$K$3","v":2297.9},2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[52,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[53,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[54,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[55,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[56,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[57,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[58,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[59,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[60,null,2787.6750000000002,2674.65,1850.2,1321.375,1036.75]
[61,null,3129.2250000000004,3002.7250000000004,2075.4250000000002,1482.5250000000001,1162.7]
[62,null,3499.3750000000005,3357.7500000000005,2319.3500000000004,1656.325,1299.9250000000002]
[63,null,3896.4750000000004,3739.1750000000002,2583.625,1845.5250000000001,1448.4250000000002]
[64,null,4323,4147.8250000000007,2867.4250000000002,2048.2000000000003,1606.2750000000001]
[65,null,4777.3,4583.7000000000007,3170.7500000000005,2264.3500000000004,1776.5000000000002]
[66,null,5259.375,5046.5250000000005,3494.4250000000002,2495.625,1958.0000000000002]
[67,null,{"$f":"+C354*$K$3","v":5769.7750000000005},5536.0250000000005,3836.8,2740.1000000000004,2149.6750000000002]
[68,null,6308.2250000000004,6052.4750000000004,4199.25,2999.4250000000002,2353.4500000000003]
[69,null,6874.7250000000004,6596.4250000000002,4581.5,3271.6750000000002,2566.8500000000004]
[70,null,7469.8250000000007,7167.3250000000007,4983,3559.05,2792.3500000000004]
[71,null,8092.9750000000004,7764.9000000000005,5404.85,3859.3500000000004,3028.3]
[72,null,8743.9000000000015,8389.7000000000007,5846.2250000000004,4175.3250000000007,3275.2500000000005]
[73,null,9423.4250000000011,9041.1750000000011,6306.85,4503.9500000000007,3533.2000000000003]
[74,null,10131,9720.1500000000015,6787.8250000000007,4847.1500000000005,3803.2500000000005]
[75,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[76,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[77,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[78,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[79,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[80,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[81,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[82,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[83,null,{"$f":"+C370*$K$3","v":10865.525000000001},10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[84,"o más",10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[1,"Hijo",535.97500000000002,514.52500000000009,382.25000000000006,273.35000000000002,215.32500000000002]
[2,"Hijos",911.62500000000011,874.22500000000002,649.55000000000007,464.47500000000002,363.82500000000005]
[3,"Hijos o más",1287,1235.0250000000001,917.67500000000007,655.6,514.25]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,24275,15664]
[19,null,24275,15664]
[20,null,24275,15664]
[21,null,24275,15664]
[22,null,24275,15664]
[23,null,24275,15664]
[24,null,24275,15664]
[25,null,26029,16795]
[26,null,26029,16795]
[27,null,26029,16795]
[28,null,26029,16795]
[29,null,26029,16795]
[30,null,29056,18743]
[31,null,29056,18743]
[32,null,29056,18743]
[33,null,29056,18743]
[34,null,29056,18743]
[35,null,32501,20971]
[36,null,32501,20971]
[37,null,32501,20971]
[38,null,32501,20971]
[39,null,32501,20971]
[40,null,36436,23507]
[41,null,36436,23507]
[42,null,36436,23507]
[43,null,36436,23507]
[44,null,36436,23507]
[45,null,40782,26313]
[46,null,40782,26313]
[47,null,40782,26313]
[48,null,40782,26313]
[49,null,40782,26313]
[50,null,45644,29447]
[51,null,45644,29447]
[52,null,45644,29447]
[53,null,45644,29447]
[54,null,45644,29447]
[55,null,50979,32892]
[56,null,50979,32892]
[57,null,50979,32892]
[58,null,50979,32892]
[59,null,50979,32892]
[60,null,54518,35175]
[61,null,60668,39143]
[62,null,67298,43421]
[63,null,74415,48009]
[64,null,82011,52912]
[65,null,90091,58123]
[66,null,98650,63648]
[67,null,107695,69482]
[68,null,117220,75630]
[69,null,127231,82084]
[70,null,137723,88853]
[71,null,148695,95935]
[72,null,160152,103325]
[73,null,172089,111026]
[74,null,184513,119042]
[75,null,197416,127365]
[76,null,197416,127365]
[77,null,197416,127365]
[78,null,197416,127365]
[79,null,197416,127365]
[80,null,197416,127365]
[81,null,197416,127365]
[82,null,197416,127365]
[83,null,197416,127365]
[84,"o más",197416,127365]
[1,"Hijo",10211,6588]
[2,"Hijos",17359,11198]
[3,"Hijos o más",24502,15810]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2265.666666666667},{"$f":"+D905*$K$2","v":1461.9733333333334},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[20,null,2265.666666666667,1461.9733333333334,0,0,0]
[21,null,2265.666666666667,1461.9733333333334,0,0,0]
[22,null,2265.666666666667,1461.9733333333334,0,0,0]
[23,null,2265.666666666667,1461.9733333333334,0,0,0]
[24,null,2265.666666666667,1461.9733333333334,0,0,0]
[25,null,2429.3733333333334,1567.5333333333333,0,0,0]
[26,null,2429.3733333333334,1567.5333333333333,0,0,0]
[27,null,2429.3733333333334,1567.5333333333333,0,0,0]
[28,null,2429.3733333333334,1567.5333333333333,0,0,0]
[29,null,2429.3733333333334,1567.5333333333333,0,0,0]
[30,null,2711.8933333333334,1749.3466666666668,0,0,0]
[31,null,2711.8933333333334,1749.3466666666668,0,0,0]
[32,null,2711.8933333333334,1749.3466666666668,0,0,0]
[33,null,2711.8933333333334,1749.3466666666668,0,0,0]
[34,null,2711.8933333333334,1749.3466666666668,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":3033.4266666666667},1957.2933333333335,0,0,0]
[36,null,3033.4266666666667,1957.2933333333335,0,0,0]
[37,null,3033.4266666666667,1957.2933333333335,0,0,0]
[38,null,3033.4266666666667,1957.2933333333335,0,0,0]
[39,null,3033.4266666666667,1957.2933333333335,0,0,0]
[40,null,3400.6933333333336,2193.9866666666667,0,0,0]
[41,null,3400.6933333333336,2193.9866666666667,0,0,0]
[42,null,3400.6933333333336,2193.9866666666667,0,0,0]
[43,null,3400.6933333333336,2193.9866666666667,0,0,0]
[44,null,3400.6933333333336,2193.9866666666667,0,0,0]
[45,null,3806.32,2455.88,0,0,0]
[46,null,3806.32,2455.88,0,0,0]
[47,null,3806.32,2455.88,0,0,0]
[48,null,3806.32,2455.88,0,0,0]
[49,null,3806.32,2455.88,0,0,0]
[50,null,4260.1066666666666,2748.3866666666668,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":4260.1066666666666},2748.3866666666668,0,0,0]
[52,null,4260.1066666666666,2748.3866666666668,0,0,0]
[53,null,4260.1066666666666,2748.3866666666668,0,0,0]
[54,null,4260.1066666666666,2748.3866666666668,0,0,0]
[55,null,4758.04,3069.92,0,0,0]
[56,null,4758.04,3069.92,0,0,0]
[57,null,4758.04,3069.92,0,0,0]
[58,null,4758.04,3069.92,0,0,0]
[59,null,4758.04,3069.92,0,0,0]
[60,null,5088.3466666666673,3283,0,0,0]
[61,null,5662.3466666666673,3653.3466666666668,0,0,0]
[62,null,6281.1466666666665,4052.626666666667,0,0,0]
[63,null,6945.4000000000005,4480.84,0,0,0]
[64,null,7654.3600000000006,4938.4533333333338,0,0,0]
[65,null,8408.4933333333338,5424.8133333333335,0,0,0]
[66,null,9207.3333333333339,5940.4800000000005,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":10051.533333333335},6484.9866666666667,0,0,0]
[68,null,10940.533333333335,7058.8,0,0,0]
[69,null,11874.893333333333,7661.1733333333341,0,0,0]
[70,null,12854.146666666667,8292.9466666666667,0,0,0]
[71,null,13878.2,8953.9333333333343,0,0,0]
[72,null,14947.52,9643.6666666666679,0,0,0]
[73,null,16061.640000000001,10362.426666666666,0,0,0]
[74,null,17221.213333333333,11110.586666666668,0,0,0]
[75,null,18425.493333333336,11887.4,0,0,0]
[76,null,18425.493333333336,11887.4,0,0,0]
[77,null,18425.493333333336,11887.4,0,0,0]
[78,null,18425.493333333336,11887.4,0,0,0]
[79,null,18425.493333333336,11887.4,0,0,0]
[80,null,18425.493333333336,11887.4,0]
[81,null,18425.493333333336,11887.4,0]
[82,null,18425.493333333336,11887.4,0]
[83,null,{"$f":"+C970*$K$2","v":18425.493333333336},11887.4,0]
[84,"o más",18425.493333333336,11887.4,0,0,0]
[1,"Hijo",953.02666666666676,614.88,0,0,0]
[2,"Hijos",1620.1733333333334,1045.1466666666668,0,0,0]
[3,"Hijos o más",2286.8533333333335,1475.6000000000001,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":6675.6250000000009},{"$f":"+D905*$K$3","v":4307.6000000000004},0,{"$f":"+F380*$K$3","v":53.823000000000008},42.273000000000003]
[19,null,{"$f":"+C906*$K$3","v":6675.6250000000009},4307.6000000000004,0,53.823000000000008,42.273000000000003]
[20,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[21,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[22,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[23,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[24,null,6675.6250000000009,4307.6000000000004,0,57.416333333333341,45.045000000000009]
[25,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[26,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[27,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[28,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[29,null,7157.9750000000004,4618.625,0,63.858666666666672,50.127000000000002]
[30,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[31,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[32,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[33,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[34,null,7990.4000000000005,5154.3250000000007,0,{"$f":"+F396*$K$3","v":71.507333333333349},56.107333333333337]
[35,null,{"$f":"+C922*$K$3","v":8937.7750000000015},5767.0250000000005,0,71.507333333333349,56.107333333333337]
[36,null,8937.7750000000015,5767.0250000000005,0,71.507333333333349,56.107333333333337]
[37,null,8937.7750000000015,5767.0250000000005,0,71.507333333333349,56.107333333333337]
[38,null,8937.7750000000015,5767.0250000000005,0,71.507333333333349,56.107333333333337]
[39,null,8937.7750000000015,5767.0250000000005,0,80.465000000000018,63.114333333333342]
[40,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[41,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[42,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[43,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[44,null,10019.900000000001,6464.4250000000002,0,90.552000000000021,71.096666666666678]
[45,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[46,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[47,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[48,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[49,null,11215.050000000001,7236.0750000000007,0,102.05066666666669,80.054333333333346]
[50,null,12552.1,8097.9250000000011,0,{"$f":"+F412*$K$3","v":102.05066666666669},80.054333333333346]
[51,null,{"$f":"+C938*$K$3","v":12552.1},8097.9250000000011,0,102.05066666666669,80.054333333333346]
[52,null,12552.1,8097.9250000000011,0,102.05066666666669,80.054333333333346]
[53,null,12552.1,8097.9250000000011,0,102.05066666666669,80.054333333333346]
[54,null,12552.1,8097.9250000000011,0,114.78133333333335,90.090000000000018]
[55,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[56,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[57,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[58,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[59,null,14019.225,9045.3000000000011,0,123.32833333333335,96.76333333333335]
[60,null,14992.45,9673.125,0,138.36900000000003,108.51866666666668]
[61,null,16683.7,10764.325000000001,0,154.59033333333335,121.32633333333334]
[62,null,18506.95,11940.775000000001,0,172.24900000000002,135.18633333333335]
[63,null,20464.125,13202.475,0,191.16533333333334,149.91900000000001]
[64,null,22553.025000000001,14550.800000000001,0,211.33933333333334,165.8066666666667]
[65,null,24775.025000000001,15983.825000000001,0,232.92500000000001,182.7466666666667]
[66,null,27128.750000000004,17503.2,0,{"$f":"+F428*$K$3","v":255.74266666666671},200.63633333333337]
[67,null,{"$f":"+C954*$K$3","v":29616.125000000004},19107.550000000003,0,279.94633333333337,219.65533333333335]
[68,null,32235.500000000004,20798.25,0,305.3563333333334,239.57266666666669]
[69,null,34988.525000000001,22573.100000000002,0,332.17800000000005,260.61933333333337]
[70,null,37873.825000000004,24434.575000000001,0,360.20600000000007,282.64133333333336]
[71,null,40891.125,26382.125000000004,0,389.69700000000006,305.69000000000005]
[72,null,44041.8,28414.375000000004,0,420.36866666666674,329.76533333333339]
[73,null,47324.475000000006,30532.15,0,452.40066666666672,354.97]
[74,null,50741.075000000004,32736.550000000003,0,485.79300000000001,381.07300000000004]
[75,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[76,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[77,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[78,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[79,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[80,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[81,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[82,null,54289.4,35025.375,0,{"$f":"+F444*$K$3","v":485.79300000000001},381.07300000000004]
[83,null,{"$f":"+C970*$K$3","v":54289.4},35025.375,0,485.79300000000001,381.07300000000004]
[84,"o más",54289.4,35025.375,0,25.512666666666671,20.097000000000001]
[1,"Hijo",2808.0250000000001,1811.7,0,43.351000000000006,33.957000000000001]
[2,"Hijos",4773.7250000000004,3079.4500000000003,0,61.189333333333344,47.99666666666667]
[3,"Hijos o más",6738.05,4347.75,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,2609,2023]
[19,null,2609,2023]
[20,null,2609,2023]
[21,null,2609,2023]
[22,null,2609,2023]
[23,null,2609,2023]
[24,null,2609,2023]
[25,null,2793,2147]
[26,null,2793,2147]
[27,null,2793,2147]
[28,null,2793,2147]
[29,null,2793,2147]
[30,null,3114,2371]
[31,null,3114,2371]
[32,null,3114,2371]
[33,null,3114,2371]
[34,null,3114,2371]
[35,null,3479,2640]
[36,null,3479,2640]
[37,null,3479,2640]
[38,null,3479,2640]
[39,null,3479,2640]
[40,null,3900,2955]
[41,null,3900,2955]
[42,null,3900,2955]
[43,null,3900,2955]
[44,null,3900,2955]
[45,null,4367,3315]
[46,null,4367,3315]
[47,null,4367,3315]
[48,null,4367,3315]
[49,null,4367,3315]
[50,null,4891,3724]
[51,null,4891,3724]
[52,null,4891,3724]
[53,null,4891,3724]
[54,null,4891,3724]
[55,null,5469,4182]
[56,null,5469,4182]
[57,null,5469,4182]
[58,null,5469,4182]
[59,null,5469,4182]
[60,null,5851,4487]
[61,null,6518,5022]
[62,null,7238,5607]
[63,null,8013,6239]
[64,null,8840,6920]
[65,null,9722,7648]
[66,null,10656,8423]
[67,null,11647,9246]
[68,null,12687,10118]
[69,null,13783,11036]
[70,null,14933,12005]
[71,null,16137,13020]
[72,null,17390,14083]
[73,null,18702,15193]
[74,null,20066,16351]
[75,null,21481,17558]
[76,null,21481,17558]
[77,null,21481,17558]
[78,null,21481,17558]
[79,null,21481,17558]
[80,null,21481,17558]
[81,null,21481,17558]
[82,null,21481,17558]
[83,null,21481,17558]
[84,"o más",21481,17558]
[1,"Hijo",1102,866]
[2,"Hijos",1870,1467]
[3,"Hijos o más",2640,2073]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":243.50666666666669},{"$f":"+D1129*$K$2","v":188.81333333333333},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[20,null,243.50666666666669,188.81333333333333,0,0,0]
[21,null,243.50666666666669,188.81333333333333,0,0,0]
[22,null,243.50666666666669,188.81333333333333,0,0,0]
[23,null,243.50666666666669,188.81333333333333,0,0,0]
[24,null,243.50666666666669,188.81333333333333,0,0,0]
[25,null,260.68,200.38666666666668,0,0,0]
[26,null,260.68,200.38666666666668,0,0,0]
[27,null,260.68,200.38666666666668,0,0,0]
[28,null,260.68,200.38666666666668,0,0,0]
[29,null,260.68,200.38666666666668,0,0,0]
[30,null,290.64,221.29333333333335,0,0,0]
[31,null,290.64,221.29333333333335,0,0,0]
[32,null,290.64,221.29333333333335,0,0,{"$f":"+G1143*$K$2","v":0}]
[33,null,290.64,221.29333333333335,0,0,0]
[34,null,290.64,221.29333333333335,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":324.70666666666671},246.4,0,0,0]
[36,null,324.70666666666671,246.4,0,0,0]
[37,null,324.70666666666671,246.4,0,0,0]
[38,null,324.70666666666671,246.4,0,0,0]
[39,null,324.70666666666671,246.4,0,0,0]
[40,null,364,275.8,0,0,0]
[41,null,364,275.8,0,0,0]
[42,null,364,275.8,0,0,0]
[43,null,364,275.8,0,0,0]
[44,null,364,275.8,0,0,0]
[45,null,407.5866666666667,309.40000000000003,0,0,0]
[46,null,407.5866666666667,309.40000000000003,0,0,0]
[47,null,407.5866666666667,309.40000000000003,0,0,0]
[48,null,407.5866666666667,309.40000000000003,0,0,0]
[49,null,407.5866666666667,309.40000000000003,0,0,0]
[50,null,456.49333333333334,347.57333333333332,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":456.49333333333334},347.57333333333332,0,0,0]
[52,null,456.49333333333334,347.57333333333332,0,0,0]
[53,null,456.49333333333334,347.57333333333332,0,0,0]
[54,null,456.49333333333334,347.57333333333332,0,0,0]
[55,null,510.44,390.32,0,0,0]
[56,null,510.44,390.32,0,0,0]
[57,null,510.44,390.32,0,0,0]
[58,null,510.44,390.32,0,0,0]
[59,null,510.44,390.32,0,0,0]
[60,null,546.09333333333336,418.78666666666669,0,0,0]
[61,null,608.34666666666669,468.72,0,0,0]
[62,null,675.54666666666674,523.32000000000005,0,0,0]
[63,null,747.88,582.30666666666673,0,0,0]
[64,null,825.06666666666672,645.86666666666667,0,0,0]
[65,null,907.38666666666666,713.81333333333339,0,0,0]
[66,null,994.56000000000006,786.14666666666665,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":1087.0533333333333},862.96,0,0,0]
[68,null,1184.1200000000001,944.34666666666669,0,0,0]
[69,null,1286.4133333333334,1030.0266666666666,0,0,0]
[70,null,1393.7466666666667,1120.4666666666667,0,0,0]
[71,null,1506.1200000000001,1215.2,0,0,0]
[72,null,1623.0666666666668,1314.4133333333334,0,0,0]
[73,null,1745.52,1418.0133333333333,0,0,0]
[74,null,1872.8266666666668,1526.0933333333335,0,0,0]
[75,null,2004.8933333333334,1638.7466666666667,0,0,0]
[76,null,2004.8933333333334,1638.7466666666667,0,0,0]
[77,null,2004.8933333333334,1638.7466666666667,0,0,0]
[78,null,2004.8933333333334,1638.7466666666667,0,0,0]
[79,null,2004.8933333333334,1638.7466666666667,0,0,0]
[80,null,2004.8933333333334,1638.7466666666667,0]
[81,null,2004.8933333333334,1638.7466666666667,0]
[82,null,2004.8933333333334,1638.7466666666667,0]
[83,null,{"$f":"+C1194*$K$2","v":2004.8933333333334},1638.7466666666667,0]
[84,"o más",2004.8933333333334,1638.7466666666667,0,0,0]
[1,"Hijo",102.85333333333334,80.826666666666668,0,0,0]
[2,"Hijos",174.53333333333333,136.92000000000002,0,0,0]
[3,"Hijos o más",246.4,193.48000000000002,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":717.47500000000002},{"$f":"+D1129*$K$3","v":556.32500000000005},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":717.47500000000002},556.32500000000005,0,305.63775000000004,240.05025000000003]
[20,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[21,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[22,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[23,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[24,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[25,null,768.07500000000005,590.42500000000007,0,305.63775000000004,240.05025000000003]
[26,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[27,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[28,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[29,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[30,null,856.35,652.02500000000009,0,326.04275000000007,255.79125000000005]
[31,null,856.35,652.02500000000009,0,362.62600000000003,284.64975000000004]
[32,null,856.35,652.02500000000009,0,362.62600000000003,284.64975000000004]
[33,null,856.35,652.02500000000009,0,362.62600000000003,284.64975000000004]
[34,null,856.35,652.02500000000009,0,{"$f":"+F620*$K$3","v":362.62600000000003},284.64975000000004]
[35,null,{"$f":"+C1146*$K$3","v":956.72500000000002},726.00000000000011,0,362.62600000000003,284.64975000000004]
[36,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[37,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[38,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[39,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[40,null,1072.5,812.62500000000011,0,406.05950000000007,318.60950000000008]
[41,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[42,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[43,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[44,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[45,null,1200.9250000000002,911.62500000000011,0,456.9262500000001,358.39925000000005]
[46,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[47,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[48,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[49,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[50,null,1345.0250000000001,1024.1000000000001,0,{"$f":"+F636*$K$3","v":514.20600000000013},403.72750000000008]
[51,null,{"$f":"+C1162*$K$3","v":1345.0250000000001},1024.1000000000001,0,579.50200000000007,454.5942500000001]
[52,null,1345.0250000000001,1024.1000000000001,0,579.50200000000007,454.5942500000001]
[53,null,1345.0250000000001,1024.1000000000001,0,579.50200000000007,454.5942500000001]
[54,null,1345.0250000000001,1024.1000000000001,0,579.50200000000007,454.5942500000001]
[55,null,1503.9750000000001,1150.0500000000002,0,579.50200000000007,454.5942500000001]
[56,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[57,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[58,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[59,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[60,null,1609.0250000000001,1233.9250000000002,0,651.7940000000001,511.5825000000001]
[61,null,1792.45,1381.0500000000002,0,700.32875000000013,549.47750000000008]
[62,null,1990.4500000000003,1541.9250000000002,0,785.73825000000011,616.23100000000011]
[63,null,2203.5750000000003,1715.7250000000001,0,877.85225000000014,688.96025000000009]
[64,null,2431,1903.0000000000002,0,978.12825000000021,767.66525000000013]
[65,null,2673.55,2103.2000000000003,0,1085.546,851.32575000000008]
[66,null,2930.4,2316.3250000000003,0,{"$f":"+F652*$K$3","v":1200.1055000000001},941.54500000000007]
[67,null,{"$f":"+C1178*$K$3","v":3202.9250000000002},2542.65,0,1322.6812500000001,1037.7400000000002]
[68,null,3488.9250000000002,2782.4500000000003,0,1452.2530000000002,1139.3277500000002]
[69,null,3790.3250000000003,3034.9,0,1589.6952500000002,1247.3285000000001]
[70,null,4106.5750000000007,3301.3750000000005,0,1733.9877500000005,1360.4305000000002]
[71,null,4437.6750000000002,3580.5000000000005,0,1886.2965000000002,1479.9455]
[72,null,4782.25,3872.8250000000003,0,2045.4555000000003,1604.9990000000003]
[73,null,5143.05,4178.0750000000007,0,2212.9222500000005,1735.8825000000002]
[74,null,5518.1500000000005,4496.5250000000005,0,2387.0935000000004,1872.5960000000002]
[75,null,5907.2750000000005,4828.4500000000007,0,2568.9895000000006,2015.7225000000003]
[76,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[77,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[78,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[79,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[80,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[81,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[82,null,5907.2750000000005,4828.4500000000007,0,{"$f":"+F668*$K$3","v":2758.6102500000006},2163.9502500000003]
[83,null,{"$f":"+C1194*$K$3","v":5907.2750000000005},4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[84,"o más",5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[1,"Hijo",303.05,238.15,0,2758.6102500000006,2163.9502500000003]
[2,"Hijos",514.25,403.42500000000001,0,144.87550000000002,114.12225000000001]
[3,"Hijos o más",726.00000000000011,570.07500000000005,0,246.17175000000003,192.82725000000002]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1382.77},{"$f":"+D1129*$K$4","v":1072.19},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1382.77},1072.19,0,475.53000000000003,354.60562500000009]
[20,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[21,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[22,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[23,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[24,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[25,null,1480.29,1137.9100000000001,0,475.53000000000003,354.60562500000009]
[26,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[27,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[28,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[29,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[30,null,1650.42,1256.6300000000001,0,505.02375000000006,376.46125000000006]
[31,null,1650.42,1256.6300000000001,0,557.2806250000001,415.48375000000004]
[32,null,1650.42,1256.6300000000001,0,557.2806250000001,415.48375000000004]
[33,null,1650.42,1256.6300000000001,0,557.2806250000001,415.48375000000004]
[34,null,1650.42,1256.6300000000001,0,{"$f":"+F695*$K$3","v":557.2806250000001},415.48375000000004]
[35,null,{"$f":"+C1146*$K$4","v":1843.8700000000001},1399.2,0,557.2806250000001,415.48375000000004]
[36,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[37,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[38,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[39,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[40,null,2067,1566.15,0,618.53687500000012,461.31250000000011]
[41,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[42,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[43,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[44,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[45,null,2314.5100000000002,1756.95,0,689.85125000000005,514.32562500000006]
[46,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[47,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[48,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[49,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[50,null,2592.23,1973.72,0,{"$f":"+F711*$K$3","v":769.63562500000012},573.84250000000009]
[51,null,{"$f":"+C1162*$K$4","v":2592.23},1973.72,0,860.08312500000011,641.14875000000018]
[52,null,2592.23,1973.72,0,860.08312500000011,641.14875000000018]
[53,null,2592.23,1973.72,0,860.08312500000011,641.14875000000018]
[54,null,2592.23,1973.72,0,860.08312500000011,641.14875000000018]
[55,null,2898.57,2216.46,0,860.08312500000011,641.14875000000018]
[56,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[57,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[58,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[59,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[60,null,3101.03,2378.11,0,960.05937500000016,715.79062500000009]
[61,null,3454.54,2661.6600000000003,0,1026.6850000000002,765.62750000000017]
[62,null,3836.1400000000003,2971.71,0,1143.5256250000002,852.52062500000011]
[63,null,4246.8900000000003,3306.67,0,1270.0462500000001,946.82500000000016]
[64,null,4685.2,3667.6000000000004,0,1406.625,1048.6918750000002]
[65,null,5152.66,4053.44,0,1552.9593750000004,1157.8187500000001]
[66,null,5647.68,4464.1900000000005,0,{"$f":"+F727*$K$3","v":1709.3518750000003},1274.28125]
[67,null,{"$f":"+C1178*$K$4","v":6172.9100000000008},4900.38,0,1875.4243750000003,1397.9281250000001]
[68,null,6724.1100000000006,5362.54,0,2051.2525000000001,1529.2131250000002]
[69,null,7304.9900000000007,5849.08,0,2237.3656250000004,1667.9850000000004]
[70,null,7914.4900000000007,6362.6500000000005,0,2433.3100000000004,1814.0168750000003]
[71,null,8552.61,6900.6,0,2638.9343750000003,1967.2331250000004]
[72,null,9216.7000000000007,7463.9900000000007,0,2854.5412500000007,2128.0875000000005]
[73,null,9912.0600000000013,8052.29,0,3080.0550000000003,2296.0506250000008]
[74,null,10634.980000000001,8666.0300000000007,0,3315.4756250000005,2471.7275000000004]
[75,null,11384.93,9305.74,0,3560.8031250000008,2654.5887500000003]
[76,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[77,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[78,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[79,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[80,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[81,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[82,null,11384.93,9305.74,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":3815.9618750000004},2844.6343750000001]
[83,null,{"$f":"+C1194*$K$4","v":11384.93},9305.74,0,3815.9618750000004,2844.6343750000001]
[84,"o más",11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[1,"Hijo",584.06000000000006,458.98,0,3815.9618750000004,2844.6343750000001]
[2,"Hijos",991.1,777.51,0,202.44812500000003,151.02312500000002]
[3,"Hijos o más",1399.2,1098.69,0,343.79125000000005,256.44437500000004]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":12865.75},{"$f":"+D905*$K$4","v":8301.92},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":12865.75},8301.92,0,238.67250000000004,187.24750000000003]
[20,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[21,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[22,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[23,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[24,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[25,null,13795.37,8901.35,0,238.67250000000004,187.24750000000003]
[26,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[27,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[28,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[29,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[30,null,15399.68,9933.7900000000009,0,252.28500000000005,197.91062500000004]
[31,null,15399.68,9933.7900000000009,0,276.86312500000003,217.11937500000005]
[32,null,15399.68,9933.7900000000009,0,276.86312500000003,217.11937500000005]
[33,null,15399.68,9933.7900000000009,0,276.86312500000003,217.11937500000005]
[34,null,15399.68,9933.7900000000009,0,{"$f":"+F770*$K$3","v":276.86312500000003},217.11937500000005]
[35,null,{"$f":"+C922*$K$4","v":17225.530000000002},11114.630000000001,0,276.86312500000003,217.11937500000005]
[36,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[37,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[38,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[39,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[40,null,19311.080000000002,12458.710000000001,0,306.13000000000005,240.10937500000006]
[41,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[42,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[43,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[44,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[45,null,21614.460000000003,13945.890000000001,0,340.16125000000005,266.80500000000001]
[46,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[47,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[48,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[49,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[50,null,24191.32,15606.910000000002,0,{"$f":"+F786*$K$3","v":378.50312500000001},296.90375000000006]
[51,null,{"$f":"+C938*$K$4","v":24191.32},15606.910000000002,0,422.29000000000008,331.31312500000007]
[52,null,24191.32,15606.910000000002,0,422.29000000000008,331.31312500000007]
[53,null,24191.32,15606.910000000002,0,422.29000000000008,331.31312500000007]
[54,null,24191.32,15606.910000000002,0,422.29000000000008,331.31312500000007]
[55,null,27018.870000000003,17432.760000000002,0,422.29000000000008,331.31312500000007]
[56,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[57,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[58,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[59,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[60,null,28894.54,18642.75,0,470.76562500000011,369.42812500000002]
[61,null,32154.04,20745.79,0,503.43562500000007,394.91375000000011]
[62,null,35667.94,23013.13,0,560.30562500000008,439.45687500000008]
[63,null,39439.950000000004,25444.77,0,622.015625,487.93250000000006]
[64,null,43465.83,28043.360000000001,0,688.94375000000002,540.49187500000005]
[65,null,47748.23,30805.190000000002,0,760.63625000000013,596.8325000000001]
[66,null,52284.5,33733.440000000002,0,{"$f":"+F802*$K$3","v":837.54687500000023},657.18125000000009]
[67,null,{"$f":"+C954*$K$4","v":57078.350000000006},36825.46,0,919.29750000000013,721.38687500000015]
[68,null,62126.600000000006,40083.9,0,1005.9637500000001,789.14687500000014]
[69,null,67432.430000000008,43504.520000000004,0,1097.7725000000003,861.14187500000014]
[70,null,72993.19,47092.090000000004,0,1194.1943750000003,936.8425000000002]
[71,null,78808.350000000006,50845.55,0,1295.7587500000002,1016.4756250000002]
[72,null,84880.56,54762.25,0,1402.3143750000004,1100.1925000000001]
[73,null,91207.17,58843.780000000006,0,1513.9368750000003,1187.7662500000004]
[74,null,97791.89,63092.26,0,1630.3993750000002,1279.1212500000001]
[75,null,104630.48000000001,67503.45,0,1751.8531250000003,1374.4087500000003]
[76,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[77,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[78,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[79,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[80,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[81,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[82,null,104630.48000000001,67503.45,0,{"$f":"+F818*$K$3","v":1878.2225000000003},1473.5531250000001]
[83,null,{"$f":"+C970*$K$4","v":104630.48000000001},67503.45,0,1878.2225000000003,1473.5531250000001]
[84,"o más",104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[1,"Hijo",5411.83,3491.6400000000003,0,1878.2225000000003,1473.5531250000001]
[2,"Hijos",9200.27,5934.9400000000005,0,102.16937500000002,80.238125000000011]
[3,"Hijos o más",12986.060000000001,8379.3000000000011,0,173.63500000000005,136.12500000000003]

{"sheet":"Tablas Resto de Ecuador","index":9,"n_rows":1497,"n_cols":19,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[226,0,226,1],[226,2,226,6],[1,0,1,6],[2,0,2,6],[3,0,3,1],[3,2,3,6],[76,0,76,6],[77,0,77,1],[77,2,77,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[526,0,526,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[375,0,375,6],[376,0,376,1],[376,2,376,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[751,0,751,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[976,0,976,1],[976,2,976,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[1273,0,1273,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1423,0,1423,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002}]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53}]
[" "," ",250,2000,3500,5000,10000]
[18,null,{"$f":"O6","v":8664.6484},{"$f":"P6","v":7595.7761999999993},6129.0562,5317.7766999999994,3951.8936999999996,null,9452,8286,6686,5801,4311,null,{"$f":"I6*0.9167","v":8664.6484},{"$f":"J6*0.9167","v":7595.7761999999993},6129.0562,5317.7766999999994,3951.8936999999996]
[19,null,{"$f":"O7","v":8664.6484},{"$f":"P7","v":7595.7761999999993},{"$f":"Q7","v":6129.0562},{"$f":"R7","v":5317.7766999999994},{"$f":"S7","v":3951.8936999999996},null,9452,8286,6686,5801,4311,null,{"$f":"I7*0.9167","v":8664.6484},{"$f":"J7*0.9167","v":7595.7761999999993},{"$f":"K7*0.9167","v":6129.0562},{"$f":"L7*0.9167","v":5317.7766999999994},{"$f":"M7*0.9167","v":3951.8936999999996}]
[20,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996,null,9452,8286,6686,5801,4311,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996]
[21,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996,null,9452,8286,6686,5801,4311,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996]
[22,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996,null,9452,8286,6686,5801,4311,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996]
[23,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996,null,9452,8286,6686,5801,4311,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996]
[24,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996,null,9452,8286,6686,5801,4311,null,8664.6484,7595.7761999999993,6129.0562,5317.7766999999994,3951.8936999999996]
[25,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999,null,10102,8854,7102,6160,4576,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999]
[26,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999,null,10102,8854,7102,6160,4576,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999]
[27,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999,null,10102,8854,7102,6160,4576,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999]
[28,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999,null,10102,8854,7102,6160,4576,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999]
[29,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999,null,10102,8854,7102,6160,4576,null,9260.5033999999996,8116.4618,6510.4034000000001,5646.8719999999994,4194.8191999999999]
[30,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998,null,11232,9847,7839,6798,5051,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998]
[31,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998,null,11232,9847,7839,6798,5051,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998]
[32,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998,null,11232,9847,7839,6798,5051,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998]
[33,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998,null,11232,9847,7839,6798,5051,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998]
[34,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998,null,11232,9847,7839,6798,5051,null,10296.374399999999,9026.7448999999997,7186.0113000000001,6231.7266,4630.2516999999998]
[35,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995,null,12543,10992,8701,7545,5608,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995]
[36,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995,null,12543,10992,8701,7545,5608,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995]
[37,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995,null,12543,10992,8701,7545,5608,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995]
[38,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995,null,12543,10992,8701,7545,5608,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995]
[39,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995,null,12543,10992,8701,7545,5608,null,11498.168099999999,10076.366399999999,7976.2066999999997,6916.5014999999994,5140.8535999999995]
[40,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995,null,14048,12315,9704,8415,6252,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995]
[41,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995,null,14048,12315,9704,8415,6252,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995]
[42,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995,null,14048,12315,9704,8415,6252,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995]
[43,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995,null,14048,12315,9704,8415,6252,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995]
[44,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995,null,14048,12315,9704,8415,6252,null,12877.801599999999,11289.1605,8895.6567999999988,7714.0304999999998,5731.2083999999995]
[45,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998,null,15722,13783,10827,9388,6976,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998]
[46,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998,null,15722,13783,10827,9388,6976,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998]
[47,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998,null,15722,13783,10827,9388,6976,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998]
[48,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998,null,15722,13783,10827,9388,6976,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998]
[49,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998,null,15722,13783,10827,9388,6976,null,14412.357399999999,12634.876099999999,9925.1108999999997,8605.9795999999988,6394.8991999999998]
[50,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996,null,17608,15436,12098,10492,7795,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996]
[51,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996,null,17608,15436,12098,10492,7795,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996]
[52,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996,null,17608,15436,12098,10492,7795,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996]
[53,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996,null,17608,15436,12098,10492,7795,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996]
[54,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996,null,17608,15436,12098,10492,7795,null,16141.2536,14150.181199999999,11090.2366,9618.0164000000004,7145.6764999999996]
[55,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995,null,19684,17255,13503,11711,8702,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995]
[56,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995,null,19684,17255,13503,11711,8702,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995]
[57,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995,null,19684,17255,13503,11711,8702,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995]
[58,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995,null,19684,17255,13503,11711,8702,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995]
[59,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995,null,19684,17255,13503,11711,8702,null,18044.322799999998,15817.6585,12378.2001,10735.473699999999,7977.1233999999995]
[60,null,19313.035599999999,16928.698899999999,13241.7315,11480.7508,8531.7268999999997,null,21068,18467,14445,12524,9307,null,19313.035599999999,16928.698899999999,13241.7315,11480.7508,8531.7268999999997]
[61,null,21524.115999999998,18863.852599999998,14745.119499999999,12786.131599999999,9500.6787999999997,null,23480,20578,16085,13948,10364,null,21524.115999999998,18863.852599999998,14745.119499999999,12786.131599999999,9500.6787999999997]
[62,null,23911.202799999999,20957.595399999998,16376.845499999999,14201.516399999999,10551.216999999999,null,26084,22862,17865,15492,11510,null,23911.202799999999,20957.595399999998,16376.845499999999,14201.516399999999,10551.216999999999]
[63,null,26479.796199999997,23209.927299999999,18136.909499999998,15728.738599999999,11687.0083,null,28886,25319,19785,17158,12749,null,26479.796199999997,23209.927299999999,18136.909499999998,15728.738599999999,11687.0083]
[64,null,29230.812899999997,25619.9316,20025.3115,17365.0481,12902.5525,null,31887,27948,21845,18943,14075,null,29230.812899999997,25619.9316,20025.3115,17365.0481,12902.5525]
[65,null,32161.502799999998,28189.441699999999,22040.218099999998,19113.195,14200.599699999999,null,35084,30751,24043,20850,15491,null,32161.502799999998,28189.441699999999,22040.218099999998,19113.195,14200.599699999999]
[66,null,35269.1158,30915.7075,24182.545999999998,20971.3459,15578.399799999999,null,38474,33725,26380,22877,16994,null,35269.1158,30915.7075,24182.545999999998,20971.3459,15578.399799999999]
[67,null,38560.985499999995,33799.645700000001,26453.211899999998,22936.750700000001,17041.452999999998,null,42065,36871,28857,25021,18590,null,38560.985499999995,33799.645700000001,26453.211899999998,22936.750700000001,17041.452999999998]
[68,null,42028.861599999997,36843.089699999997,28850.382399999999,25018.576399999998,18588.8426,null,45848,40191,31472,27292,20278,null,42028.861599999997,36843.089699999997,28850.382399999999,25018.576399999998,18588.8426]
[69,null,45683.744500000001,40042.3727,31376.8076,27208.572699999997,20215.985099999998,null,49835,43681,34228,29681,22053,null,45683.744500000001,40042.3727,31376.8076,27208.572699999997,20215.985099999998]
[70,null,49514.633799999996,43400.2448,34028.820699999997,29508.573,21922.880499999999,null,54014,47344,37121,32190,23915,null,49514.633799999996,43400.2448,34028.820699999997,29508.573,21922.880499999999]
[71,null,53526.112999999998,46916.705999999998,36811.921900000001,31919.493999999999,23715.9457,null,58390,51180,40157,34820,25871,null,53526.112999999998,46916.705999999998,36811.921900000001,31919.493999999999,23715.9457]
[72,null,57718.182099999998,50589.922899999998,39717.8609,34441.335699999996,25586.930399999997,null,62963,55187,43327,37571,27912,null,57718.182099999998,50589.922899999998,39717.8609,34441.335699999996,25586.930399999997]
[73,null,62089.007699999995,54422.645599999996,42754.887999999999,37074.098099999996,27545.918299999998,null,67731,59368,46640,40443,30049,null,62089.007699999995,54422.645599999996,42754.887999999999,37074.098099999996,27545.918299999998]
[74,null,66642.256599999993,58412.123999999996,45918.419699999999,39816.864499999996,29583.742399999999,null,72698,63720,50091,43435,32272,null,66642.256599999993,58412.123999999996,45918.419699999999,39816.864499999996,29583.742399999999]
[75,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[76,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[77,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[78,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[79,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[80,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[81,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[82,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[83,null,{"$f":"O71","v":71374.262000000002},{"$f":"P71","v":62563.8583},{"$f":"Q71","v":49208.455999999998},{"$f":"R71","v":42669.634899999997},{"$f":"S71","v":31700.402699999999},null,77860,68249,53680,46547,34581,null,{"$f":"I71*0.9167","v":71374.262000000002},{"$f":"J71*0.9167","v":62563.8583},{"$f":"K71*0.9167","v":49208.455999999998},{"$f":"L71*0.9167","v":42669.634899999997},{"$f":"M71*0.9167","v":31700.402699999999}]
[84,"o más",71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999,null,77860,68249,53680,46547,34581,null,71374.262000000002,62563.8583,49208.455999999998,42669.634899999997,31700.402699999999]
[1,"Hijo",3660.3831,3211.2001,2609.8449000000001,2264.2489999999998,1683.0611999999999,null,3993,3503,2847,2470,1836,null,3660.3831,3211.2001,2609.8449000000001,2264.2489999999998,1683.0611999999999]
[2,"Hijos",6225.3096999999998,5456.1983999999993,4432.2444999999998,3844.6397999999999,2857.3539000000001,null,6791,5952,4835,4194,3117,null,6225.3096999999998,5456.1983999999993,4432.2444999999998,3844.6397999999999,2857.3539000000001]
[3,"Hijos o más",8785.6527999999998,7703.9467999999997,6260.1442999999999,5427.7806999999993,4033.48,null,9584,8404,6829,5921,4400,null,8785.6527999999998,7703.9467999999997,6260.1442999999999,5427.7806999999993,4033.48]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":808.70051733333332},{"$f":"+D6*$K$2","v":708.93911200000002},572.04524533333336,496.32582533333328,368.843412]
[19,null,{"$f":"+C7*$K$2","v":808.70051733333332},708.93911200000002,572.04524533333336,496.32582533333328,368.843412]
[20,null,808.70051733333332,708.93911200000002,572.04524533333336,496.32582533333328,368.843412]
[21,null,808.70051733333332,708.93911200000002,572.04524533333336,496.32582533333328,368.843412]
[22,null,808.70051733333332,708.93911200000002,572.04524533333336,496.32582533333328,368.843412]
[23,null,808.70051733333332,708.93911200000002,572.04524533333336,496.32582533333328,368.843412]
[24,null,808.70051733333332,708.93911200000002,572.04524533333336,496.32582533333328,368.843412]
[25,null,864.31365066666672,757.53643466666665,607.63765066666667,527.04138666666665,391.51645866666667]
[26,null,864.31365066666672,757.53643466666665,607.63765066666667,527.04138666666665,391.51645866666667]
[27,null,864.31365066666672,757.53643466666665,607.63765066666667,527.04138666666665,391.51645866666667]
[28,null,864.31365066666672,757.53643466666665,607.63765066666667,527.04138666666665,391.51645866666667]
[29,null,864.31365066666672,757.53643466666665,607.63765066666667,527.04138666666665,391.51645866666667]
[30,null,960.99494399999992,842.49619066666662,670.694388,581.62781600000005,432.15682533333336]
[31,null,960.99494399999992,842.49619066666662,670.694388,581.62781600000005,432.15682533333336]
[32,null,960.99494399999992,842.49619066666662,670.694388,581.62781600000005,432.15682533333336]
[33,null,960.99494399999992,842.49619066666662,670.694388,581.62781600000005,432.15682533333336]
[34,null,960.99494399999992,842.49619066666662,670.694388,581.62781600000005,432.15682533333336]
[35,null,{"$f":"+C23*$K$2","v":1073.162356},940.4608639999999,744.44595866666668,645.54013999999995,479.81300266666665]
[36,null,1073.162356,940.4608639999999,744.44595866666668,645.54013999999995,479.81300266666665]
[37,null,1073.162356,940.4608639999999,744.44595866666668,645.54013999999995,479.81300266666665]
[38,null,1073.162356,940.4608639999999,744.44595866666668,645.54013999999995,479.81300266666665]
[39,null,1073.162356,940.4608639999999,744.44595866666668,645.54013999999995,479.81300266666665]
[40,null,1201.9281493333333,1053.65498,830.26130133333322,719.97618,534.91278399999999]
[41,null,1201.9281493333333,1053.65498,830.26130133333322,719.97618,534.91278399999999]
[42,null,1201.9281493333333,1053.65498,830.26130133333322,719.97618,534.91278399999999]
[43,null,1201.9281493333333,1053.65498,830.26130133333322,719.97618,534.91278399999999]
[44,null,1201.9281493333333,1053.65498,830.26130133333322,719.97618,534.91278399999999]
[45,null,1345.1533573333334,1179.2551026666667,926.34368400000005,803.22476266666661,596.85725866666667]
[46,null,1345.1533573333334,1179.2551026666667,926.34368400000005,803.22476266666661,596.85725866666667]
[47,null,1345.1533573333334,1179.2551026666667,926.34368400000005,803.22476266666661,596.85725866666667]
[48,null,1345.1533573333334,1179.2551026666667,926.34368400000005,803.22476266666661,596.85725866666667]
[49,null,1345.1533573333334,1179.2551026666667,926.34368400000005,803.22476266666661,596.85725866666667]
[50,null,1506.5170026666667,1320.6835786666666,1035.0887493333335,897.68153066666673,666.92980666666665]
[51,null,{"$f":"+C39*$K$2","v":1506.5170026666667},1320.6835786666666,1035.0887493333335,897.68153066666673,666.92980666666665]
[52,null,1506.5170026666667,1320.6835786666666,1035.0887493333335,897.68153066666673,666.92980666666665]
[53,null,1506.5170026666667,1320.6835786666666,1035.0887493333335,897.68153066666673,666.92980666666665]
[54,null,1506.5170026666667,1320.6835786666666,1035.0887493333335,897.68153066666673,666.92980666666665]
[55,null,1684.1367946666667,1476.3147933333335,1155.2986760000001,1001.9775453333333,744.53151733333334]
[56,null,1684.1367946666667,1476.3147933333335,1155.2986760000001,1001.9775453333333,744.53151733333334]
[57,null,1684.1367946666667,1476.3147933333335,1155.2986760000001,1001.9775453333333,744.53151733333334]
[58,null,1684.1367946666667,1476.3147933333335,1155.2986760000001,1001.9775453333333,744.53151733333334]
[59,null,1684.1367946666667,1476.3147933333335,1155.2986760000001,1001.9775453333333,744.53151733333334]
[60,null,1802.5499893333333,1580.0118973333333,1235.8949400000001,1071.5367413333333,796.29451066666672]
[61,null,2008.9174933333331,1760.6262426666665,1376.2111533333332,1193.3722826666667,886.7300213333333]
[62,null,2231.7122613333336,1956.0422373333333,1528.50558,1325.474864,984.78025333333323]
[63,null,2471.4476453333332,2166.2598813333334,1692.7782199999999,1468.0156026666666,1090.7874413333334]
[64,null,2728.2092039999998,2391.193616,1869.0290733333334,1620.7378226666667,1204.2382333333333]
[65,null,3001.7402613333334,2631.0145586666667,2057.0870226666666,1783.8982000000001,1325.3893053333334]
[66,null,3291.7841413333335,2885.4660333333336,2257.0376266666667,1957.3256173333334,1453.9839813333333]
[67,null,{"$f":"+C55*$K$2","v":3599.0253133333331},3154.6335986666668,2468.9664440000001,2140.7633986666669,1590.5356133333332]
[68,null,3922.693749333333,3438.6883720000001,2692.7023573333331,2335.0671306666668,1734.9586426666667]
[69,null,4263.8161533333332,3737.2881186666668,2928.502042666667,2539.4667853333331,1886.8252759999998]
[70,null,4621.3658213333329,4050.689514666667,3176.0232653333333,2754.13348,2046.1355133333334]
[71,null,4995.7705466666666,4378.8925600000002,3435.7793773333337,2979.1527733333332,2213.4882653333334]
[72,null,5387.0303293333336,4721.7261373333331,3707.0003506666667,3214.5246653333329,2388.1135039999999]
[73,null,5794.9740519999996,5079.446922666667,3990.4562133333334,3460.2491559999999,2570.9523746666664]
[74,null,6219.943949333333,5451.7982400000001,4285.7191720000001,3716.2406866666665,2761.1492906666667]
[75,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[76,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[77,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[78,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[79,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[80,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[81,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[82,null,6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[83,null,{"$f":"+C71*$K$2","v":6661.5977866666672},5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[84,"o más",6661.5977866666672,5839.2934413333332,4592.7892266666668,3982.4992573333334,2958.704252]
[1,"Hijo",341.63575600000001,299.71200933333336,243.58552400000002,211.32990666666666,157.085712]
[2,"Hijos",581.02890533333334,509.24518399999994,413.67615333333333,358.83304800000002,266.68636400000003]
[3,"Hijos o más",819.99426133333338,719.03503466666666,584.28013466666664,506.59286533333329,376.45813333333336]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O155","v":5646.8719999999994},{"$f":"P155","v":5123.4362999999994},3729.1355999999996,2660.2633999999998,2086.4092000000001,null,6160,5589,4068,2902,2276,null,{"$f":"I155*0.9167","v":5646.8719999999994},{"$f":"J155*0.9167","v":5123.4362999999994},3729.1355999999996,2660.2633999999998,2086.4092000000001]
[19,null,{"$f":"O156","v":5646.8719999999994},{"$f":"P156","v":5123.4362999999994},{"$f":"Q156","v":3729.1355999999996},{"$f":"R156","v":2660.2633999999998},{"$f":"S156","v":2086.4092000000001},null,6160,5589,4068,2902,2276,null,{"$f":"I156*0.9167","v":5646.8719999999994},{"$f":"J156*0.9167","v":5123.4362999999994},{"$f":"K156*0.9167","v":3729.1355999999996},{"$f":"L156*0.9167","v":2660.2633999999998},{"$f":"M156*0.9167","v":2086.4092000000001}]
[20,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001,null,6160,5589,4068,2902,2276,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001]
[21,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001,null,6160,5589,4068,2902,2276,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001]
[22,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001,null,6160,5589,4068,2902,2276,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001]
[23,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001,null,6160,5589,4068,2902,2276,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001]
[24,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001,null,6160,5589,4068,2902,2276,null,5646.8719999999994,5123.4362999999994,3729.1355999999996,2660.2633999999998,2086.4092000000001]
[25,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999,null,6582,5972,4301,3067,2406,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999]
[26,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999,null,6582,5972,4301,3067,2406,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999]
[27,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999,null,6582,5972,4301,3067,2406,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999]
[28,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999,null,6582,5972,4301,3067,2406,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999]
[29,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999,null,6582,5972,4301,3067,2406,null,6033.7194,5474.5324000000001,3942.7266999999997,2811.5189,2205.5801999999999]
[30,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997,null,7320,6642,4721,3366,2640,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997]
[31,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997,null,7320,6642,4721,3366,2640,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997]
[32,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997,null,7320,6642,4721,3366,2640,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997]
[33,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997,null,7320,6642,4721,3366,2640,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997]
[34,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997,null,7320,6642,4721,3366,2640,null,6710.2439999999997,6088.7213999999994,4327.7406999999994,3085.6122,2420.0879999999997]
[35,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999,null,8170,7416,5217,3721,2919,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999]
[36,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999,null,8170,7416,5217,3721,2919,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999]
[37,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999,null,8170,7416,5217,3721,2919,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999]
[38,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999,null,8170,7416,5217,3721,2919,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999]
[39,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999,null,8170,7416,5217,3721,2919,null,7489.4389999999994,6798.2471999999998,4782.4238999999998,3411.0407,2675.8472999999999]
[40,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997,null,9153,8305,5801,4135,3244,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997]
[41,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997,null,9153,8305,5801,4135,3244,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997]
[42,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997,null,9153,8305,5801,4135,3244,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997]
[43,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997,null,9153,8305,5801,4135,3244,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997]
[44,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997,null,9153,8305,5801,4135,3244,null,8390.5550999999996,7613.1934999999994,5317.7766999999994,3790.5544999999997,2973.7747999999997]
[45,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998,null,10242,9296,6456,4602,3610,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998]
[46,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998,null,10242,9296,6456,4602,3610,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998]
[47,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998,null,10242,9296,6456,4602,3610,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998]
[48,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998,null,10242,9296,6456,4602,3610,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998]
[49,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998,null,10242,9296,6456,4602,3610,null,9388.8413999999993,8521.6432000000004,5918.2151999999996,4218.6534000000001,3309.2869999999998]
[50,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999,null,11470,10413,7202,5134,4028,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999]
[51,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999,null,11470,10413,7202,5134,4028,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999]
[52,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999,null,11470,10413,7202,5134,4028,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999]
[53,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999,null,11470,10413,7202,5134,4028,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999]
[54,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999,null,11470,10413,7202,5134,4028,null,10514.548999999999,9545.597099999999,6602.0733999999993,4706.3378000000002,3692.4675999999999]
[55,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999,null,12827,11637,8031,5723,4491,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999]
[56,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999,null,12827,11637,8031,5723,4491,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999]
[57,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999,null,12827,11637,8031,5723,4491,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999]
[58,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999,null,12827,11637,8031,5723,4491,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999]
[59,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999,null,12827,11637,8031,5723,4491,null,11758.510899999999,10667.6379,7362.0176999999994,5246.2740999999996,4116.8996999999999]
[60,null,12580.790799999999,11418.415199999999,7869.8694999999998,5610.2039999999997,4401.0766999999996,null,13724,12456,8585,6120,4801,null,12580.790799999999,11418.415199999999,7869.8694999999998,5610.2039999999997,4401.0766999999996]
[61,null,14019.0931,12724.7127,8759.0684999999994,6244.5603999999994,4897.9281000000001,null,15293,13881,9555,6812,5343,null,14019.0931,12724.7127,8759.0684999999994,6244.5603999999994,4897.9281000000001]
[62,null,15576.5664,14137.347399999999,9728.0203999999994,6932.0853999999999,5437.8643999999995,null,16992,15422,10612,7562,5932,null,15576.5664,14137.347399999999,9728.0203999999994,6932.0853999999999,5437.8643999999995]
[63,null,17249.543900000001,15655.402599999999,10773.9751,7677.3624999999993,6022.7190000000001,null,18817,17078,11753,8375,6570,null,17249.543900000001,15655.402599999999,10773.9751,7677.3624999999993,6022.7190000000001]
[64,null,19041.6924,17281.628399999998,11896.0159,8476.7248999999993,6650.6584999999995,null,20772,18852,12977,9247,7255,null,19041.6924,17281.628399999998,11896.0159,8476.7248999999993,6650.6584999999995]
[65,null,20948.428400000001,19011.441299999999,13097.809599999999,9333.8393999999989,7324.433,null,22852,20739,14288,10182,7990,null,20948.428400000001,19011.441299999999,13097.809599999999,9333.8393999999989,7324.433]
[66,null,22974.3354,20852.174899999998,14373.856,10245.039199999999,8038.5423000000001,null,25062,22747,15680,11176,8769,null,22974.3354,20852.174899999998,14373.856,10245.039199999999,8038.5423000000001]
[67,null,25118.4967,22795.5789,15730.572,11210.3243,8794.8197999999993,null,27401,24867,17160,12229,9594,null,25118.4967,22795.5789,15730.572,11210.3243,8794.8197999999993]
[68,null,27379.995599999998,24848.9869,17165.2075,12233.361499999999,9596.9323000000004,null,29868,27107,18725,13345,10469,null,27379.995599999998,24848.9869,17165.2075,12233.361499999999,9596.9323000000004]
[69,null,29759.748799999998,27005.982,18674.095699999998,13307.733899999999,10440.2963,null,32464,29460,20371,14517,11389,null,29759.748799999998,27005.982,18674.095699999998,13307.733899999999,10440.2963]
[70,null,32254.089499999998,29272.064399999999,20263.6535,14439.858399999999,11327.661899999999,null,35185,31932,22105,15752,12357,null,32254.089499999998,29272.064399999999,20263.6535,14439.858399999999,11327.661899999999]
[71,null,34867.601199999997,31642.650599999997,21929.297399999999,15627.901599999999,12260.862499999999,null,38036,34518,23922,17048,13375,null,34867.601199999997,31642.650599999997,21929.297399999999,15627.901599999999,12260.862499999999]
[72,null,37599.367200000001,34122.324099999998,23674.694199999998,16871.863499999999,13237.147999999999,null,41016,37223,25826,18405,14440,null,37599.367200000001,34122.324099999998,23674.694199999998,16871.863499999999,13237.147999999999]
[73,null,40446.6374,36707.418099999995,25496.177099999997,18169.9107,14254.684999999999,null,44122,40043,27813,19821,15550,null,40446.6374,36707.418099999995,25496.177099999997,18169.9107,14254.684999999999]
[74,null,43413.995299999995,39398.849300000002,27394.662799999998,19522.959899999998,15316.223599999999,null,47359,42979,29884,21297,16708,null,43413.995299999995,39398.849300000002,27394.662799999998,19522.959899999998,15316.223599999999]
[75,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[76,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[77,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[78,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[79,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[80,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[81,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[82,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[83,null,{"$f":"O220","v":46495.023999999998},{"$f":"P220","v":42193.867599999998},{"$f":"Q220","v":29371.984699999997},{"$f":"R220","v":20931.927799999998},{"$f":"S220","v":16420.847099999999},null,50720,46028,32041,22834,17913,null,{"$f":"I220*0.9167","v":46495.023999999998},{"$f":"J220*0.9167","v":42193.867599999998},{"$f":"K220*0.9167","v":29371.984699999997},{"$f":"L220*0.9167","v":20931.927799999998},{"$f":"M220*0.9167","v":16420.847099999999}]
[84,"o más",46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999,null,50720,46028,32041,22834,17913,null,46495.023999999998,42193.867599999998,29371.984699999997,20931.927799999998,16420.847099999999]
[1,"Hijo",2386.1700999999998,2167.0787999999998,1595.058,1138.5413999999998,893.78249999999991,null,2603,2364,1740,1242,975,null,2386.1700999999998,2167.0787999999998,1595.058,1138.5413999999998,893.78249999999991]
[2,"Hijos",4055.4807999999998,3681.4672,2712.5153,1935.1536999999998,1517.1385,null,4424,4016,2959,2111,1655,null,4055.4807999999998,3681.4672,2712.5153,1935.1536999999998,1517.1385]
[3,"Hijos o más",5723.8747999999996,5196.7722999999996,3826.3057999999996,2728.0991999999997,2140.4944999999998,null,6244,5669,4174,2976,2335,null,5723.8747999999996,5196.7722999999996,3826.3057999999996,2728.0991999999997,2140.4944999999998]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":527.04138666666665},478.18738799999994,348.05265599999996,248.29125066666666,194.73152533333334]
[19,null,527.04138666666665,478.18738799999994,348.05265599999996,248.29125066666666,194.73152533333334]
[20,null,527.04138666666665,478.18738799999994,348.05265599999996,248.29125066666666,194.73152533333334]
[21,null,527.04138666666665,478.18738799999994,348.05265599999996,248.29125066666666,194.73152533333334]
[22,null,527.04138666666665,478.18738799999994,348.05265599999996,248.29125066666666,194.73152533333334]
[23,null,527.04138666666665,478.18738799999994,348.05265599999996,248.29125066666666,194.73152533333334]
[24,null,527.04138666666665,478.18738799999994,348.05265599999996,248.29125066666666,194.73152533333334]
[25,null,563.14714400000003,510.95635733333336,367.98782533333332,262.40843066666667,205.854152]
[26,null,563.14714400000003,510.95635733333336,367.98782533333332,262.40843066666667,205.854152]
[27,null,563.14714400000003,510.95635733333336,367.98782533333332,262.40843066666667,205.854152]
[28,null,563.14714400000003,510.95635733333336,367.98782533333332,262.40843066666667,205.854152]
[29,null,563.14714400000003,510.95635733333336,367.98782533333332,262.40843066666667,205.854152]
[30,null,626.28944000000001,568.280664,403.92246533333332,287.99047200000001,225.87487999999999]
[31,null,626.28944000000001,568.280664,403.92246533333332,287.99047200000001,225.87487999999999]
[32,null,626.28944000000001,568.280664,403.92246533333332,287.99047200000001,225.87487999999999]
[33,null,626.28944000000001,568.280664,403.92246533333332,287.99047200000001,225.87487999999999]
[34,null,{"$f":"+C171*$K$2","v":626.28944000000001},568.280664,403.92246533333332,287.99047200000001,225.87487999999999]
[35,null,699.0143066666667,634.50307199999997,446.35956399999998,318.3637986666667,249.74574799999999]
[36,null,699.0143066666667,634.50307199999997,446.35956399999998,318.3637986666667,249.74574799999999]
[37,null,699.0143066666667,634.50307199999997,446.35956399999998,318.3637986666667,249.74574799999999]
[38,null,699.0143066666667,634.50307199999997,446.35956399999998,318.3637986666667,249.74574799999999]
[39,null,699.0143066666667,634.50307199999997,446.35956399999998,318.3637986666667,249.74574799999999]
[40,null,783.11847599999999,710.56472666666662,496.32582533333328,353.78508666666664,277.55231466666663]
[41,null,783.11847599999999,710.56472666666662,496.32582533333328,353.78508666666664,277.55231466666663]
[42,null,783.11847599999999,710.56472666666662,496.32582533333328,353.78508666666664,277.55231466666663]
[43,null,783.11847599999999,710.56472666666662,496.32582533333328,353.78508666666664,277.55231466666663]
[44,null,783.11847599999999,710.56472666666662,496.32582533333328,353.78508666666664,277.55231466666663]
[45,null,876.29186400000003,795.35336533333339,552.36675200000002,393.74098400000003,308.86678666666666]
[46,null,876.29186400000003,795.35336533333339,552.36675200000002,393.74098400000003,308.86678666666666]
[47,null,876.29186400000003,795.35336533333339,552.36675200000002,393.74098400000003,308.86678666666666]
[48,null,876.29186400000003,795.35336533333339,552.36675200000002,393.74098400000003,308.86678666666666]
[49,null,876.29186400000003,795.35336533333339,552.36675200000002,393.74098400000003,308.86678666666666]
[50,null,{"$f":"+C187*$K$2","v":981.35790666666662},890.92239599999994,616.19351733333326,439.25819466666672,344.63030933333334]
[51,null,981.35790666666662,890.92239599999994,616.19351733333326,439.25819466666672,344.63030933333334]
[52,null,981.35790666666662,890.92239599999994,616.19351733333326,439.25819466666672,344.63030933333334]
[53,null,981.35790666666662,890.92239599999994,616.19351733333326,439.25819466666672,344.63030933333334]
[54,null,981.35790666666662,890.92239599999994,616.19351733333326,439.25819466666672,344.63030933333334]
[55,null,1097.4610173333333,995.64620400000001,687.12165199999993,489.65224933333332,384.24397199999999]
[56,null,1097.4610173333333,995.64620400000001,687.12165199999993,489.65224933333332,384.24397199999999]
[57,null,1097.4610173333333,995.64620400000001,687.12165199999993,489.65224933333332,384.24397199999999]
[58,null,1097.4610173333333,995.64620400000001,687.12165199999993,489.65224933333332,384.24397199999999]
[59,null,1097.4610173333333,995.64620400000001,687.12165199999993,489.65224933333332,384.24397199999999]
[60,null,1174.2071413333333,1065.718752,734.52115333333336,523.61904000000004,410.76715866666666]
[61,null,1308.4486893333335,1187.639852,817.51306,582.82563733333325,457.13995600000004]
[62,null,1453.812864,1319.4857573333334,907.94857066666668,646.99463733333334,507.53401066666663]
[63,null,1609.9574306666668,1461.1709093333334,1005.5710093333333,716.55383333333327,562.12044000000003]
[64,null,1777.2246240000002,1612.9519839999998,1110.2948173333334,791.16099066666663,620.72812666666664]
[65,null,1955.1866506666668,1774.401188,1222.4622293333332,871.15834399999994,683.61374666666666]
[66,null,{"$f":"+C203*$K$2","v":2144.2713039999999},1946.2029906666667,1341.5598933333333,956.20365866666668,750.26394800000003]
[67,null,2344.3930253333333,2127.587364,1468.1867200000002,1046.2969346666666,820.84984799999995]
[68,null,2555.4662560000002,2319.2387773333335,1602.0860333333335,1141.7804066666665,895.7136813333334]
[69,null,2777.5765546666667,2520.5583200000001,1742.9155986666665,1242.0551639999999,974.42765466666674]
[70,null,3010.3816866666666,2732.0593440000002,1891.2743266666669,1347.7201173333333,1057.2484440000001]
[71,null,3254.3094453333333,2953.3140559999997,2046.734424,1458.6041493333332,1144.3471666666667]
[72,null,3509.2742720000001,3184.7502493333332,2209.6381253333334,1574.7072600000001,1235.4671466666666]
[73,null,3775.019490666667,3426.025689333333,2379.643196,1695.858332,1330.4372666666666]
[74,null,4051.9728946666664,3677.2259346666669,2556.8351946666667,1822.142924,1429.5142026666667]
[75,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[76,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[77,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[78,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[79,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[80,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[81,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[82,null,{"$f":"+C219*$K$2","v":4339.5355733333336},3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[83,null,4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[84,"o más",4339.5355733333336,3938.0943093333335,2741.3852386666667,1953.6465946666665,1532.612396]
[1,"Hijo",222.70920933333332,202.26068799999999,148.87208000000001,106.26386399999998,83.419699999999992]
[2,"Hijos",378.51154133333335,343.60360533333335,253.16809466666669,180.61434533333332,141.59959333333333]
[3,"Hijos o más",534.22831466666662,485.03208133333334,357.12187466666666,254.62259199999997,199.77948666666666]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O305","v":3532.9618},{"$f":"P305","v":3389.9566},2475.0899999999997,1761.8973999999998,1384.2169999999999,null,3854,3698,2700,1922,1510,null,{"$f":"I305*0.9167","v":3532.9618},{"$f":"J305*0.9167","v":3389.9566},2475.0899999999997,1761.8973999999998,1384.2169999999999]
[19,null,{"$f":"O306","v":3532.9618},{"$f":"P306","v":3389.9566},{"$f":"Q306","v":2475.0899999999997},{"$f":"R306","v":1761.8973999999998},{"$f":"S306","v":1384.2169999999999},null,3854,3698,2700,1922,1510,null,{"$f":"I306*0.9167","v":3532.9618},{"$f":"J306*0.9167","v":3389.9566},{"$f":"K306*0.9167","v":2475.0899999999997},{"$f":"L306*0.9167","v":1761.8973999999998},{"$f":"M306*0.9167","v":1384.2169999999999}]
[20,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999,null,3854,3698,2700,1922,1510,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999]
[21,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999,null,3854,3698,2700,1922,1510,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999]
[22,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999,null,3854,3698,2700,1922,1510,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999]
[23,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999,null,3854,3698,2700,1922,1510,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999]
[24,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999,null,3854,3698,2700,1922,1510,null,3532.9618,3389.9566,2475.0899999999997,1761.8973999999998,1384.2169999999999]
[25,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703,null,4158,3989,2880,2051,1609,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703]
[26,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703,null,4158,3989,2880,2051,1609,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703]
[27,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703,null,4158,3989,2880,2051,1609,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703]
[28,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703,null,4158,3989,2880,2051,1609,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703]
[29,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703,null,4158,3989,2880,2051,1609,null,3811.6385999999998,3656.7163,2640.096,1880.1516999999999,1474.9703]
[30,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893,null,4691,4502,3203,2281,1790,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893]
[31,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893,null,4691,4502,3203,2281,1790,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893]
[32,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893,null,4691,4502,3203,2281,1790,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893]
[33,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893,null,4691,4502,3203,2281,1790,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893]
[34,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893,null,4691,4502,3203,2281,1790,null,4300.2397000000001,4126.9834000000001,2936.1900999999998,2090.9926999999998,1640.893]
[35,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998,null,5310,5094,3586,2554,2004,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998]
[36,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998,null,5310,5094,3586,2554,2004,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998]
[37,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998,null,5310,5094,3586,2554,2004,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998]
[38,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998,null,5310,5094,3586,2554,2004,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998]
[39,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998,null,5310,5094,3586,2554,2004,null,4867.6769999999997,4669.6697999999997,3287.2862,2341.2518,1837.0667999999998]
[40,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998,null,6023,5778,4036,2874,2254,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998]
[41,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998,null,6023,5778,4036,2874,2254,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998]
[42,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998,null,6023,5778,4036,2874,2254,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998]
[43,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998,null,6023,5778,4036,2874,2254,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998]
[44,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998,null,6023,5778,4036,2874,2254,null,5521.2840999999999,5296.6925999999994,3699.8011999999999,2634.5958000000001,2066.2417999999998]
[45,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999,null,6816,6540,4544,3234,2539,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999]
[46,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999,null,6816,6540,4544,3234,2539,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999]
[47,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999,null,6816,6540,4544,3234,2539,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999]
[48,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999,null,6816,6540,4544,3234,2539,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999]
[49,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999,null,6816,6540,4544,3234,2539,null,6248.2271999999994,5995.2179999999998,4165.4848000000002,2964.6077999999998,2327.5012999999999]
[50,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453,null,7713,7401,5120,3645,2859,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453]
[51,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453,null,7713,7401,5120,3645,2859,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453]
[52,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453,null,7713,7401,5120,3645,2859,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453]
[53,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453,null,7713,7401,5120,3645,2859,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453]
[54,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453,null,7713,7401,5120,3645,2859,null,7070.5070999999998,6784.4966999999997,4693.5039999999999,3341.3714999999997,2620.8453]
[55,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999,null,8700,8346,5761,4099,3218,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999]
[56,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999,null,8700,8346,5761,4099,3218,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999]
[57,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999,null,8700,8346,5761,4099,3218,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999]
[58,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999,null,8700,8346,5761,4099,3218,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999]
[59,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999,null,8700,8346,5761,4099,3218,null,7975.29,7650.7781999999997,5281.1086999999998,3757.5533,2949.9405999999999]
[60,null,8577.5618999999988,8230.132599999999,5674.3729999999996,4038.0634999999997,3168.1151999999997,null,9357,8978,6190,4405,3456,null,8577.5618999999988,8230.132599999999,5674.3729999999996,4038.0634999999997,3168.1151999999997]
[61,null,9629.0167999999994,9239.4192999999996,6364.6480999999994,4530.3314,3553.1291999999999,null,10504,10079,6943,4942,3876,null,9629.0167999999994,9239.4192999999996,6364.6480999999994,4530.3314,3553.1291999999999]
[62,null,10767.558199999999,10332.125699999999,7113.5919999999996,5061.1007,3972.0610999999999,null,11746,11271,7760,5521,4333,null,10767.558199999999,10332.125699999999,7113.5919999999996,5061.1007,3972.0610999999999]
[63,null,11989.5193,11505.501699999999,7923.9547999999995,5639.5383999999995,4425.8275999999996,null,13079,12551,8644,6152,4828,null,11989.5193,11505.501699999999,7923.9547999999995,5639.5383999999995,4425.8275999999996]
[64,null,13302.233699999999,12763.214099999999,8793.9030999999995,6258.3108999999995,4908.0118000000002,null,14511,13923,9593,6827,5354,null,13302.233699999999,12763.214099999999,8793.9030999999995,6258.3108999999995,4908.0118000000002]
[65,null,14700.2012,14104.3462,9724.3536000000004,6919.2515999999996,5428.6974,null,16036,15386,10608,7548,5922,null,14700.2012,14104.3462,9724.3536000000004,6919.2515999999996,5428.6974]
[66,null,16183.4218,15528.897999999999,10716.223,7626.0272999999997,5983.3009000000002,null,17654,16940,11690,8319,6527,null,16183.4218,15528.897999999999,10716.223,7626.0272999999997,5983.3009000000002]
[67,null,17753.728899999998,17034.1194,11766.761199999999,8373.1378000000004,6569.0721999999996,null,19367,18582,12836,9134,7166,null,17753.728899999998,17034.1194,11766.761199999999,8373.1378000000004,6569.0721999999996]
[68,null,19410.2058,18623.677199999998,12878.718299999999,9165.1666000000005,7191.5114999999996,null,21174,20316,14049,9998,7845,null,19410.2058,18623.677199999998,12878.718299999999,9165.1666000000005,7191.5114999999996]
[69,null,21153.769199999999,20297.571400000001,14051.177599999999,9997.5301999999992,7843.2851999999993,null,23076,22142,15328,10906,8556,null,21153.769199999999,20297.571400000001,14051.177599999999,9997.5301999999992,7843.2851999999993]
[70,null,22984.419099999999,22053.9686,15282.305699999999,10875.728799999999,8532.6435999999994,null,25073,24058,16671,11864,9308,null,22984.419099999999,22053.9686,15282.305699999999,10875.728799999999,8532.6435999999994]
[71,null,24902.155499999997,23892.8688,16575.769400000001,11793.345499999999,9253.1697999999997,null,27165,26064,18082,12865,10094,null,24902.155499999997,23892.8688,16575.769400000001,11793.345499999999,9253.1697999999997]
[72,null,26905.145,25815.188699999999,17929.7353,12758.630599999999,10008.5306,null,29350,28161,19559,13918,10918,null,26905.145,25815.188699999999,17929.7353,12758.630599999999,10008.5306]
[73,null,28996.137699999999,27820.011599999998,19342.37,13762.417099999999,10795.975899999999,null,31631,30348,21100,15013,11777,null,28996.137699999999,27820.011599999998,19342.37,13762.417099999999,10795.975899999999]
[74,null,31173.300199999998,29909.170899999997,20816.423599999998,14811.1219,11621.9226,null,34006,32627,22708,16157,12678,null,31173.300199999998,29909.170899999997,20816.423599999998,14811.1219,11621.9226]
[75,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[76,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[77,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[78,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[79,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[80,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[81,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[82,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[83,null,{"$f":"O370","v":33433.882399999995},{"$f":"P370","v":32079.916499999999},{"$f":"Q370","v":22350.9794},{"$f":"R370","v":15904.744999999999},{"$f":"S370","v":12476.287},null,36472,34995,24382,17350,13610,null,{"$f":"I370*0.9167","v":33433.882399999995},{"$f":"J370*0.9167","v":32079.916499999999},{"$f":"K370*0.9167","v":22350.9794},{"$f":"L370*0.9167","v":15904.744999999999},{"$f":"M370*0.9167","v":12476.287}]
[84,"o más",33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287,null,36472,34995,24382,17350,13610,null,33433.882399999995,32079.916499999999,22350.9794,15904.744999999999,12476.287]
[1,"Hijo",1649.1433,1583.1408999999999,1172.4593,835.11369999999999,658.19060000000002,null,1799,1727,1279,911,718,null,1649.1433,1583.1408999999999,1172.4593,835.11369999999999,658.19060000000002]
[2,"Hijos",2805.1019999999999,2689.5978,1991.9891,1419.0516,1111.9570999999999,null,3060,2934,2173,1548,1213,null,2805.1019999999999,2689.5978,1991.9891,1419.0516,1111.9570999999999]
[3,"Hijos o más",3960.1439999999998,3799.7214999999997,2814.2689999999998,2002.9894999999999,1571.2238,null,4320,4145,3070,2185,1714,null,3960.1439999999998,3799.7214999999997,2814.2689999999998,2002.9894999999999,1571.2238]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":329.74310133333336},316.39594933333336,231.00839999999999,164.44375733333334,129.19358666666665]
[19,null,329.74310133333336,316.39594933333336,231.00839999999999,164.44375733333334,129.19358666666665]
[20,null,329.74310133333336,316.39594933333336,231.00839999999999,164.44375733333334,129.19358666666665]
[21,null,329.74310133333336,316.39594933333336,231.00839999999999,164.44375733333334,129.19358666666665]
[22,null,329.74310133333336,316.39594933333336,231.00839999999999,164.44375733333334,129.19358666666665]
[23,null,329.74310133333336,316.39594933333336,231.00839999999999,164.44375733333334,129.19358666666665]
[24,null,329.74310133333336,316.39594933333336,231.00839999999999,164.44375733333334,129.19358666666665]
[25,null,355.75293599999998,341.29352133333333,246.40896000000001,175.48082533333334,137.66389466666666]
[26,null,355.75293599999998,341.29352133333333,246.40896000000001,175.48082533333334,137.66389466666666]
[27,null,355.75293599999998,341.29352133333333,246.40896000000001,175.48082533333334,137.66389466666666]
[28,null,355.75293599999998,341.29352133333333,246.40896000000001,175.48082533333334,137.66389466666666]
[29,null,355.75293599999998,341.29352133333333,246.40896000000001,175.48082533333334,137.66389466666666]
[30,null,401.35570533333333,385.18511733333338,274.04440933333331,195.15931866666665,153.15001333333333]
[31,null,401.35570533333333,385.18511733333338,274.04440933333331,195.15931866666665,153.15001333333333]
[32,null,401.35570533333333,385.18511733333338,274.04440933333331,195.15931866666665,153.15001333333333]
[33,null,401.35570533333333,385.18511733333338,274.04440933333331,195.15931866666665,153.15001333333333]
[34,null,{"$f":"+C321*$K$2","v":401.35570533333333},385.18511733333338,274.04440933333331,195.15931866666665,153.15001333333333]
[35,null,454.31651999999997,435.835848,306.81337866666667,218.51683466666668,171.45956799999999]
[36,null,454.31651999999997,435.835848,306.81337866666667,218.51683466666668,171.45956799999999]
[37,null,454.31651999999997,435.835848,306.81337866666667,218.51683466666668,171.45956799999999]
[38,null,454.31651999999997,435.835848,306.81337866666667,218.51683466666668,171.45956799999999]
[39,null,454.31651999999997,435.835848,306.81337866666667,218.51683466666668,171.45956799999999]
[40,null,515.31984933333331,494.35797599999995,345.31477866666665,245.89560800000001,192.84923466666666]
[41,null,515.31984933333331,494.35797599999995,345.31477866666665,245.89560800000001,192.84923466666666]
[42,null,515.31984933333331,494.35797599999995,345.31477866666665,245.89560800000001,192.84923466666666]
[43,null,515.31984933333331,494.35797599999995,345.31477866666665,245.89560800000001,192.84923466666666]
[44,null,515.31984933333331,494.35797599999995,345.31477866666665,245.89560800000001,192.84923466666666]
[45,null,583.16787199999999,559.55367999999999,388.77858133333336,276.69672800000001,217.23345466666666]
[46,null,583.16787199999999,559.55367999999999,388.77858133333336,276.69672800000001,217.23345466666666]
[47,null,583.16787199999999,559.55367999999999,388.77858133333336,276.69672800000001,217.23345466666666]
[48,null,583.16787199999999,559.55367999999999,388.77858133333336,276.69672800000001,217.23345466666666]
[49,null,583.16787199999999,559.55367999999999,388.77858133333336,276.69672800000001,217.23345466666666]
[50,null,{"$f":"+C337*$K$2","v":659.913996},633.21969200000001,438.06037333333336,311.86133999999998,244.61222800000002]
[51,null,659.913996,633.21969200000001,438.06037333333336,311.86133999999998,244.61222800000002]
[52,null,659.913996,633.21969200000001,438.06037333333336,311.86133999999998,244.61222800000002]
[53,null,659.913996,633.21969200000001,438.06037333333336,311.86133999999998,244.61222800000002]
[54,null,659.913996,633.21969200000001,438.06037333333336,311.86133999999998,244.61222800000002]
[55,null,744.36040000000003,714.072632,492.90347866666667,350.70497466666666,275.32778933333333]
[56,null,744.36040000000003,714.072632,492.90347866666667,350.70497466666666,275.32778933333333]
[57,null,744.36040000000003,714.072632,492.90347866666667,350.70497466666666,275.32778933333333]
[58,null,744.36040000000003,714.072632,492.90347866666667,350.70497466666666,275.32778933333333]
[59,null,744.36040000000003,714.072632,492.90347866666667,350.70497466666666,275.32778933333333]
[60,null,800.5724439999999,768.14570933333323,529.6081466666667,376.88592666666665,295.69075199999997]
[61,null,898.70823466666661,862.34580133333338,594.03382266666665,422.83093066666669,331.62539199999998]
[62,null,1004.9720986666666,964.33173199999987,663.93525333333332,472.36939866666671,370.72570266666668]
[63,null,1119.0218013333333,1073.8468253333333,739.56911466666668,526.35691733333329,413.07724266666668]
[64,null,1241.5418119999999,1191.2333160000001,820.76428933333329,584.10901733333333,458.08110133333338]
[65,null,1372.0187786666668,1316.4056453333335,907.60633600000006,645.79681600000004,506.67842400000001]
[66,null,{"$f":"+C353*$K$2","v":1510.4527013333334},1449.3638133333334,1000.1808133333334,711.76254800000004,558.44141733333333]
[67,null,1657.0146973333333,1589.851144,1098.2310453333332,781.49286133333339,613.11340533333328]
[68,null,1811.6192080000001,1738.2098719999999,1202.013708,855.41554933333339,671.20773999999994]
[69,null,1974.3517919999999,1894.4399973333334,1311.4432426666667,933.10281866666662,732.03995199999997]
[70,null,2145.2124493333336,2058.3704026666669,1426.348532,1015.0680213333333,796.38006933333327]
[71,null,2324.20118,2230.001088,1547.0718106666668,1100.7122466666667,863.62918133333335]
[72,null,2511.1468666666669,2409.4176120000002,1673.4419613333334,1190.8055226666665,934.12952266666673]
[73,null,2706.3061853333334,2596.534416,1805.2878666666666,1284.4922626666666,1007.6244173333333]
[74,null,2909.5080186666664,2791.5226173333331,1942.8662026666666,1382.3713773333334,1084.7127760000001]
[75,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[76,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[77,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[78,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[79,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[80,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[81,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[82,null,{"$f":"+C369*$K$2","v":3120.4956906666662},2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[83,null,3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[84,"o más",3120.4956906666662,2994.12554,2086.0914106666669,1484.4428666666665,1164.4534533333333]
[1,"Hijo",153.92004133333333,147.75981733333333,109.42953466666667,77.943945333333332,61.431122666666674]
[2,"Hijos",261.80952000000002,251.02912800000001,185.91898266666666,132.444816,103.78266266666665]
[3,"Hijos o más",369.61343999999997,354.64067333333332,262.66510666666665,186.94568666666666,146.64755466666668]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":4592.2636520000005},{"$f":"+D6*$K$4","v":4025.7613859999997},3248.3997859999999,2818.4216509999997,2094.5036609999997]
[19,null,{"$f":"+C7*$K$4","v":4592.2636520000005},4025.7613859999997,3248.3997859999999,2818.4216509999997,2094.5036609999997]
[20,null,{"$f":"+C8*$K$4","v":4592.2636520000005},4025.7613859999997,3248.3997859999999,2818.4216509999997,2094.5036609999997]
[21,null,4592.2636520000005,4025.7613859999997,3248.3997859999999,2818.4216509999997,2094.5036609999997]
[22,null,4592.2636520000005,4025.7613859999997,3248.3997859999999,2818.4216509999997,2094.5036609999997]
[23,null,4592.2636520000005,4025.7613859999997,3248.3997859999999,2818.4216509999997,2094.5036609999997]
[24,null,4592.2636520000005,4025.7613859999997,3248.3997859999999,2818.4216509999997,2094.5036609999997]
[25,null,4908.0668020000003,4301.7247539999998,3450.5138020000004,2992.8421599999997,2223.2541759999999]
[26,null,4908.0668020000003,4301.7247539999998,3450.5138020000004,2992.8421599999997,2223.2541759999999]
[27,null,4908.0668020000003,4301.7247539999998,3450.5138020000004,2992.8421599999997,2223.2541759999999]
[28,null,4908.0668020000003,4301.7247539999998,3450.5138020000004,2992.8421599999997,2223.2541759999999]
[29,null,4908.0668020000003,4301.7247539999998,3450.5138020000004,2992.8421599999997,2223.2541759999999]
[30,null,5457.0784319999993,4784.1747969999997,3808.5859890000002,3302.815098,2454.0334010000001]
[31,null,5457.0784319999993,4784.1747969999997,3808.5859890000002,3302.815098,2454.0334010000001]
[32,null,5457.0784319999993,4784.1747969999997,3808.5859890000002,3302.815098,2454.0334010000001]
[33,null,5457.0784319999993,4784.1747969999997,3808.5859890000002,3302.815098,2454.0334010000001]
[34,null,5457.0784319999993,4784.1747969999997,3808.5859890000002,3302.815098,2454.0334010000001]
[35,null,6094.0290930000001,5340.4741919999997,4227.3895510000002,3665.7457949999998,2724.6524079999999]
[36,null,{"$f":"+C24*$K$4","v":6094.0290930000001},5340.4741919999997,4227.3895510000002,3665.7457949999998,2724.6524079999999]
[37,null,6094.0290930000001,5340.4741919999997,4227.3895510000002,3665.7457949999998,2724.6524079999999]
[38,null,6094.0290930000001,5340.4741919999997,4227.3895510000002,3665.7457949999998,2724.6524079999999]
[39,null,6094.0290930000001,5340.4741919999997,4227.3895510000002,3665.7457949999998,2724.6524079999999]
[40,null,6825.2348480000001,5983.2550650000003,4714.6981040000001,4088.4361650000001,3037.5404519999997]
[41,null,6825.2348480000001,5983.2550650000003,4714.6981040000001,4088.4361650000001,3037.5404519999997]
[42,null,6825.2348480000001,5983.2550650000003,4714.6981040000001,4088.4361650000001,3037.5404519999997]
[43,null,6825.2348480000001,5983.2550650000003,4714.6981040000001,4088.4361650000001,3037.5404519999997]
[44,null,6825.2348480000001,5983.2550650000003,4714.6981040000001,4088.4361650000001,3037.5404519999997]
[45,null,7638.549422,6696.4843330000003,5260.3087770000002,4561.1691879999998,3389.2965760000002]
[46,null,7638.549422,6696.4843330000003,5260.3087770000002,4561.1691879999998,3389.2965760000002]
[47,null,7638.549422,6696.4843330000003,5260.3087770000002,4561.1691879999998,3389.2965760000002]
[48,null,7638.549422,6696.4843330000003,5260.3087770000002,4561.1691879999998,3389.2965760000002]
[49,null,7638.549422,6696.4843330000003,5260.3087770000002,4561.1691879999998,3389.2965760000002]
[50,null,8554.8644080000013,7499.5960359999999,5877.825398,5097.5486920000003,3787.208545]
[51,null,8554.8644080000013,7499.5960359999999,5877.825398,5097.5486920000003,3787.208545]
[52,null,{"$f":"+C40*$K$4","v":8554.8644080000013},7499.5960359999999,5877.825398,5097.5486920000003,3787.208545]
[53,null,8554.8644080000013,7499.5960359999999,5877.825398,5097.5486920000003,3787.208545]
[54,null,8554.8644080000013,7499.5960359999999,5877.825398,5097.5486920000003,3787.208545]
[55,null,9563.4910839999993,8383.3590050000003,6560.4460530000006,5689.8010609999992,4227.8754019999997]
[56,null,9563.4910839999993,8383.3590050000003,6560.4460530000006,5689.8010609999992,4227.8754019999997]
[57,null,9563.4910839999993,8383.3590050000003,6560.4460530000006,5689.8010609999992,4227.8754019999997]
[58,null,9563.4910839999993,8383.3590050000003,6560.4460530000006,5689.8010609999992,4227.8754019999997]
[59,null,9563.4910839999993,8383.3590050000003,6560.4460530000006,5689.8010609999992,4227.8754019999997]
[60,null,10235.908868,8972.2104170000002,7018.1176949999999,6084.7979240000004,4521.8152570000002]
[61,null,11407.78148,9997.8418779999993,7814.9133350000002,6776.6497479999998,5035.3597639999998]
[62,null,12672.937484,11107.525561999999,8679.7281149999999,7526.8036919999995,5592.1450099999993]
[63,null,14034.291985999998,12301.261469000001,9612.562034999999,8336.2314580000002,6194.114399]
[64,null,15492.330837,13578.563748,10613.415095,9203.4754929999999,6838.3528249999999]
[65,null,17045.596484000002,14940.404101,11681.315592999999,10129.993350000001,7526.317841]
[66,null,18692.631374000001,16385.324975,12816.749379999999,11114.813327,8256.5518940000002]
[67,null,20437.322314999998,17913.812221,14020.202307,12156.477871000001,9031.9700899999989]
[68,null,{"$f":"+C56*$K$4","v":22275.296648},19526.837541000001,15290.702671999999,13259.845492,9852.0865780000004]
[69,null,24212.384585,21222.457531,16629.708028000001,14420.543530999999,10714.472103]
[70,null,26242.755913999998,23002.129744000002,18035.274970999999,15639.54369,11619.126665]
[71,null,28368.839889999999,24865.854180000002,19510.318607000001,16917.331819999999,12569.451221000001]
[72,null,30590.636513000001,26812.659136999999,21050.466277,18253.907920999998,13561.073112]
[73,null,32907.174080999997,28844.002167999999,22660.090640000002,19649.271992999998,14599.336698999999]
[74,null,35320.395998,30958.425719999999,24336.762440999999,21102.938184999999,15679.383472]
[75,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[76,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[77,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[78,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[79,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[80,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[81,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[82,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[83,null,37828.35886,33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[84,"o más",{"$f":"+C72*$K$4","v":37828.35886},33158.844899000003,26080.481680000001,22614.906497,16801.213431]
[1,"Hijo",1940.0030430000002,1701.9360530000001,1383.217797,1200.05197,892.02243599999997]
[2,"Hijos",3299.4141410000002,2891.7851519999999,2349.0895850000002,2037.6590940000001,1514.3975670000002]
[3,"Hijos o más",4656.3959839999998,4083.0918040000001,3317.876479,2876.7237709999999,2137.7444]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":2992.8421599999997},{"$f":"+D155*$K$4","v":2715.4212389999998},1976.4418679999999,1409.9396019999999,1105.7968760000001]
[19,null,{"$f":"+C156*$K$4","v":2992.8421599999997},2715.4212389999998,1976.4418679999999,1409.9396019999999,1105.7968760000001]
[20,null,2992.8421599999997,2715.4212389999998,1976.4418679999999,1409.9396019999999,1105.7968760000001]
[21,null,2992.8421599999997,2715.4212389999998,1976.4418679999999,1409.9396019999999,1105.7968760000001]
[22,null,2992.8421599999997,2715.4212389999998,1976.4418679999999,1409.9396019999999,1105.7968760000001]
[23,null,2992.8421599999997,2715.4212389999998,1976.4418679999999,1409.9396019999999,1105.7968760000001]
[24,null,2992.8421599999997,2715.4212389999998,1976.4418679999999,1409.9396019999999,1105.7968760000001]
[25,null,3197.8712820000001,2901.502172,2089.6451510000002,1490.1050170000001,1168.957506]
[26,null,3197.8712820000001,2901.502172,2089.6451510000002,1490.1050170000001,1168.957506]
[27,null,3197.8712820000001,2901.502172,2089.6451510000002,1490.1050170000001,1168.957506]
[28,null,3197.8712820000001,2901.502172,2089.6451510000002,1490.1050170000001,1168.957506]
[29,null,3197.8712820000001,2901.502172,2089.6451510000002,1490.1050170000001,1168.957506]
[30,null,3556.4293200000002,3227.0223419999998,2293.7025709999998,1635.3744660000002,1282.6466399999999]
[31,null,3556.4293200000002,3227.0223419999998,2293.7025709999998,1635.3744660000002,1282.6466399999999]
[32,null,3556.4293200000002,3227.0223419999998,2293.7025709999998,1635.3744660000002,1282.6466399999999]
[33,null,3556.4293200000002,3227.0223419999998,2293.7025709999998,1635.3744660000002,1282.6466399999999]
[34,null,3556.4293200000002,3227.0223419999998,2293.7025709999998,1635.3744660000002,1282.6466399999999]
[35,null,{"$f":"+C172*$K$4","v":3969.4026699999999},3603.0710159999999,2534.684667,1807.8515710000001,1418.199069]
[36,null,3969.4026699999999,3603.0710159999999,2534.684667,1807.8515710000001,1418.199069]
[37,null,3969.4026699999999,3603.0710159999999,2534.684667,1807.8515710000001,1418.199069]
[38,null,3969.4026699999999,3603.0710159999999,2534.684667,1807.8515710000001,1418.199069]
[39,null,3969.4026699999999,3603.0710159999999,2534.684667,1807.8515710000001,1418.199069]
[40,null,4446.9942030000002,4034.9925549999998,2818.4216509999997,2008.9938849999999,1576.1006439999999]
[41,null,4446.9942030000002,4034.9925549999998,2818.4216509999997,2008.9938849999999,1576.1006439999999]
[42,null,4446.9942030000002,4034.9925549999998,2818.4216509999997,2008.9938849999999,1576.1006439999999]
[43,null,4446.9942030000002,4034.9925549999998,2818.4216509999997,2008.9938849999999,1576.1006439999999]
[44,null,4446.9942030000002,4034.9925549999998,2818.4216509999997,2008.9938849999999,1576.1006439999999]
[45,null,4976.0859419999997,4516.4708960000007,3136.6540559999999,2235.8863020000003,1753.92211]
[46,null,4976.0859419999997,4516.4708960000007,3136.6540559999999,2235.8863020000003,1753.92211]
[47,null,4976.0859419999997,4516.4708960000007,3136.6540559999999,2235.8863020000003,1753.92211]
[48,null,4976.0859419999997,4516.4708960000007,3136.6540559999999,2235.8863020000003,1753.92211]
[49,null,4976.0859419999997,4516.4708960000007,3136.6540559999999,2235.8863020000003,1753.92211]
[50,null,5572.7109700000001,5059.1664629999996,3499.0989019999997,2494.3590340000001,1957.007828]
[51,null,{"$f":"+C188*$K$4","v":5572.7109700000001},5059.1664629999996,3499.0989019999997,2494.3590340000001,1957.007828]
[52,null,5572.7109700000001,5059.1664629999996,3499.0989019999997,2494.3590340000001,1957.007828]
[53,null,5572.7109700000001,5059.1664629999996,3499.0989019999997,2494.3590340000001,1957.007828]
[54,null,5572.7109700000001,5059.1664629999996,3499.0989019999997,2494.3590340000001,1957.007828]
[55,null,6232.0107769999995,5653.8480870000003,3901.869381,2780.5252729999997,2181.9568410000002]
[56,null,6232.0107769999995,5653.8480870000003,3901.869381,2780.5252729999997,2181.9568410000002]
[57,null,6232.0107769999995,5653.8480870000003,3901.869381,2780.5252729999997,2181.9568410000002]
[58,null,6232.0107769999995,5653.8480870000003,3901.869381,2780.5252729999997,2181.9568410000002]
[59,null,6232.0107769999995,5653.8480870000003,3901.869381,2780.5252729999997,2181.9568410000002]
[60,null,6667.8191239999996,6051.7600560000001,4171.0308350000005,2973.4081200000001,2332.570651]
[61,null,7430.1193430000003,6744.0977310000007,4642.3063050000001,3309.6170119999997,2595.9018930000002]
[62,null,8255.5801919999994,7492.7941219999993,5155.8508119999997,3674.0052620000001,2882.0681319999999]
[63,null,9142.2582670000011,8297.363378,5710.206803,4069.002125,3192.0410700000002]
[64,null,10092.096972000001,9159.2630519999984,6304.8884270000008,4492.6641970000001,3524.849005]
[65,null,11102.667052000001,10076.063888999999,6941.8390879999997,4946.9348819999996,3881.94949]
[66,null,12176.397762000001,11051.652697,7618.1436800000001,5429.8707759999998,4260.4274190000006]
[67,null,{"$f":"+C204*$K$4","v":13312.803251000001},12081.656817000001,8337.2031600000009,5941.4718790000006,4661.2544939999998]
[68,null,14511.397668,13169.963057000001,9097.5599750000001,6483.681595,5086.3741190000001]
[69,null,15772.666863999999,14313.170460000001,9897.270720999999,7053.0989669999999,5533.3570390000004]
[70,null,17094.667434999999,15514.194132000001,10739.736355000001,7653.1249520000001,6003.6608070000002]
[71,null,18479.828635999998,16770.604818,11622.527622,8282.7878479999999,6498.2571250000001]
[72,null,19927.664616000002,18084.831772999998,12547.587926,8942.0876549999994,7015.6884399999999]
[73,null,21436.717822000002,19454.931592999998,13512.973862999999,9630.0526710000013,7554.9830499999998]
[74,null,23009.417508999999,20881.390129000003,14519.171284,10347.168747,8117.598508]
[75,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[76,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[77,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[78,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[79,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[80,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[81,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[82,null,24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[83,null,{"$f":"+C220*$K$4","v":24642.362720000001},22362.749828,15567.151891,11093.921734,8703.0489629999993]
[84,"o más",24642.362720000001,22362.749828,15567.151891,11093.921734,8703.0489629999993]
[1,"Hijo",1264.670153,1148.551764,845.38074000000006,603.42694199999994,473.704725]
[2,"Hijos",2149.4048240000002,1951.1776160000002,1437.6331090000001,1025.6314609999999,804.08340500000008]
[3,"Hijos o más",3033.653644,2754.289319,2027.9420739999998,1445.892576,1134.4620849999999]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":1872.4697540000002},{"$f":"+D305*$K$4","v":1796.6769980000001},1311.7976999999998,933.80562199999997,733.63500999999997]
[19,null,{"$f":"+C306*$K$4","v":1872.4697540000002},1796.6769980000001,1311.7976999999998,933.80562199999997,733.63500999999997]
[20,null,1872.4697540000002,1796.6769980000001,1311.7976999999998,933.80562199999997,733.63500999999997]
[21,null,1872.4697540000002,1796.6769980000001,1311.7976999999998,933.80562199999997,733.63500999999997]
[22,null,1872.4697540000002,1796.6769980000001,1311.7976999999998,933.80562199999997,733.63500999999997]
[23,null,1872.4697540000002,1796.6769980000001,1311.7976999999998,933.80562199999997,733.63500999999997]
[24,null,1872.4697540000002,1796.6769980000001,1311.7976999999998,933.80562199999997,733.63500999999997]
[25,null,2020.1684579999999,1938.0596390000001,1399.2508800000001,996.48040100000003,781.73425900000007]
[26,null,2020.1684579999999,1938.0596390000001,1399.2508800000001,996.48040100000003,781.73425900000007]
[27,null,2020.1684579999999,1938.0596390000001,1399.2508800000001,996.48040100000003,781.73425900000007]
[28,null,2020.1684579999999,1938.0596390000001,1399.2508800000001,996.48040100000003,781.73425900000007]
[29,null,2020.1684579999999,1938.0596390000001,1399.2508800000001,996.48040100000003,781.73425900000007]
[30,null,2279.1270410000002,2187.3012020000001,1556.1807529999999,1108.2261309999999,869.67329000000007]
[31,null,2279.1270410000002,2187.3012020000001,1556.1807529999999,1108.2261309999999,869.67329000000007]
[32,null,2279.1270410000002,2187.3012020000001,1556.1807529999999,1108.2261309999999,869.67329000000007]
[33,null,2279.1270410000002,2187.3012020000001,1556.1807529999999,1108.2261309999999,869.67329000000007]
[34,null,2279.1270410000002,2187.3012020000001,1556.1807529999999,1108.2261309999999,869.67329000000007]
[35,null,{"$f":"+C322*$K$4","v":2579.8688099999999},2474.924994,1742.2616860000001,1240.863454,973.64540399999998]
[36,null,2579.8688099999999,2474.924994,1742.2616860000001,1240.863454,973.64540399999998]
[37,null,2579.8688099999999,2474.924994,1742.2616860000001,1240.863454,973.64540399999998]
[38,null,2579.8688099999999,2474.924994,1742.2616860000001,1240.863454,973.64540399999998]
[39,null,2579.8688099999999,2474.924994,1742.2616860000001,1240.863454,973.64540399999998]
[40,null,2926.280573,2807.2470779999999,1960.894636,1396.3357740000001,1095.108154]
[41,null,2926.280573,2807.2470779999999,1960.894636,1396.3357740000001,1095.108154]
[42,null,2926.280573,2807.2470779999999,1960.894636,1396.3357740000001,1095.108154]
[43,null,2926.280573,2807.2470779999999,1960.894636,1396.3357740000001,1095.108154]
[44,null,2926.280573,2807.2470779999999,1960.894636,1396.3357740000001,1095.108154]
[45,null,3311.5604159999998,3177.4655400000001,2207.706944,1571.2421339999999,1233.575689]
[46,null,3311.5604159999998,3177.4655400000001,2207.706944,1571.2421339999999,1233.575689]
[47,null,3311.5604159999998,3177.4655400000001,2207.706944,1571.2421339999999,1233.575689]
[48,null,3311.5604159999998,3177.4655400000001,2207.706944,1571.2421339999999,1233.575689]
[49,null,3311.5604159999998,3177.4655400000001,2207.706944,1571.2421339999999,1233.575689]
[50,null,3747.3687629999999,3595.7832509999998,2487.5571199999999,1770.9268950000001,1389.0480090000001]
[51,null,{"$f":"+C338*$K$4","v":3747.3687629999999},3595.7832509999998,2487.5571199999999,1770.9268950000001,1389.0480090000001]
[52,null,3747.3687629999999,3595.7832509999998,2487.5571199999999,1770.9268950000001,1389.0480090000001]
[53,null,3747.3687629999999,3595.7832509999998,2487.5571199999999,1770.9268950000001,1389.0480090000001]
[54,null,3747.3687629999999,3595.7832509999998,2487.5571199999999,1770.9268950000001,1389.0480090000001]
[55,null,4226.9036999999998,4054.9124460000003,2798.987611,1991.5032490000001,1563.4685180000001]
[56,null,4226.9036999999998,4054.9124460000003,2798.987611,1991.5032490000001,1563.4685180000001]
[57,null,4226.9036999999998,4054.9124460000003,2798.987611,1991.5032490000001,1563.4685180000001]
[58,null,4226.9036999999998,4054.9124460000003,2798.987611,1991.5032490000001,1563.4685180000001]
[59,null,4226.9036999999998,4054.9124460000003,2798.987611,1991.5032490000001,1563.4685180000001]
[60,null,4546.1078069999994,4361.9702779999998,3007.4176899999998,2140.1736550000001,1679.101056]
[61,null,5103.3789040000001,4896.892229,3373.2634929999999,2401.0756420000002,1883.1584760000001]
[62,null,5706.8058460000002,5476.026621,3770.2037599999999,2682.3833709999999,2105.1923830000001]
[63,null,6354.4452289999999,6097.9159009999994,4199.6960440000003,2988.9553519999999,2345.6886279999999]
[64,null,7050.1838609999995,6764.5034729999998,4660.7686430000003,3316.9047769999997,2601.2462540000001]
[65,null,7791.1066360000004,7475.3034860000007,5153.907408,3667.203348,2877.2096220000003]
[66,null,8577.2135539999999,8230.3159400000004,5679.5981900000006,4041.7944689999999,3171.1494770000004]
[67,null,{"$f":"+C354*$K$4","v":9409.4763169999987},9028.0832819999996,6236.3834360000001,4437.7630340000005,3481.6082660000002]
[68,null,10287.409074000001,9870.5489159999997,6825.7206989999995,4857.5382980000004,3811.5010950000001]
[69,null,11211.497675999999,10757.712842000001,7447.1241279999995,5298.691006,4156.9411559999999]
[70,null,12181.742123,11688.603358,8099.6220210000001,5764.1362639999998,4522.3011079999997]
[71,null,13198.142414999998,12663.220464,8785.1577820000002,6250.4731149999998,4904.1799940000001]
[72,null,14259.726850000001,13682.050010999999,9502.7597089999999,6762.0742179999997,5304.5212179999999]
[73,null,15367.952981,14744.606147999999,10251.456099999999,7294.0810629999996,5721.8672269999997]
[74,null,16521.849106000001,15851.860576999999,11032.704507999999,7849.8946070000002,6159.6189780000004]
[75,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[76,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[77,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[78,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[79,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[80,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[81,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[82,null,17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[83,null,{"$f":"+C370*$K$4","v":17719.957671999997},17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[84,"o más",17719.957671999997,17002.355745000001,11846.019082000001,8429.5148499999996,6612.4321100000006]
[1,"Hijo",874.04594900000006,839.06467699999996,621.40342900000007,442.61026100000004,348.84101800000002]
[2,"Hijos",1486.70406,1425.486834,1055.7542230000001,752.09734800000001,589.33726300000001]
[3,"Hijos o más",2098.8763199999999,2013.8523949999999,1491.5625700000001,1061.584435,832.74861400000009]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2382.7783100000001},{"$f":"+D6*$K$3","v":2088.8384550000001},1685.4904550000001,1462.3885925,1086.7707674999999]
[19,null,{"$f":"+C7*$K$3","v":2382.7783100000001},2088.8384550000001,1685.4904550000001,1462.3885925,1086.7707674999999]
[20,null,2382.7783100000001,2088.8384550000001,1685.4904550000001,1462.3885925,1086.7707674999999]
[21,null,2382.7783100000001,2088.8384550000001,1685.4904550000001,1462.3885925,1086.7707674999999]
[22,null,2382.7783100000001,2088.8384550000001,1685.4904550000001,1462.3885925,1086.7707674999999]
[23,null,2382.7783100000001,2088.8384550000001,1685.4904550000001,1462.3885925,1086.7707674999999]
[24,null,2382.7783100000001,2088.8384550000001,1685.4904550000001,1462.3885925,1086.7707674999999]
[25,null,2546.6384350000003,2232.0269950000002,1790.3609350000002,1552.8897999999999,1153.57528]
[26,null,2546.6384350000003,2232.0269950000002,1790.3609350000002,1552.8897999999999,1153.57528]
[27,null,2546.6384350000003,2232.0269950000002,1790.3609350000002,1552.8897999999999,1153.57528]
[28,null,2546.6384350000003,2232.0269950000002,1790.3609350000002,1552.8897999999999,1153.57528]
[29,null,2546.6384350000003,2232.0269950000002,1790.3609350000002,1552.8897999999999,1153.57528]
[30,null,2831.5029599999998,2482.3548475000002,1976.1531075000003,1713.724815,1273.3192175000001]
[31,null,2831.5029599999998,2482.3548475000002,1976.1531075000003,1713.724815,1273.3192175000001]
[32,null,2831.5029599999998,2482.3548475000002,1976.1531075000003,1713.724815,1273.3192175000001]
[33,null,2831.5029599999998,2482.3548475000002,1976.1531075000003,1713.724815,1273.3192175000001]
[34,null,2831.5029599999998,2482.3548475000002,1976.1531075000003,1713.724815,1273.3192175000001]
[35,null,{"$f":"+C23*$K$3","v":3161.9962274999998},2771.0007599999999,2193.4568425000002,1902.0379124999999,1413.7347399999999]
[36,null,3161.9962274999998,2771.0007599999999,2193.4568425000002,1902.0379124999999,1413.7347399999999]
[37,null,3161.9962274999998,2771.0007599999999,2193.4568425000002,1902.0379124999999,1413.7347399999999]
[38,null,3161.9962274999998,2771.0007599999999,2193.4568425000002,1902.0379124999999,1413.7347399999999]
[39,null,3161.9962274999998,2771.0007599999999,2193.4568425000002,1902.0379124999999,1413.7347399999999]
[40,null,3541.3954399999998,3104.5191375000004,2446.3056200000001,2121.3583874999999,1576.08231]
[41,null,3541.3954399999998,3104.5191375000004,2446.3056200000001,2121.3583874999999,1576.08231]
[42,null,3541.3954399999998,3104.5191375000004,2446.3056200000001,2121.3583874999999,1576.08231]
[43,null,3541.3954399999998,3104.5191375000004,2446.3056200000001,2121.3583874999999,1576.08231]
[44,null,3541.3954399999998,3104.5191375000004,2446.3056200000001,2121.3583874999999,1576.08231]
[45,null,3963.3982850000002,3474.5909275000004,2729.4054974999999,2366.6443899999999,1758.5972800000002]
[46,null,3963.3982850000002,3474.5909275000004,2729.4054974999999,2366.6443899999999,1758.5972800000002]
[47,null,3963.3982850000002,3474.5909275000004,2729.4054974999999,2366.6443899999999,1758.5972800000002]
[48,null,3963.3982850000002,3474.5909275000004,2729.4054974999999,2366.6443899999999,1758.5972800000002]
[49,null,3963.3982850000002,3474.5909275000004,2729.4054974999999,2366.6443899999999,1758.5972800000002]
[50,null,4438.8447400000005,3891.2998299999999,3049.8150650000002,2644.9545100000005,1965.0610375000001]
[51,null,{"$f":"+C39*$K$3","v":4438.8447400000005},3891.2998299999999,3049.8150650000002,2644.9545100000005,1965.0610375000001]
[52,null,4438.8447400000005,3891.2998299999999,3049.8150650000002,2644.9545100000005,1965.0610375000001]
[53,null,4438.8447400000005,3891.2998299999999,3049.8150650000002,2644.9545100000005,1965.0610375000001]
[54,null,4438.8447400000005,3891.2998299999999,3049.8150650000002,2644.9545100000005,1965.0610375000001]
[55,null,4962.1887699999997,4349.8560875000003,3404.0050275000003,2952.2552674999997,2193.7089350000001]
[56,null,4962.1887699999997,4349.8560875000003,3404.0050275000003,2952.2552674999997,2193.7089350000001]
[57,null,4962.1887699999997,4349.8560875000003,3404.0050275000003,2952.2552674999997,2193.7089350000001]
[58,null,4962.1887699999997,4349.8560875000003,3404.0050275000003,2952.2552674999997,2193.7089350000001]
[59,null,4962.1887699999997,4349.8560875000003,3404.0050275000003,2952.2552674999997,2193.7089350000001]
[60,null,5311.0847899999999,4655.3921975000003,3641.4761625000001,3157.2064700000001,2346.2248975000002]
[61,null,5919.1319000000003,5187.5594650000003,4054.9078625000002,3516.1861899999999,2612.68667]
[62,null,6575.5807700000005,5763.3387350000003,4503.6325125000003,3905.4170100000001,2901.5846750000001]
[63,null,7281.9439549999997,6382.7300075000003,4987.6501124999995,4325.4031150000001,3213.9272825000003]
[64,null,8038.4735474999998,7045.4811900000004,5506.9606625000006,4775.3882275000005,3548.2019375000004]
[65,null,8844.4132700000009,7752.0964675000005,6061.0599775000001,5256.1286250000003,3905.1649174999998]
[66,null,9699.0068449999999,8501.8195625000008,6650.2001499999997,5767.1201225000004,4284.059945]
[67,null,{"$f":"+C55*$K$3","v":10604.271012499999},9294.9025675000012,7274.6332725000002,6307.6064425000004,4686.3995749999995]
[68,null,11557.93694,10131.849667500001,7933.8551600000001,6880.10851,5111.9317150000006]
[69,null,12563.029737500001,11011.652492500001,8628.6220900000008,7482.3574924999994,5559.3959024999995]
[70,null,13616.524294999999,11935.067320000002,9357.9256924999991,8114.8575750000009,6028.7921375000005]
[71,null,14719.681075,12902.094150000001,10123.278522500001,8777.8608500000009,6521.8850675000003]
[72,null,15872.500077500001,13912.2287975,10922.4117475,9471.3673175000004,7036.4058599999998]
[73,null,17074.477117499999,14966.22754,11757.594200000001,10195.3769775,7575.1275324999997]
[74,null,18326.620565000001,16063.3341,12627.5654175,10949.637737499999,8135.52916]
[75,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[76,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[77,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[78,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[79,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[80,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[81,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[82,null,19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[83,null,{"$f":"+C71*$K$3","v":19627.922050000001},17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[84,"o más",19627.922050000001,17205.061032500002,13532.325400000002,11734.1495975,8717.6107425000009]
[1,"Hijo",1006.6053525000001,883.08002750000003,717.70734750000008,622.66847499999994,462.84183000000002]
[2,"Hijos",1711.9601675000001,1500.4545599999999,1218.8672375000001,1057.2759450000001,785.77232250000009]
[3,"Hijos o más",2416.0545200000001,2118.5853700000002,1721.5396825,1492.6396924999999,1109.2070000000001]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1552.8897999999999},{"$f":"+D155*$K$3","v":1408.9449824999999},1025.5122899999999,731.57243500000004,573.76253000000008]
[19,null,{"$f":"+C156*$K$3","v":1552.8897999999999},1408.9449824999999,1025.5122899999999,731.57243500000004,573.76253000000008]
[20,null,1552.8897999999999,1408.9449824999999,1025.5122899999999,731.57243500000004,573.76253000000008]
[21,null,1552.8897999999999,1408.9449824999999,1025.5122899999999,731.57243500000004,573.76253000000008]
[22,null,1552.8897999999999,1408.9449824999999,1025.5122899999999,731.57243500000004,573.76253000000008]
[23,null,1552.8897999999999,1408.9449824999999,1025.5122899999999,731.57243500000004,573.76253000000008]
[24,null,1552.8897999999999,1408.9449824999999,1025.5122899999999,731.57243500000004,573.76253000000008]
[25,null,1659.2728350000002,1505.4964100000002,1084.2498425000001,773.16769750000003,606.53455500000007]
[26,null,1659.2728350000002,1505.4964100000002,1084.2498425000001,773.16769750000003,606.53455500000007]
[27,null,1659.2728350000002,1505.4964100000002,1084.2498425000001,773.16769750000003,606.53455500000007]
[28,null,1659.2728350000002,1505.4964100000002,1084.2498425000001,773.16769750000003,606.53455500000007]
[29,null,1659.2728350000002,1505.4964100000002,1084.2498425000001,773.16769750000003,606.53455500000007]
[30,null,1845.3171,1674.398385,1190.1286924999999,848.54335500000013,665.52419999999995]
[31,null,1845.3171,1674.398385,1190.1286924999999,848.54335500000013,665.52419999999995]
[32,null,1845.3171,1674.398385,1190.1286924999999,848.54335500000013,665.52419999999995]
[33,null,1845.3171,1674.398385,1190.1286924999999,848.54335500000013,665.52419999999995]
[34,null,1845.3171,1674.398385,1190.1286924999999,848.54335500000013,665.52419999999995]
[35,null,{"$f":"+C172*$K$3","v":2059.5957250000001},1869.5179800000001,1315.1665725,938.03619250000008,735.85800749999999]
[36,null,2059.5957250000001,1869.5179800000001,1315.1665725,938.03619250000008,735.85800749999999]
[37,null,2059.5957250000001,1869.5179800000001,1315.1665725,938.03619250000008,735.85800749999999]
[38,null,2059.5957250000001,1869.5179800000001,1315.1665725,938.03619250000008,735.85800749999999]
[39,null,2059.5957250000001,1869.5179800000001,1315.1665725,938.03619250000008,735.85800749999999]
[40,null,2307.4026524999999,2093.6282124999998,1462.3885925,1042.4024875,817.78806999999995]
[41,null,2307.4026524999999,2093.6282124999998,1462.3885925,1042.4024875,817.78806999999995]
[42,null,2307.4026524999999,2093.6282124999998,1462.3885925,1042.4024875,817.78806999999995]
[43,null,2307.4026524999999,2093.6282124999998,1462.3885925,1042.4024875,817.78806999999995]
[44,null,2307.4026524999999,2093.6282124999998,1462.3885925,1042.4024875,817.78806999999995]
[45,null,2581.9313849999999,2343.4518800000005,1627.50918,1160.1296850000001,910.05392500000005]
[46,null,2581.9313849999999,2343.4518800000005,1627.50918,1160.1296850000001,910.05392500000005]
[47,null,2581.9313849999999,2343.4518800000005,1627.50918,1160.1296850000001,910.05392500000005]
[48,null,2581.9313849999999,2343.4518800000005,1627.50918,1160.1296850000001,910.05392500000005]
[49,null,2581.9313849999999,2343.4518800000005,1627.50918,1160.1296850000001,910.05392500000005]
[50,null,2891.5009749999999,2625.0392025000001,1815.570185,1294.2428950000001,1015.4285900000001]
[51,null,{"$f":"+C188*$K$3","v":2891.5009749999999},2625.0392025000001,1815.570185,1294.2428950000001,1015.4285900000001]
[52,null,2891.5009749999999,2625.0392025000001,1815.570185,1294.2428950000001,1015.4285900000001]
[53,null,2891.5009749999999,2625.0392025000001,1815.570185,1294.2428950000001,1015.4285900000001]
[54,null,2891.5009749999999,2625.0392025000001,1815.570185,1294.2428950000001,1015.4285900000001]
[55,null,3233.5904974999999,2933.6004225000001,2024.5548675,1442.7253774999999,1132.1474175000001]
[56,null,3233.5904974999999,2933.6004225000001,2024.5548675,1442.7253774999999,1132.1474175000001]
[57,null,3233.5904974999999,2933.6004225000001,2024.5548675,1442.7253774999999,1132.1474175000001]
[58,null,3233.5904974999999,2933.6004225000001,2024.5548675,1442.7253774999999,1132.1474175000001]
[59,null,3233.5904974999999,2933.6004225000001,2024.5548675,1442.7253774999999,1132.1474175000001]
[60,null,3459.71747,3140.0641800000003,2164.2141125000003,1542.8061,1210.2960925]
[61,null,3855.2506025000002,3499.2959925000005,2408.7438375000002,1717.2541100000001,1346.9302275000002]
[62,null,4283.5557600000002,3887.7705350000001,2675.20561,1906.3234850000001,1495.4127100000001]
[63,null,4743.6245725000008,4305.2357149999998,2962.8431525000001,2111.2746874999998,1656.2477250000002]
[64,null,5236.4654100000007,4752.4478099999997,3271.4043725000001,2331.0993475,1828.9310875000001]
[65,null,5760.8178100000005,5228.1463574999998,3601.8976400000001,2566.8058350000001,2014.2190750000002]
[66,null,6317.9422350000004,5734.3480975000002,3952.8104000000003,2817.3857800000001,2210.5991325]
[67,null,{"$f":"+C204*$K$3","v":6907.5865925000007},6268.784197500001,4325.9073000000008,3082.8391825000003,2418.5754449999999]
[68,null,7529.4987900000006,6833.4713975000004,4720.4320625000009,3364.1744125,2639.1563825000003]
[69,null,8183.9309199999998,7426.645050000001,5135.3763174999995,3659.6268224999999,2871.0814825000002]
[70,null,8869.8746124999998,8049.8177100000003,5572.5047125000001,3970.9610600000001,3115.1070224999999]
[71,null,9588.5903300000009,8701.7289149999997,6030.5567850000007,4297.6729400000004,3371.7371874999999]
[72,null,10339.825980000001,9383.6391275000005,6510.5409049999998,4639.7624624999999,3640.2157000000002]
[73,null,11122.825285000001,10094.539977499999,7011.4487024999999,4996.7254425000001,3920.0383750000001]
[74,null,11938.848707499999,10834.6835575,7533.5322699999997,5368.8139725000001,4211.9614900000006]
[75,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[76,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[77,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[78,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[79,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[80,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[81,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[82,null,12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[83,null,{"$f":"+C220*$K$3","v":12786.131600000001},11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[84,"o más",12786.131600000001,11603.31359,8077.2957925000001,5756.2801449999997,4515.7329525000005]
[1,"Hijo",656.19677750000005,595.94667000000004,438.64095000000003,313.098885,245.7901875]
[2,"Hijos",1115.25722,1012.4034800000001,745.94170750000012,532.16726749999998,417.21308750000003]
[3,"Hijos o más",1574.06557,1429.1123825,1052.234095,750.22727999999995,588.63598749999994]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":971.56449500000008},{"$f":"+D305*$K$3","v":932.23806500000012},680.64974999999993,484.52178499999997,380.65967499999999]
[19,null,{"$f":"+C306*$K$3","v":971.56449500000008},932.23806500000012,680.64974999999993,484.52178499999997,380.65967499999999]
[20,null,971.56449500000008,932.23806500000012,680.64974999999993,484.52178499999997,380.65967499999999]
[21,null,971.56449500000008,932.23806500000012,680.64974999999993,484.52178499999997,380.65967499999999]
[22,null,971.56449500000008,932.23806500000012,680.64974999999993,484.52178499999997,380.65967499999999]
[23,null,971.56449500000008,932.23806500000012,680.64974999999993,484.52178499999997,380.65967499999999]
[24,null,971.56449500000008,932.23806500000012,680.64974999999993,484.52178499999997,380.65967499999999]
[25,null,1048.200615,1005.5969825000001,726.02640000000008,517.0417175,405.61683250000004]
[26,null,1048.200615,1005.5969825000001,726.02640000000008,517.0417175,405.61683250000004]
[27,null,1048.200615,1005.5969825000001,726.02640000000008,517.0417175,405.61683250000004]
[28,null,1048.200615,1005.5969825000001,726.02640000000008,517.0417175,405.61683250000004]
[29,null,1048.200615,1005.5969825000001,726.02640000000008,517.0417175,405.61683250000004]
[30,null,1182.5659175000001,1134.9204350000002,807.45227750000004,575.02299249999999,451.24557500000003]
[31,null,1182.5659175000001,1134.9204350000002,807.45227750000004,575.02299249999999,451.24557500000003]
[32,null,1182.5659175000001,1134.9204350000002,807.45227750000004,575.02299249999999,451.24557500000003]
[33,null,1182.5659175000001,1134.9204350000002,807.45227750000004,575.02299249999999,451.24557500000003]
[34,null,1182.5659175000001,1134.9204350000002,807.45227750000004,575.02299249999999,451.24557500000003]
[35,null,{"$f":"+C322*$K$3","v":1338.611175},1284.159195,904.00370500000008,643.844245,505.19337000000002]
[36,null,1338.611175,1284.159195,904.00370500000008,643.844245,505.19337000000002]
[37,null,1338.611175,1284.159195,904.00370500000008,643.844245,505.19337000000002]
[38,null,1338.611175,1284.159195,904.00370500000008,643.844245,505.19337000000002]
[39,null,1338.611175,1284.159195,904.00370500000008,643.844245,505.19337000000002]
[40,null,1518.3531275,1456.590465,1017.44533,724.51384500000006,568.21649500000001]
[41,null,1518.3531275,1456.590465,1017.44533,724.51384500000006,568.21649500000001]
[42,null,1518.3531275,1456.590465,1017.44533,724.51384500000006,568.21649500000001]
[43,null,1518.3531275,1456.590465,1017.44533,724.51384500000006,568.21649500000001]
[44,null,1518.3531275,1456.590465,1017.44533,724.51384500000006,568.21649500000001]
[45,null,1718.2624799999999,1648.6849500000001,1145.5083200000001,815.26714500000003,640.06285750000006]
[46,null,1718.2624799999999,1648.6849500000001,1145.5083200000001,815.26714500000003,640.06285750000006]
[47,null,1718.2624799999999,1648.6849500000001,1145.5083200000001,815.26714500000003,640.06285750000006]
[48,null,1718.2624799999999,1648.6849500000001,1145.5083200000001,815.26714500000003,640.06285750000006]
[49,null,1718.2624799999999,1648.6849500000001,1145.5083200000001,815.26714500000003,640.06285750000006]
[50,null,1944.3894525000001,1865.7365925000001,1290.7136,918.87716250000005,720.73245750000001]
[51,null,{"$f":"+C338*$K$3","v":1944.3894525000001},1865.7365925000001,1290.7136,918.87716250000005,720.73245750000001]
[52,null,1944.3894525000001,1865.7365925000001,1290.7136,918.87716250000005,720.73245750000001]
[53,null,1944.3894525000001,1865.7365925000001,1290.7136,918.87716250000005,720.73245750000001]
[54,null,1944.3894525000001,1865.7365925000001,1290.7136,918.87716250000005,720.73245750000001]
[55,null,2193.2047500000003,2103.9640050000003,1452.3048925000001,1033.3271575000001,811.23366500000009]
[56,null,2193.2047500000003,2103.9640050000003,1452.3048925000001,1033.3271575000001,811.23366500000009]
[57,null,2193.2047500000003,2103.9640050000003,1452.3048925000001,1033.3271575000001,811.23366500000009]
[58,null,2193.2047500000003,2103.9640050000003,1452.3048925000001,1033.3271575000001,811.23366500000009]
[59,null,2193.2047500000003,2103.9640050000003,1452.3048925000001,1033.3271575000001,811.23366500000009]
[60,null,2358.8295224999997,2263.2864650000001,1560.452575,1110.4674625,871.23167999999998]
[61,null,2647.9796200000001,2540.8403075000001,1750.2782275,1245.8411350000001,977.11053000000004]
[62,null,2961.078505,2841.3345675,1956.2378000000001,1391.8026925000001,1092.3168025]
[63,null,3297.1178075000003,3164.0129674999998,2179.0875700000001,1550.8730599999999,1217.10259]
[64,null,3658.1142675000001,3509.8838774999999,2418.3233525000001,1721.0354975,1349.7032450000002]
[65,null,4042.5553300000001,3878.6952050000004,2674.1972400000004,1902.7941900000001,1492.891785]
[66,null,4450.4409949999999,4270.4469500000005,2946.9613250000002,2097.1575075000001,1645.4077475000001]
[67,null,{"$f":"+C354*$K$3","v":4882.2754475000002},4684.3828350000003,3235.8593299999998,2302.6128950000002,1806.4948550000001]
[68,null,5337.806595,5121.5112300000001,3541.6475325000001,2520.4208150000004,1977.6656625000001]
[69,null,5817.2865300000003,5581.8321350000006,3864.07384,2749.3208049999998,2156.9034299999998]
[70,null,6320.7152525000001,6064.8413650000002,4202.6340675000001,2990.8254200000001,2346.4769900000001]
[71,null,6848.0927624999995,6570.5389200000009,4558.3365850000009,3243.1700125000002,2544.6216950000003]
[72,null,7398.9148750000004,7099.1768925000006,4930.6772075000008,3508.623415,2752.3459150000003]
[73,null,7973.9378675000007,7650.5031900000004,5319.15175,3784.6647024999997,2968.8933725000002]
[74,null,8572.6575549999998,8225.0219975,5724.51649,4073.0585225000004,3196.0287150000004]
[75,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[76,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[77,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[78,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[79,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[80,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[81,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[82,null,9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[83,null,{"$f":"+C370*$K$3","v":9194.3176599999988},8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[84,"o más",9194.3176599999988,8821.9770375000007,6146.5193350000009,4373.8048749999998,3430.9789250000003]
[1,"Hijo",453.5144075,435.36374749999999,322.42630750000001,229.65626750000001,181.00241500000001]
[2,"Hijos",771.40305000000001,739.63939500000004,547.79700250000008,390.23919000000001,305.78820250000001]
[3,"Hijos o más",1089.0396000000001,1044.9234125,773.92397500000004,550.8221125,432.08654500000006]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"L905","v":20591.8321},{"$f":"M905","v":13287.566499999999},null,null,null,null,22463,14495,null,{"$f":"I905*0.9167","v":20591.8321},{"$f":"J905*0.9167","v":13287.566499999999}]
[19,null,{"$f":"L906","v":20591.8321},{"$f":"M906","v":13287.566499999999},null,null,null,null,22463,14495,null,{"$f":"I906*0.9167","v":20591.8321},{"$f":"J906*0.9167","v":13287.566499999999}]
[20,null,20591.8321,13287.566499999999,null,null,null,null,22463,14495,null,20591.8321,13287.566499999999]
[21,null,20591.8321,13287.566499999999,null,null,null,null,22463,14495,null,20591.8321,13287.566499999999]
[22,null,20591.8321,13287.566499999999,null,null,null,null,22463,14495,null,20591.8321,13287.566499999999]
[23,null,20591.8321,13287.566499999999,null,null,null,null,22463,14495,null,20591.8321,13287.566499999999]
[24,null,20591.8321,13287.566499999999,null,null,null,null,22463,14495,null,20591.8321,13287.566499999999]
[25,null,22079.636200000001,14246.4347,null,null,null,null,24086,15541,null,22079.636200000001,14246.4347]
[26,null,22079.636200000001,14246.4347,null,null,null,null,24086,15541,null,22079.636200000001,14246.4347]
[27,null,22079.636200000001,14246.4347,null,null,null,null,24086,15541,null,22079.636200000001,14246.4347]
[28,null,22079.636200000001,14246.4347,null,null,null,null,24086,15541,null,22079.636200000001,14246.4347]
[29,null,22079.636200000001,14246.4347,null,null,null,null,24086,15541,null,22079.636200000001,14246.4347]
[30,null,24647.312899999997,15899.244799999999,null,null,null,null,26887,17344,null,24647.312899999997,15899.244799999999]
[31,null,24647.312899999997,15899.244799999999,null,null,null,null,26887,17344,null,24647.312899999997,15899.244799999999]
[32,null,24647.312899999997,15899.244799999999,null,null,null,null,26887,17344,null,24647.312899999997,15899.244799999999]
[33,null,24647.312899999997,15899.244799999999,null,null,null,null,26887,17344,null,24647.312899999997,15899.244799999999]
[34,null,24647.312899999997,15899.244799999999,null,null,null,null,26887,17344,null,24647.312899999997,15899.244799999999]
[35,null,27569.752499999999,17789.480199999998,null,null,null,null,30075,19406,null,27569.752499999999,17789.480199999998]
[36,null,27569.752499999999,17789.480199999998,null,null,null,null,30075,19406,null,27569.752499999999,17789.480199999998]
[37,null,27569.752499999999,17789.480199999998,null,null,null,null,30075,19406,null,27569.752499999999,17789.480199999998]
[38,null,27569.752499999999,17789.480199999998,null,null,null,null,30075,19406,null,27569.752499999999,17789.480199999998]
[39,null,27569.752499999999,17789.480199999998,null,null,null,null,30075,19406,null,27569.752499999999,17789.480199999998]
[40,null,30908.373899999999,19940.9751,null,null,null,null,33717,21753,null,30908.373899999999,19940.9751]
[41,null,30908.373899999999,19940.9751,null,null,null,null,33717,21753,null,30908.373899999999,19940.9751]
[42,null,30908.373899999999,19940.9751,null,null,null,null,33717,21753,null,30908.373899999999,19940.9751]
[43,null,30908.373899999999,19940.9751,null,null,null,null,33717,21753,null,30908.373899999999,19940.9751]
[44,null,30908.373899999999,19940.9751,null,null,null,null,33717,21753,null,30908.373899999999,19940.9751]
[45,null,34595.3413,22320.728299999999,null,null,null,null,37739,24349,null,34595.3413,22320.728299999999]
[46,null,34595.3413,22320.728299999999,null,null,null,null,37739,24349,null,34595.3413,22320.728299999999]
[47,null,34595.3413,22320.728299999999,null,null,null,null,37739,24349,null,34595.3413,22320.728299999999]
[48,null,34595.3413,22320.728299999999,null,null,null,null,37739,24349,null,34595.3413,22320.728299999999]
[49,null,34595.3413,22320.728299999999,null,null,null,null,37739,24349,null,34595.3413,22320.728299999999]
[50,null,38718.657899999998,24979.158299999999,null,null,null,null,42237,27249,null,38718.657899999998,24979.158299999999]
[51,null,38718.657899999998,24979.158299999999,null,null,null,null,42237,27249,null,38718.657899999998,24979.158299999999]
[52,null,38718.657899999998,24979.158299999999,null,null,null,null,42237,27249,null,38718.657899999998,24979.158299999999]
[53,null,38718.657899999998,24979.158299999999,null,null,null,null,42237,27249,null,38718.657899999998,24979.158299999999]
[54,null,38718.657899999998,24979.158299999999,null,null,null,null,42237,27249,null,38718.657899999998,24979.158299999999]
[55,null,43245.322499999995,27902.514599999999,null,null,null,null,47175,30438,null,43245.322499999995,27902.514599999999]
[56,null,43245.322499999995,27902.514599999999,null,null,null,null,47175,30438,null,43245.322499999995,27902.514599999999]
[57,null,43245.322499999995,27902.514599999999,null,null,null,null,47175,30438,null,43245.322499999995,27902.514599999999]
[58,null,43245.322499999995,27902.514599999999,null,null,null,null,47175,30438,null,43245.322499999995,27902.514599999999]
[59,null,43245.322499999995,27902.514599999999,null,null,null,null,47175,30438,null,43245.322499999995,27902.514599999999]
[60,null,46247.514999999999,29838.584999999999,null,null,null,null,50450,32550,null,46247.514999999999,29838.584999999999]
[61,null,51463.538,33204.707399999999,null,null,null,null,56140,36222,null,51463.538,33204.707399999999]
[62,null,57088.409199999995,36833.006000000001,null,null,null,null,62276,40180,null,57088.409199999995,36833.006000000001]
[63,null,63124.878699999994,40725.314200000001,null,null,null,null,68861,44426,null,63124.878699999994,40725.314200000001]
[64,null,69569.279699999999,44884.382099999995,null,null,null,null,75891,48963,null,69569.279699999999,44884.382099999995]
[65,null,76423.445599999992,49304.709499999997,null,null,null,null,83368,53785,null,76423.445599999992,49304.709499999997]
[66,null,83683.709600000002,53991.796599999994,null,null,null,null,91288,58898,null,83683.709600000002,53991.796599999994]
[67,null,91356.488599999997,58941.0599,null,null,null,null,99658,64297,null,91356.488599999997,58941.0599]
[68,null,99436.282399999996,64156.1662,null,null,null,null,108472,69986,null,99436.282399999996,64156.1662]
[69,null,107928.5912,69630.698600000003,null,null,null,null,117736,75958,null,107928.5912,69630.698600000003]
[70,null,116828.8315,75372.907399999996,null,null,null,null,127445,82222,null,116828.8315,75372.907399999996]
[71,null,126136.0866,81380.959199999998,null,null,null,null,137598,88776,null,126136.0866,81380.959199999998]
[72,null,135854.94,87649.353799999997,null,null,null,null,148200,95614,null,135854.94,87649.353799999997]
[73,null,145980.8082,94182.674699999989,null,null,null,null,159246,102741,null,145980.8082,94182.674699999989]
[74,null,156521.02479999998,100981.8386,null,null,null,null,170744,110158,null,156521.02479999998,100981.8386]
[75,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[76,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[77,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[78,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[79,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[80,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[81,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[82,null,167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[83,null,{"$f":"L970","v":167465.5061},{"$f":"M970","v":108042.262},null,null,null,null,182683,117860,null,{"$f":"I970*0.9167","v":167465.5061},{"$f":"J970*0.9167","v":108042.262}]
[84,"o más",167465.5061,108042.262,null,null,null,null,182683,117860,null,167465.5061,108042.262]
[1,"Hijo",8661.8982999999989,5588.2031999999999,null,null,null,null,9449,6096,null,8661.8982999999989,5588.2031999999999]
[2,"Hijos",14724.952099999999,9498.8454000000002,null,null,null,null,16063,10362,null,14724.952099999999,9498.8454000000002]
[3,"Hijos o más",20785.255799999999,13411.321,null,null,null,null,22674,14630,null,{"$f":"I974*0.9167","v":20785.255799999999},{"$f":"J974*0.9167","v":13411.321}]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":1921.9043293333334},{"$f":"+D905*$K$2","v":1240.1728733333332},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":1921.9043293333334},1240.1728733333332,0,0,0]
[20,null,1921.9043293333334,1240.1728733333332,0,0,0]
[21,null,1921.9043293333334,1240.1728733333332,0,0,0]
[22,null,1921.9043293333334,1240.1728733333332,0,0,0]
[23,null,1921.9043293333334,1240.1728733333332,0,0,0]
[24,null,1921.9043293333334,1240.1728733333332,0,0,0]
[25,null,2060.7660453333333,1329.6672386666667,0,0,0]
[26,null,2060.7660453333333,1329.6672386666667,0,0,0]
[27,null,2060.7660453333333,1329.6672386666667,0,0,0]
[28,null,2060.7660453333333,1329.6672386666667,0,0,0]
[29,null,2060.7660453333333,1329.6672386666667,0,0,0]
[30,null,2300.4158706666667,1483.9295146666666,0,0,0]
[31,null,2300.4158706666667,1483.9295146666666,0,0,0]
[32,null,2300.4158706666667,1483.9295146666666,0,0,0]
[33,null,2300.4158706666667,1483.9295146666666,0,0,0]
[34,null,2300.4158706666667,1483.9295146666666,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":2573.1768999999999},1660.3514853333331,0,0,0]
[36,null,2573.1768999999999,1660.3514853333331,0,0,0]
[37,null,2573.1768999999999,1660.3514853333331,0,0,0]
[38,null,2573.1768999999999,1660.3514853333331,0,0,0]
[39,null,2573.1768999999999,1660.3514853333331,0,0,0]
[40,null,2884.7815639999999,1861.157676,0,0,0]
[41,null,2884.7815639999999,1861.157676,0,0,0]
[42,null,2884.7815639999999,1861.157676,0,0,0]
[43,null,2884.7815639999999,1861.157676,0,0,0]
[44,null,2884.7815639999999,1861.157676,0,0,0]
[45,null,3228.8985213333335,2083.2679746666668,0,0,0]
[46,null,3228.8985213333335,2083.2679746666668,0,0,0]
[47,null,3228.8985213333335,2083.2679746666668,0,0,0]
[48,null,3228.8985213333335,2083.2679746666668,0,0,0]
[49,null,3228.8985213333335,2083.2679746666668,0,0,0]
[50,null,3613.7414039999999,2331.3881080000001,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":3613.7414039999999},2331.3881080000001,0,0,0]
[52,null,3613.7414039999999,2331.3881080000001,0,0,0]
[53,null,3613.7414039999999,2331.3881080000001,0,0,0]
[54,null,3613.7414039999999,2331.3881080000001,0,0,0]
[55,null,4036.2300999999998,2604.234696,0,0,0]
[56,null,4036.2300999999998,2604.234696,0,0,0]
[57,null,4036.2300999999998,2604.234696,0,0,0]
[58,null,4036.2300999999998,2604.234696,0,0,0]
[59,null,4036.2300999999998,2604.234696,0,0,0]
[60,null,4316.4347333333335,2784.9346,0,0,0]
[61,null,4803.263546666667,3099.1060240000002,0,0,0]
[62,null,5328.2515253333331,3437.7472266666668,0,0,0]
[63,null,5891.6553453333327,3801.0293253333334,0,0,0]
[64,null,6493.1327719999999,4189.2089959999994,0,0,0]
[65,null,7132.8549226666664,4601.7728866666666,0,0,0]
[66,null,7810.4795626666673,5039.2343493333328,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":8526.6056026666665},5501.1655906666665,0,0,0]
[68,null,9280.7196906666668,5987.9088453333334,0,0,0]
[69,null,10073.335178666666,6498.8652026666668,0,0,0]
[70,null,10904.024273333334,7034.8046906666668,0,0,0]
[71,null,11772.701416,7595.556192,0,0,0]
[72,null,12679.794400000001,8180.6063546666664,0,0,0]
[73,null,13624.875432000001,8790.3829719999994,0,0,0]
[74,null,14608.628981333333,9424.9716026666665,0,0,0]
[75,null,15630.113902666668,10083.944453333334,0,0,0]
[76,null,15630.113902666668,10083.944453333334,0,0,0]
[77,null,15630.113902666668,10083.944453333334,0,0,0]
[78,null,15630.113902666668,10083.944453333334,0,0,0]
[79,null,15630.113902666668,10083.944453333334,0,0,0]
[80,null,15630.113902666668,10083.944453333334,0]
[81,null,15630.113902666668,10083.944453333334,0]
[82,null,15630.113902666668,10083.944453333334,0]
[83,null,{"$f":"+C970*$K$2","v":15630.113902666668},10083.944453333334,0]
[84,"o más",15630.113902666668,10083.944453333334,0,0,0]
[1,"Hijo",808.44384133333324,521.56563200000005,0,0,0]
[2,"Hijos",1374.3288626666665,886.5589040000001,0,0,0]
[3,"Hijos o más",1939.957208,1251.7232933333335,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":5662.7538275000006},{"$f":"+D905*$K$3","v":3654.0807875},0,{"$f":"+F380*$K$3","v":45.222033266666671},35.528236333333332]
[19,null,{"$f":"+C906*$K$3","v":5662.7538275000006},3654.0807875,0,45.222033266666671,35.528236333333332]
[20,null,5662.7538275000006,3654.0807875,0,45.222033266666671,35.528236333333332]
[21,null,5662.7538275000006,3654.0807875,0,45.222033266666671,35.528236333333332]
[22,null,5662.7538275000006,3654.0807875,0,45.222033266666671,35.528236333333332]
[23,null,5662.7538275000006,3654.0807875,0,45.222033266666671,35.528236333333332]
[24,null,5662.7538275000006,3654.0807875,0,48.257226966666671,37.857571033333336]
[25,null,6071.8999550000008,3917.7695425000002,0,48.257226966666671,37.857571033333336]
[26,null,6071.8999550000008,3917.7695425000002,0,48.257226966666671,37.857571033333336]
[27,null,6071.8999550000008,3917.7695425000002,0,48.257226966666671,37.857571033333336]
[28,null,6071.8999550000008,3917.7695425000002,0,48.257226966666671,37.857571033333336]
[29,null,6071.8999550000008,3917.7695425000002,0,53.668812633333332,42.116253666666672]
[30,null,6778.0110475000001,4372.2923199999996,0,53.668812633333332,42.116253666666672]
[31,null,6778.0110475000001,4372.2923199999996,0,53.668812633333332,42.116253666666672]
[32,null,6778.0110475000001,4372.2923199999996,0,53.668812633333332,42.116253666666672]
[33,null,6778.0110475000001,4372.2923199999996,0,53.668812633333332,42.116253666666672]
[34,null,6778.0110475000001,4372.2923199999996,0,{"$f":"+F396*$K$3","v":60.092129533333342},47.151381200000003]
[35,null,{"$f":"+C922*$K$3","v":7581.6819375000005},4892.1070549999995,0,60.092129533333342,47.151381200000003]
[36,null,7581.6819375000005,4892.1070549999995,0,60.092129533333342,47.151381200000003]
[37,null,7581.6819375000005,4892.1070549999995,0,60.092129533333342,47.151381200000003]
[38,null,7581.6819375000005,4892.1070549999995,0,60.092129533333342,47.151381200000003]
[39,null,7581.6819375000005,4892.1070549999995,0,67.621292200000013,53.033539533333339]
[40,null,8499.8028224999998,5483.7681525000007,0,67.621292200000013,53.033539533333339]
[41,null,8499.8028224999998,5483.7681525000007,0,67.621292200000013,53.033539533333339]
[42,null,8499.8028224999998,5483.7681525000007,0,67.621292200000013,53.033539533333339]
[43,null,8499.8028224999998,5483.7681525000007,0,67.621292200000013,53.033539533333339]
[44,null,8499.8028224999998,5483.7681525000007,0,76.091600200000002,59.739200033333333]
[45,null,9513.7188575,6138.2002825,0,76.091600200000002,59.739200033333333]
[46,null,9513.7188575,6138.2002825,0,76.091600200000002,59.739200033333333]
[47,null,9513.7188575,6138.2002825,0,76.091600200000002,59.739200033333333]
[48,null,9513.7188575,6138.2002825,0,76.091600200000002,59.739200033333333]
[49,null,9513.7188575,6138.2002825,0,85.761868500000006,67.268362700000012]
[50,null,10647.6309225,6869.2685325000002,0,{"$f":"+F412*$K$3","v":85.761868500000006},67.268362700000012]
[51,null,{"$f":"+C938*$K$3","v":10647.6309225},6869.2685325000002,0,85.761868500000006,67.268362700000012]
[52,null,10647.6309225,6869.2685325000002,0,85.761868500000006,67.268362700000012]
[53,null,10647.6309225,6869.2685325000002,0,85.761868500000006,67.268362700000012]
[54,null,10647.6309225,6869.2685325000002,0,96.443868033333345,75.715142066666672]
[55,null,11892.4636875,7673.1915150000004,0,96.443868033333345,75.715142066666672]
[56,null,11892.4636875,7673.1915150000004,0,96.443868033333345,75.715142066666672]
[57,null,11892.4636875,7673.1915150000004,0,96.443868033333345,75.715142066666672]
[58,null,11892.4636875,7673.1915150000004,0,96.443868033333345,75.715142066666672]
[59,null,11892.4636875,7673.1915150000004,0,103.64362983333334,81.314956800000004]
[60,null,12718.066625000001,8205.6108750000003,0,116.27850593333335,91.196982800000001]
[61,null,14152.472950000001,9131.2945350000009,0,129.90158463333336,101.94956823333334]
[62,null,15699.312529999999,10129.076650000001,0,144.74815226666666,113.59624173333334]
[63,null,17359.3416425,11199.461405000002,0,160.62997976666668,125.97230286666669]
[64,null,19131.551917500001,12343.205077499999,0,177.59412440000003,139.33656660000003]
[65,null,21016.447540000001,13558.7951125,0,195.73470070000002,153.57138976666667]
[66,null,23013.020140000004,14847.744064999999,0,{"$f":"+F428*$K$3","v":214.91053686666669},168.60618646666666]
[67,null,{"$f":"+C954*$K$3","v":25123.034365},16208.791472500001,0,235.23927606666669,184.58212850000001]
[68,null,27344.97766,17642.945705000002,0,256.60327513333334,201.31098679999999]
[69,null,29680.362580000001,19148.442115000002,0,279.14370586666666,219.00451906666666]
[70,null,32127.928662500002,20727.549535000002,0,302.69586783333335,237.4980248666667]
[71,null,34687.423815000002,22379.763780000001,0,327.47151873333331,256.88561873333339]
[72,null,37360.108500000002,24103.572295000002,0,353.23537223333335,277.09671476666671]
[73,null,40144.722255000001,25900.235542499999,0,380.15212876666669,298.29601340000005]
[74,null,43043.281819999997,27770.005615000002,0,408.22178833333334,320.22469966666671]
[75,null,46053.014177500001,29711.622050000002,0,408.22178833333334,320.22469966666671]
[76,null,46053.014177500001,29711.622050000002,0,408.22178833333334,320.22469966666671]
[77,null,46053.014177500001,29711.622050000002,0,408.22178833333334,320.22469966666671]
[78,null,46053.014177500001,29711.622050000002,0,408.22178833333334,320.22469966666671]
[79,null,46053.014177500001,29711.622050000002,0,408.22178833333334,320.22469966666671]
[80,null,46053.014177500001,29711.622050000002,0,408.22178833333334,320.22469966666671]
[81,null,46053.014177500001,29711.622050000002,0,408.22178833333334,320.22469966666671]
[82,null,46053.014177500001,29711.622050000002,0,{"$f":"+F444*$K$3","v":408.22178833333334},320.22469966666671]
[83,null,{"$f":"+C970*$K$3","v":46053.014177500001},29711.622050000002,0,408.22178833333334,320.22469966666671]
[84,"o más",46053.014177500001,29711.622050000002,0,21.434584966666669,16.893558733333336]
[1,"Hijo",2382.0220325,1536.7558800000002,0,36.422324400000001,28.540232233333331]
[2,"Hijos",4049.3618274999999,2612.1824850000003,0,51.410063833333332,40.328077533333342]
[3,"Hijos o más",5715.9453450000001,3688.1132750000002,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,2399,1860]
[19,null,2399,1860]
[20,null,2399,1860]
[21,null,2399,1860]
[22,null,2399,1860]
[23,null,2399,1860]
[24,null,2399,1860]
[25,null,2568,1974]
[26,null,2568,1974]
[27,null,2568,1974]
[28,null,2568,1974]
[29,null,2568,1974]
[30,null,2863,2180]
[31,null,2863,2180]
[32,null,2863,2180]
[33,null,2863,2180]
[34,null,2863,2180]
[35,null,3198,2428]
[36,null,3198,2428]
[37,null,3198,2428]
[38,null,3198,2428]
[39,null,3198,2428]
[40,null,3586,2717]
[41,null,3586,2717]
[42,null,3586,2717]
[43,null,3586,2717]
[44,null,3586,2717]
[45,null,4014,3048]
[46,null,4014,3048]
[47,null,4014,3048]
[48,null,4014,3048]
[49,null,4014,3048]
[50,null,4497,3424]
[51,null,4497,3424]
[52,null,4497,3424]
[53,null,4497,3424]
[54,null,4497,3424]
[55,null,5028,3845]
[56,null,5028,3845]
[57,null,5028,3845]
[58,null,5028,3845]
[59,null,5028,3845]
[60,null,5379,4125]
[61,null,5992,4617]
[62,null,6655,5154]
[63,null,7367,5736]
[64,null,8128,6362]
[65,null,8938,7031]
[66,null,9797,7743]
[67,null,10707,8500]
[68,null,11664,9302]
[69,null,12672,10146]
[70,null,13728,11037]
[71,null,14835,11970]
[72,null,15988,12947]
[73,null,17194,13968]
[74,null,18448,15033]
[75,null,19749,16142]
[76,null,19749,16142]
[77,null,19749,16142]
[78,null,19749,16142]
[79,null,19749,16142]
[80,null,19749,16142]
[81,null,19749,16142]
[82,null,19749,16142]
[83,null,19749,16142]
[84,"o más",19749,16142]
[1,"Hijo",1013,796]
[2,"Hijos",1720,1349]
[3,"Hijos o más",2428,1905]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":223.90666666666667},{"$f":"+D1129*$K$2","v":173.6},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":223.90666666666667},173.6,0,0,0]
[20,null,223.90666666666667,173.6,0,0,0]
[21,null,223.90666666666667,173.6,0,0,0]
[22,null,223.90666666666667,173.6,0,0,0]
[23,null,223.90666666666667,173.6,0,0,0]
[24,null,223.90666666666667,173.6,0,0,0]
[25,null,239.68,184.24,0,0,0]
[26,null,239.68,184.24,0,0,0]
[27,null,239.68,184.24,0,0,0]
[28,null,239.68,184.24,0,0,0]
[29,null,239.68,184.24,0,0,0]
[30,null,267.21333333333337,203.46666666666667,0,0,0]
[31,null,267.21333333333337,203.46666666666667,0,0,0]
[32,null,267.21333333333337,203.46666666666667,0,0,{"$f":"+G1143*$K$2","v":0}]
[33,null,267.21333333333337,203.46666666666667,0,0,0]
[34,null,267.21333333333337,203.46666666666667,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":298.48},226.61333333333334,0,0,0]
[36,null,298.48,226.61333333333334,0,0,0]
[37,null,298.48,226.61333333333334,0,0,0]
[38,null,298.48,226.61333333333334,0,0,0]
[39,null,298.48,226.61333333333334,0,0,0]
[40,null,334.69333333333333,253.58666666666667,0,0,0]
[41,null,334.69333333333333,253.58666666666667,0,0,0]
[42,null,334.69333333333333,253.58666666666667,0,0,0]
[43,null,334.69333333333333,253.58666666666667,0,0,0]
[44,null,334.69333333333333,253.58666666666667,0,0,0]
[45,null,374.64000000000004,284.48,0,0,0]
[46,null,374.64000000000004,284.48,0,0,0]
[47,null,374.64000000000004,284.48,0,0,0]
[48,null,374.64000000000004,284.48,0,0,0]
[49,null,374.64000000000004,284.48,0,0,0]
[50,null,419.72,319.57333333333332,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":419.72},319.57333333333332,0,0,0]
[52,null,419.72,319.57333333333332,0,0,0]
[53,null,419.72,319.57333333333332,0,0,0]
[54,null,419.72,319.57333333333332,0,0,0]
[55,null,469.28000000000003,358.86666666666667,0,0,0]
[56,null,469.28000000000003,358.86666666666667,0,0,0]
[57,null,469.28000000000003,358.86666666666667,0,0,0]
[58,null,469.28000000000003,358.86666666666667,0,0,0]
[59,null,469.28000000000003,358.86666666666667,0,0,0]
[60,null,502.04,385,0,0,0]
[61,null,559.25333333333333,430.92,0,0,0]
[62,null,621.13333333333333,481.04,0,0,0]
[63,null,687.5866666666667,535.36,0,0,0]
[64,null,758.61333333333334,593.78666666666675,0,0,0]
[65,null,834.21333333333337,656.22666666666669,0,0,0]
[66,null,914.38666666666666,722.68000000000006,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":999.32},793.33333333333337,0,0,0]
[68,null,1088.6400000000001,868.18666666666672,0,0,0]
[69,null,1182.72,946.96,0,0,0]
[70,null,1281.28,1030.1200000000001,0,0,0]
[71,null,1384.6000000000001,1117.2,0,0,0]
[72,null,1492.2133333333334,1208.3866666666668,0,0,0]
[73,null,1604.7733333333333,1303.68,0,0,0]
[74,null,1721.8133333333335,1403.0800000000002,0,0,0]
[75,null,1843.24,1506.5866666666668,0,0,0]
[76,null,1843.24,1506.5866666666668,0,0,0]
[77,null,1843.24,1506.5866666666668,0,0,0]
[78,null,1843.24,1506.5866666666668,0,0,0]
[79,null,1843.24,1506.5866666666668,0,0,0]
[80,null,1843.24,1506.5866666666668,0]
[81,null,1843.24,1506.5866666666668,0]
[82,null,1843.24,1506.5866666666668,0]
[83,null,{"$f":"+C1194*$K$2","v":1843.24},1506.5866666666668,0]
[84,"o más",1843.24,1506.5866666666668,0,0,0]
[1,"Hijo",94.546666666666667,74.293333333333337,0,0,0]
[2,"Hijos",160.53333333333333,125.90666666666667,0,0,0]
[3,"Hijos o más",226.61333333333334,177.8,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":659.72500000000002},{"$f":"+D1129*$K$3","v":511.50000000000006},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":659.72500000000002},511.50000000000006,0,256.79654605000002,201.74962775]
[20,null,659.72500000000002,511.50000000000006,0,256.79654605000002,201.74962775]
[21,null,659.72500000000002,511.50000000000006,0,256.79654605000002,201.74962775]
[22,null,659.72500000000002,511.50000000000006,0,256.79654605000002,201.74962775]
[23,null,659.72500000000002,511.50000000000006,0,256.79654605000002,201.74962775]
[24,null,659.72500000000002,511.50000000000006,0,256.79654605000002,201.74962775]
[25,null,706.2,542.85,0,256.79654605000002,201.74962775]
[26,null,706.2,542.85,0,274.03211027500004,214.97692122500004]
[27,null,706.2,542.85,0,274.03211027500004,214.97692122500004]
[28,null,706.2,542.85,0,274.03211027500004,214.97692122500004]
[29,null,706.2,542.85,0,274.03211027500004,214.97692122500004]
[30,null,787.32500000000005,599.5,0,274.03211027500004,214.97692122500004]
[31,null,787.32500000000005,599.5,0,304.76218602500001,239.16015475000003]
[32,null,787.32500000000005,599.5,0,304.76218602500001,239.16015475000003]
[33,null,787.32500000000005,599.5,0,304.76218602500001,239.16015475000003]
[34,null,787.32500000000005,599.5,0,{"$f":"+F620*$K$3","v":304.76218602500001},239.16015475000003]
[35,null,{"$f":"+C1146*$K$3","v":879.45},667.7,0,304.76218602500001,239.16015475000003]
[36,null,879.45,667.7,0,341.23744985000002,267.7524861]
[37,null,879.45,667.7,0,341.23744985000002,267.7524861]
[38,null,879.45,667.7,0,341.23744985000002,267.7524861]
[39,null,879.45,667.7,0,341.23744985000002,267.7524861]
[40,null,986.15000000000009,747.17500000000007,0,341.23744985000002,267.7524861]
[41,null,986.15000000000009,747.17500000000007,0,383.99233785000007,301.15474235000005]
[42,null,986.15000000000009,747.17500000000007,0,383.99233785000007,301.15474235000005]
[43,null,986.15000000000009,747.17500000000007,0,383.99233785000007,301.15474235000005]
[44,null,986.15000000000009,747.17500000000007,0,383.99233785000007,301.15474235000005]
[45,null,1103.8500000000001,838.2,0,383.99233785000007,301.15474235000005]
[46,null,1103.8500000000001,838.2,0,432.09158685,339.23331447500004]
[47,null,1103.8500000000001,838.2,0,432.09158685,339.23331447500004]
[48,null,1103.8500000000001,838.2,0,432.09158685,339.23331447500004]
[49,null,1103.8500000000001,838.2,0,432.09158685,339.23331447500004]
[50,null,1236.6750000000002,941.6,0,{"$f":"+F636*$K$3","v":432.09158685},339.23331447500004]
[51,null,{"$f":"+C1162*$K$3","v":1236.6750000000002},941.6,0,487.00489612500007,381.98820247500004]
[52,null,1236.6750000000002,941.6,0,487.00489612500007,381.98820247500004]
[53,null,1236.6750000000002,941.6,0,487.00489612500007,381.98820247500004]
[54,null,1236.6750000000002,941.6,0,487.00489612500007,381.98820247500004]
[55,null,1382.7,1057.375,0,487.00489612500007,381.98820247500004]
[56,null,1382.7,1057.375,0,547.66339347500002,429.95384245000008]
[57,null,1382.7,1057.375,0,547.66339347500002,429.95384245000008]
[58,null,1382.7,1057.375,0,547.66339347500002,429.95384245000008]
[59,null,1382.7,1057.375,0,547.66339347500002,429.95384245000008]
[60,null,1479.2250000000001,1134.375,0,547.66339347500002,429.95384245000008]
[61,null,1647.8000000000002,1269.6750000000002,0,588.54775512500009,461.75279040000004]
[62,null,1830.1250000000002,1417.3500000000001,0,660.29580155000008,517.8685809000001]
[63,null,2025.9250000000002,1577.4,0,737.65542702499999,578.9279053250001]
[64,null,2235.2000000000003,1749.5500000000002,0,821.96272180000005,645.06437270000004]
[65,null,2457.9500000000003,1933.5250000000001,0,912.14881367500004,715.34271985000009]
[66,null,2694.1750000000002,2129.3250000000003,0,{"$f":"+F652*$K$3","v":1008.4809207000001},791.2326460500002]
[67,null,{"$f":"+C1178*$K$3","v":2944.4250000000002},2337.5,0,1111.493478975,872.06610617500019]
[68,null,3207.6000000000004,2558.0500000000002,0,1220.3848343500003,957.44227315000012]
[69,null,3484.8,2790.15,0,1335.8230319500003,1048.1628011250002]
[70,null,3775.2000000000003,3035.1750000000002,0,1457.1400266500002,1143.1588179]
[71,null,4079.6250000000005,3291.7500000000005,0,1585.1374726000001,1243.6328047]
[72,null,4396.7000000000007,3560.4250000000002,0,1718.8801066250001,1348.6494983500002]
[73,null,4728.3500000000004,3841.2000000000003,0,1859.5704099500001,1458.7433349500002]
[74,null,5073.2000000000007,4134.0750000000007,0,2005.872292325,1573.513487425]
[75,null,5430.9750000000004,4439.05,0,2158.7210169250002,1693.8952189500003]
[76,null,5430.9750000000004,4439.05,0,2318.1165837500002,1818.4188302500004]
[77,null,5430.9750000000004,4439.05,0,2318.1165837500002,1818.4188302500004]
[78,null,5430.9750000000004,4439.05,0,2318.1165837500002,1818.4188302500004]
[79,null,5430.9750000000004,4439.05,0,2318.1165837500002,1818.4188302500004]
[80,null,5430.9750000000004,4439.05,0,2318.1165837500002,1818.4188302500004]
[81,null,5430.9750000000004,4439.05,0,2318.1165837500002,1818.4188302500004]
[82,null,5430.9750000000004,4439.05,0,{"$f":"+F668*$K$3","v":2318.1165837500002},1818.4188302500004]
[83,null,{"$f":"+C1194*$K$3","v":5430.9750000000004},4439.05,0,2318.1165837500002,1818.4188302500004]
[84,"o más",5430.9750000000004,4439.05,0,2318.1165837500002,1818.4188302500004]
[1,"Hijo",278.57500000000005,218.9,0,2318.1165837500002,1818.4188302500004]
[2,"Hijos",473.00000000000006,370.97500000000002,0,121.71782177500002,95.931279950000018]
[3,"Hijos o más",667.7,523.875,0,206.82677070000003,162.06774732500003]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1271.47},{"$f":"+D1129*$K$4","v":985.80000000000007},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1271.47},985.80000000000007,0,402.15686293750002,298.86196106250003]
[20,null,1271.47,985.80000000000007,0,402.15686293750002,298.86196106250003]
[21,null,1271.47,985.80000000000007,0,402.15686293750002,298.86196106250003]
[22,null,1271.47,985.80000000000007,0,402.15686293750002,298.86196106250003]
[23,null,1271.47,985.80000000000007,0,402.15686293750002,298.86196106250003]
[24,null,1271.47,985.80000000000007,0,402.15686293750002,298.86196106250003]
[25,null,1361.04,1046.22,0,402.15686293750002,298.86196106250003]
[26,null,1361.04,1046.22,0,427.04469499999999,317.23320200000001]
[27,null,1361.04,1046.22,0,427.04469499999999,317.23320200000001]
[28,null,1361.04,1046.22,0,427.04469499999999,317.23320200000001]
[29,null,1361.04,1046.22,0,427.04469499999999,317.23320200000001]
[30,null,1517.39,1155.4000000000001,0,427.04469499999999,317.23320200000001]
[31,null,1517.39,1155.4000000000001,0,471.27432412500002,350.16278481250009]
[32,null,1517.39,1155.4000000000001,0,471.27432412500002,350.16278481250009]
[33,null,1517.39,1155.4000000000001,0,471.27432412500002,350.16278481250009]
[34,null,1517.39,1155.4000000000001,0,{"$f":"+F695*$K$3","v":471.27432412500002},350.16278481250009]
[35,null,{"$f":"+C1146*$K$4","v":1694.94},1286.8400000000001,0,471.27432412500002,350.16278481250009]
[36,null,1694.94,1286.8400000000001,0,523.06042593749999,388.77705350000002]
[37,null,1694.94,1286.8400000000001,0,523.06042593749999,388.77705350000002]
[38,null,1694.94,1286.8400000000001,0,523.06042593749999,388.77705350000002]
[39,null,1694.94,1286.8400000000001,0,523.06042593749999,388.77705350000002]
[40,null,1900.5800000000002,1440.01,0,523.06042593749999,388.77705350000002]
[41,null,1900.5800000000002,1440.01,0,583.37355656250008,433.42263525000004]
[42,null,1900.5800000000002,1440.01,0,583.37355656250008,433.42263525000004]
[43,null,1900.5800000000002,1440.01,0,583.37355656250008,433.42263525000004]
[44,null,1900.5800000000002,1440.01,0,583.37355656250008,433.42263525000004]
[45,null,2127.42,1615.44,0,583.37355656250008,433.42263525000004]
[46,null,2127.42,1615.44,0,650.82720725000001,483.61425200000008]
[47,null,2127.42,1615.44,0,650.82720725000001,483.61425200000008]
[48,null,2127.42,1615.44,0,650.82720725000001,483.61425200000008]
[49,null,2127.42,1615.44,0,650.82720725000001,483.61425200000008]
[50,null,2383.4100000000003,1814.72,0,{"$f":"+F711*$K$3","v":650.82720725000001},483.61425200000008]
[51,null,{"$f":"+C1162*$K$4","v":2383.4100000000003},1814.72,0,727.36249025000018,540.39178531250002]
[52,null,2383.4100000000003,1814.72,0,727.36249025000018,540.39178531250002]
[53,null,2383.4100000000003,1814.72,0,727.36249025000018,540.39178531250002]
[54,null,2383.4100000000003,1814.72,0,727.36249025000018,540.39178531250002]
[55,null,2664.84,2037.8500000000001,0,727.36249025000018,540.39178531250002]
[56,null,2664.84,2037.8500000000001,0,811.87019856250004,603.26995712500013]
[57,null,2664.84,2037.8500000000001,0,811.87019856250004,603.26995712500013]
[58,null,2664.84,2037.8500000000001,0,811.87019856250004,603.26995712500013]
[59,null,2664.84,2037.8500000000001,0,811.87019856250004,603.26995712500013]
[60,null,2850.8700000000003,2186.25,0,811.87019856250004,603.26995712500013]
[61,null,3175.76,2447.0100000000002,0,868.23177925000005,645.21184681250008]
[62,null,3527.15,2731.6200000000003,0,966.95120225000005,718.48883425000008]
[63,null,3904.51,3040.08,0,1073.9896777500001,797.93578562500011]
[64,null,4307.84,3371.86,0,1189.4858566250002,883.83000268750015]
[65,null,4737.1400000000003,3726.4300000000003,0,1313.2317625625003,975.75553281250018]
[66,null,5192.41,4103.79,0,{"$f":"+F727*$K$3","v":1445.4353718750001},1073.9203523125]
[67,null,{"$f":"+C1178*$K$4","v":5674.71},4505,0,1585.9580336875003,1178.1164848750002]
[68,null,6181.92,4930.0600000000004,0,1734.5917716875003,1288.759883125]
[69,null,6716.1600000000008,5377.38,0,1892.0298402500002,1405.7812216250002]
[70,null,7275.84,5849.6100000000006,0,2057.6483104375002,1528.8338731874999]
[71,null,7862.55,6344.1,0,2231.5858331250006,1657.9178378125002]
[72,null,8473.6400000000012,6861.9100000000008,0,2413.9117337500006,1793.5183935625003]
[73,null,9112.82,7403.04,0,2604.6260123125003,1935.0116115000001]
[74,null,9777.44,7967.4900000000007,0,2803.7286688125,2083.1600714374999]
[75,null,10466.970000000001,8555.26,0,3011.1503778125002,2237.2705190000001]
[76,null,10466.970000000001,8555.26,0,3226.8911393125004,2397.3429541875003]
[77,null,10466.970000000001,8555.26,0,3226.8911393125004,2397.3429541875003]
[78,null,10466.970000000001,8555.26,0,3226.8911393125004,2397.3429541875003]
[79,null,10466.970000000001,8555.26,0,3226.8911393125004,2397.3429541875003]
[80,null,10466.970000000001,8555.26,0,3226.8911393125004,2397.3429541875003]
[81,null,10466.970000000001,8555.26,0,3226.8911393125004,2397.3429541875003]
[82,null,10466.970000000001,8555.26,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":3226.8911393125004},2397.3429541875003]
[83,null,{"$f":"+C1194*$K$4","v":10466.970000000001},8555.26,0,3226.8911393125004,2397.3429541875003]
[84,"o más",10466.970000000001,8555.26,0,3226.8911393125004,2397.3429541875003]
[1,"Hijo",536.89,421.88,0,3226.8911393125004,2397.3429541875003]
[2,"Hijos",911.6,714.97,0,171.233830625,127.28150325000001]
[3,"Hijos o más",1286.8400000000001,1009.6500000000001,0,290.75088487500005,216.08738868750004]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":10913.671013000001},{"$f":"+D905*$K$4","v":7042.410245},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":10913.671013000001},7042.410245,0,201.18241962500002,157.78469575000003]
[20,null,10913.671013000001,7042.410245,0,201.18241962500002,157.78469575000003]
[21,null,10913.671013000001,7042.410245,0,201.18241962500002,157.78469575000003]
[22,null,10913.671013000001,7042.410245,0,201.18241962500002,157.78469575000003]
[23,null,10913.671013000001,7042.410245,0,201.18241962500002,157.78469575000003]
[24,null,10913.671013000001,7042.410245,0,201.18241962500002,157.78469575000003]
[25,null,11702.207186000001,7550.6103910000002,0,201.18241962500002,157.78469575000003]
[26,null,11702.207186000001,7550.6103910000002,0,212.62111681250002,166.79700262500003]
[27,null,11702.207186000001,7550.6103910000002,0,212.62111681250002,166.79700262500003]
[28,null,11702.207186000001,7550.6103910000002,0,212.62111681250002,166.79700262500003]
[29,null,11702.207186000001,7550.6103910000002,0,212.62111681250002,166.79700262500003]
[30,null,13063.075836999999,8426.5997439999992,0,212.62111681250002,166.79700262500003]
[31,null,13063.075836999999,8426.5997439999992,0,233.34942262500005,183.01915500000001]
[32,null,13063.075836999999,8426.5997439999992,0,233.34942262500005,183.01915500000001]
[33,null,13063.075836999999,8426.5997439999992,0,233.34942262500005,183.01915500000001]
[34,null,13063.075836999999,8426.5997439999992,0,{"$f":"+F770*$K$3","v":233.34942262500005},183.01915500000001]
[35,null,{"$f":"+C922*$K$4","v":14611.968825},9428.4245059999994,0,233.34942262500005,183.01915500000001]
[36,null,14611.968825,9428.4245059999994,0,257.95995293750002,202.36095206250002]
[37,null,14611.968825,9428.4245059999994,0,257.95995293750002,202.36095206250002]
[38,null,14611.968825,9428.4245059999994,0,257.95995293750002,202.36095206250002]
[39,null,14611.968825,9428.4245059999994,0,257.95995293750002,202.36095206250002]
[40,null,16381.438167,10568.716803000001,0,257.95995293750002,202.36095206250002]
[41,null,16381.438167,10568.716803000001,0,286.66068406250002,224.89171924999999]
[42,null,16381.438167,10568.716803000001,0,286.66068406250002,224.89171924999999]
[43,null,16381.438167,10568.716803000001,0,286.66068406250002,224.89171924999999]
[44,null,16381.438167,10568.716803000001,0,286.66068406250002,224.89171924999999]
[45,null,18335.530889000001,11829.985999,0,286.66068406250002,224.89171924999999]
[46,null,18335.530889000001,11829.985999,0,319.03566337500007,250.26482937500003]
[47,null,18335.530889000001,11829.985999,0,319.03566337500007,250.26482937500003]
[48,null,18335.530889000001,11829.985999,0,319.03566337500007,250.26482937500003]
[49,null,18335.530889000001,11829.985999,0,319.03566337500007,250.26482937500003]
[50,null,20520.888686999999,13238.953899,0,{"$f":"+F786*$K$3","v":319.03566337500007},250.26482937500003]
[51,null,{"$f":"+C938*$K$4","v":20520.888686999999},13238.953899,0,355.91679612500008,279.24286225000003]
[52,null,20520.888686999999,13238.953899,0,355.91679612500008,279.24286225000003]
[53,null,20520.888686999999,13238.953899,0,355.91679612500008,279.24286225000003]
[54,null,20520.888686999999,13238.953899,0,355.91679612500008,279.24286225000003]
[55,null,22920.020924999997,14788.332737999999,0,355.91679612500008,279.24286225000003]
[56,null,22920.020924999997,14788.332737999999,0,396.7494788125,311.34053981250003]
[57,null,22920.020924999997,14788.332737999999,0,396.7494788125,311.34053981250003]
[58,null,22920.020924999997,14788.332737999999,0,396.7494788125,311.34053981250003]
[59,null,22920.020924999997,14788.332737999999,0,396.7494788125,311.34053981250003]
[60,null,24511.182950000002,15814.450049999999,0,396.7494788125,311.34053981250003]
[61,null,27275.675140000003,17598.494922000002,0,424.27167750000007,332.8314254375]
[62,null,30256.856875999998,19521.493180000001,0,472.24488025000005,370.4058125625001]
[63,null,33456.185710999998,21584.416526000001,0,524.23895837500004,411.23849525000003]
[64,null,36871.718241000002,23788.722512999997,0,580.60053906250005,455.46812437500006]
[65,null,40504.426167999998,26131.496035,0,641.05232056250009,502.95604906250009]
[66,null,44352.366088000002,28615.652198,0,{"$f":"+F802*$K$3","v":705.87160462500015},553.91024562500013]
[67,null,{"$f":"+C954*$K$4","v":48418.938957999999},31238.761747,0,774.78108950000012,607.91476143750003]
[68,null,52701.229672000001,34002.768086000004,0,847.78077518750013,665.10824737500002]
[69,null,57202.153336000003,36904.270258000004,0,925.14796343750004,725.76800518750019]
[70,null,61919.280695000001,39947.640921999999,0,1006.3973761875001,789.54740768750014]
[71,null,66852.125897999998,43131.908375999999,0,1092.0142915000001,856.65443118749999]
[72,null,72003.118200000012,46454.157513999999,0,1181.8600585000002,927.22772656250004]
[73,null,77369.828346000009,49916.817590999999,0,1275.9346771875,1001.0593175000001]
[74,null,82956.143144000001,53520.374458000006,0,1374.0994966875001,1078.0105531250001]
[75,null,88756.718233000007,57262.398860000001,0,1476.4238424375001,1158.2894097500002]
[76,null,88756.718233000007,57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[77,null,88756.718233000007,57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[78,null,88756.718233000007,57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[79,null,88756.718233000007,57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[80,null,88756.718233000007,57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[81,null,88756.718233000007,57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[82,null,88756.718233000007,57262.398860000001,0,{"$f":"+F818*$K$3","v":1582.9770398749999},1241.8265619375002]
[83,null,{"$f":"+C970*$K$4","v":88756.718233000007},57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[84,"o más",88756.718233000007,57262.398860000001,0,1582.9770398749999,1241.8265619375002]
[1,"Hijo",4590.8060989999994,2961.7476959999999,0,1582.9770398749999,1241.8265619375002]
[2,"Hijos",7804.2246129999994,5034.388062,0,86.102193374999999,67.592301562500012]
[3,"Hijos o más",11016.185573999999,7108.0001300000004,0,146.3459985625,114.73359906250002]